HK Stock MarketDetailed Quotes

AE LOGISTICS (08620)

Watchlist
  • 0.130
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
68.64MMarket Cap-16.25P/E (TTM)

AE LOGISTICS (08620) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
14.08%-4.1M
----
76.56%-4.77M
----
-9.69%-20.36M
----
-96.16%-18.56M
----
-500.83%-9.46M
Profit adjustment
Interest (income) - adjustment
----
63.69%-260K
----
-57.36%-716K
----
-276.03%-455K
----
69.21%-121K
----
-89.86%-393K
Dividend (income)- adjustment
----
67.05%-29K
----
20.72%-88K
----
-122.00%-111K
----
---50K
----
----
Attributable subsidiary (profit) loss
----
550.00%13K
----
200.00%2K
----
60.00%-2K
----
82.14%-5K
----
-411.11%-28K
Impairment and provisions:
----
116.54%45K
----
-5.02%-272K
----
29.04%-259K
----
-140.74%-365K
----
374.07%896K
-Impairment of trade receivables (reversal)
----
116.54%45K
----
-5.02%-272K
----
29.04%-259K
----
-140.74%-365K
----
374.07%896K
Revaluation surplus:
----
-149.10%-356K
----
243.60%725K
----
302.88%211K
----
---104K
----
----
-Other fair value changes
----
-149.10%-356K
----
243.60%725K
----
302.88%211K
----
---104K
----
----
Asset sale loss (gain):
----
-48.27%179K
----
624.24%346K
----
-124.72%-66K
----
-32.23%267K
----
-90.95%394K
-Loss (gain) on sale of property, machinery and equipment
----
-48.27%179K
----
624.24%346K
----
-131.28%-66K
----
-46.45%211K
----
-90.72%394K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--56K
----
----
Depreciation and amortization:
----
-28.80%13.34M
----
-11.22%18.73M
----
4.83%21.1M
----
18.16%20.13M
----
23.92%17.04M
Financial expense
----
-30.46%2.06M
----
-12.27%2.97M
----
36.30%3.38M
----
19.67%2.48M
----
-15.38%2.07M
Special items
----
87.96%-23K
----
60.54%-191K
----
---484K
----
----
----
99.75%-13K
Operating profit before the change of operating capital
----
-35.04%10.87M
----
466.17%16.74M
----
-19.43%2.96M
----
-65.06%3.67M
----
-23.16%10.5M
Change of operating capital
Accounts receivable (increase)decrease
----
-111.51%-1.18M
----
7.23%10.28M
----
-24.23%9.58M
----
164.45%12.65M
----
-482.52%-19.63M
Accounts payable increase (decrease)
----
106.70%25K
----
70.23%-373K
----
78.85%-1.25M
----
-71.56%-5.92M
----
-1,607.86%-3.45M
Cash  from business operations
----
-63.54%9.71M
----
136.02%26.64M
----
8.59%11.29M
----
182.65%10.39M
----
-219.45%-12.58M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
----
---1.98M
Other taxs
----
----
----
--932K
----
----
----
----
----
----
Special items of business
107.24%4.95M
----
-82.80%2.39M
----
115.66%13.9M
----
-42.06%6.44M
----
168.57%11.12M
----
Net cash from operations
107.24%4.95M
-64.77%9.71M
-82.80%2.39M
144.28%27.57M
115.66%13.9M
8.59%11.29M
-42.06%6.44M
171.39%10.39M
168.57%11.12M
-238.51%-14.56M
Cash flow from investment activities
Interest received - investment
----
-56.80%178K
----
66.13%412K
----
552.63%248K
----
-90.33%38K
----
89.86%393K
Dividend received - investment
----
-67.05%29K
----
-20.72%88K
----
122.00%111K
----
--50K
----
----
Decrease in deposits (increase)
----
-100.03%-4K
----
576.54%12.2M
----
136.18%1.8M
----
-598.40%-4.98M
----
124.89%1M
Sale of fixed assets
----
47.20%315K
----
-50.46%214K
----
103.77%432K
----
-22.91%212K
----
-96.09%275K
Purchase of fixed assets
----
-11.44%-1.75M
----
48.29%-1.57M
----
-155.37%-3.04M
----
81.52%-1.19M
----
-3.12%-6.45M
Purchase of intangible assets
----
----
----
----
----
----
----
95.38%-42K
----
-535.66%-909K
Recovery of cash from investments
----
-4.01%1.77M
----
-47.52%1.84M
----
-29.90%3.51M
----
--5.01M
----
----
Cash on investment
----
----
----
----
----
59.64%-3.64M
----
---9.02M
----
----
Other items in the investment business
-905.35%-2.56M
----
-97.39%318K
----
572.86%12.2M
----
83.03%-2.58M
----
-162.05%-15.2M
----
Net cash from investment operations
-905.35%-2.56M
-95.95%534K
-97.39%318K
2,384.58%13.18M
572.86%12.2M
94.19%-577K
83.03%-2.58M
-74.42%-9.93M
-162.05%-15.2M
-212.18%-5.69M
Net cash before financing
-11.67%2.39M
-74.86%10.25M
-89.62%2.71M
280.52%40.75M
575.08%26.09M
2,188.46%10.71M
194.85%3.87M
102.31%468K
81.49%-4.08M
-333.08%-20.25M
Cash flow from financing activities
New borrowing
----
-74.41%14.21M
----
-37.29%55.5M
----
-23.38%88.5M
----
402.17%115.5M
----
187.50%23M
Refund
----
83.55%-13.81M
----
13.40%-84M
----
2.02%-97M
----
-421.05%-99M
----
---19M
Issuing shares
----
----
----
--7.54M
----
----
----
----
----
--60M
Interest paid - financing
----
30.96%-2.05M
----
12.27%-2.97M
----
-36.30%-3.38M
----
-19.67%-2.48M
----
15.38%-2.07M
Issuance expenses and redemption of securities expenses
----
----
----
---203K
----
----
----
----
----
-424.13%-17.99M
Other items of the financing business
116.05%779K
----
77.92%-4.85M
1,231.35%7.6M
-29.23%-21.98M
--571K
-273.64%-17.01M
----
-69.93%9.8M
----
Net cash from financing operations
116.05%779K
64.11%-12.13M
77.92%-4.85M
-18.73%-33.8M
-29.23%-21.98M
-967.67%-28.46M
-273.64%-17.01M
-109.04%-2.67M
-69.93%9.8M
368.11%29.48M
Effect of rate
-94.47%11K
-86.76%36K
-45.18%199K
259.06%272K
203.42%363K
-196.07%-171K
-299.43%-351K
118.64%178K
8,700.00%176K
-17.90%-955K
Net Cash
247.83%3.17M
-127.05%-1.88M
-152.16%-2.15M
139.19%6.96M
131.29%4.11M
-707.73%-17.75M
-329.77%-13.14M
-123.82%-2.2M
-45.82%5.72M
500.04%9.23M
Begining period cash
-16.83%9.12M
193.37%10.97M
193.37%10.97M
-82.74%3.74M
-82.74%3.74M
-8.53%21.66M
-8.53%21.66M
53.69%23.68M
53.70%23.69M
-16.82%15.41M
Cash at the end
36.37%12.31M
-16.83%9.12M
9.85%9.02M
193.37%10.97M
0.54%8.21M
-82.74%3.74M
-72.38%8.17M
-8.53%21.66M
13.91%29.58M
53.69%23.68M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----14.08%-4.1M----76.56%-4.77M-----9.69%-20.36M-----96.16%-18.56M-----500.83%-9.46M
Profit adjustment
Interest (income) - adjustment ----63.69%-260K-----57.36%-716K-----276.03%-455K----69.21%-121K-----89.86%-393K
Dividend (income)- adjustment ----67.05%-29K----20.72%-88K-----122.00%-111K-------50K--------
Attributable subsidiary (profit) loss ----550.00%13K----200.00%2K----60.00%-2K----82.14%-5K-----411.11%-28K
Impairment and provisions: ----116.54%45K-----5.02%-272K----29.04%-259K-----140.74%-365K----374.07%896K
-Impairment of trade receivables (reversal) ----116.54%45K-----5.02%-272K----29.04%-259K-----140.74%-365K----374.07%896K
Revaluation surplus: -----149.10%-356K----243.60%725K----302.88%211K-------104K--------
-Other fair value changes -----149.10%-356K----243.60%725K----302.88%211K-------104K--------
Asset sale loss (gain): -----48.27%179K----624.24%346K-----124.72%-66K-----32.23%267K-----90.95%394K
-Loss (gain) on sale of property, machinery and equipment -----48.27%179K----624.24%346K-----131.28%-66K-----46.45%211K-----90.72%394K
-Loss (gain) from selling other assets ------------------------------56K--------
Depreciation and amortization: -----28.80%13.34M-----11.22%18.73M----4.83%21.1M----18.16%20.13M----23.92%17.04M
Financial expense -----30.46%2.06M-----12.27%2.97M----36.30%3.38M----19.67%2.48M-----15.38%2.07M
Special items ----87.96%-23K----60.54%-191K-------484K------------99.75%-13K
Operating profit before the change of operating capital -----35.04%10.87M----466.17%16.74M-----19.43%2.96M-----65.06%3.67M-----23.16%10.5M
Change of operating capital
Accounts receivable (increase)decrease -----111.51%-1.18M----7.23%10.28M-----24.23%9.58M----164.45%12.65M-----482.52%-19.63M
Accounts payable increase (decrease) ----106.70%25K----70.23%-373K----78.85%-1.25M-----71.56%-5.92M-----1,607.86%-3.45M
Cash  from business operations -----63.54%9.71M----136.02%26.64M----8.59%11.29M----182.65%10.39M-----219.45%-12.58M
Hong Kong profits tax paid ---------------------------------------1.98M
Other taxs --------------932K------------------------
Special items of business 107.24%4.95M-----82.80%2.39M----115.66%13.9M-----42.06%6.44M----168.57%11.12M----
Net cash from operations 107.24%4.95M-64.77%9.71M-82.80%2.39M144.28%27.57M115.66%13.9M8.59%11.29M-42.06%6.44M171.39%10.39M168.57%11.12M-238.51%-14.56M
Cash flow from investment activities
Interest received - investment -----56.80%178K----66.13%412K----552.63%248K-----90.33%38K----89.86%393K
Dividend received - investment -----67.05%29K-----20.72%88K----122.00%111K------50K--------
Decrease in deposits (increase) -----100.03%-4K----576.54%12.2M----136.18%1.8M-----598.40%-4.98M----124.89%1M
Sale of fixed assets ----47.20%315K-----50.46%214K----103.77%432K-----22.91%212K-----96.09%275K
Purchase of fixed assets -----11.44%-1.75M----48.29%-1.57M-----155.37%-3.04M----81.52%-1.19M-----3.12%-6.45M
Purchase of intangible assets ----------------------------95.38%-42K-----535.66%-909K
Recovery of cash from investments -----4.01%1.77M-----47.52%1.84M-----29.90%3.51M------5.01M--------
Cash on investment --------------------59.64%-3.64M-------9.02M--------
Other items in the investment business -905.35%-2.56M-----97.39%318K----572.86%12.2M----83.03%-2.58M-----162.05%-15.2M----
Net cash from investment operations -905.35%-2.56M-95.95%534K-97.39%318K2,384.58%13.18M572.86%12.2M94.19%-577K83.03%-2.58M-74.42%-9.93M-162.05%-15.2M-212.18%-5.69M
Net cash before financing -11.67%2.39M-74.86%10.25M-89.62%2.71M280.52%40.75M575.08%26.09M2,188.46%10.71M194.85%3.87M102.31%468K81.49%-4.08M-333.08%-20.25M
Cash flow from financing activities
New borrowing -----74.41%14.21M-----37.29%55.5M-----23.38%88.5M----402.17%115.5M----187.50%23M
Refund ----83.55%-13.81M----13.40%-84M----2.02%-97M-----421.05%-99M-------19M
Issuing shares --------------7.54M----------------------60M
Interest paid - financing ----30.96%-2.05M----12.27%-2.97M-----36.30%-3.38M-----19.67%-2.48M----15.38%-2.07M
Issuance expenses and redemption of securities expenses ---------------203K---------------------424.13%-17.99M
Other items of the financing business 116.05%779K----77.92%-4.85M1,231.35%7.6M-29.23%-21.98M--571K-273.64%-17.01M-----69.93%9.8M----
Net cash from financing operations 116.05%779K64.11%-12.13M77.92%-4.85M-18.73%-33.8M-29.23%-21.98M-967.67%-28.46M-273.64%-17.01M-109.04%-2.67M-69.93%9.8M368.11%29.48M
Effect of rate -94.47%11K-86.76%36K-45.18%199K259.06%272K203.42%363K-196.07%-171K-299.43%-351K118.64%178K8,700.00%176K-17.90%-955K
Net Cash 247.83%3.17M-127.05%-1.88M-152.16%-2.15M139.19%6.96M131.29%4.11M-707.73%-17.75M-329.77%-13.14M-123.82%-2.2M-45.82%5.72M500.04%9.23M
Begining period cash -16.83%9.12M193.37%10.97M193.37%10.97M-82.74%3.74M-82.74%3.74M-8.53%21.66M-8.53%21.66M53.69%23.68M53.70%23.69M-16.82%15.41M
Cash at the end 36.37%12.31M-16.83%9.12M9.85%9.02M193.37%10.97M0.54%8.21M-82.74%3.74M-72.38%8.17M-8.53%21.66M13.91%29.58M53.69%23.68M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--------
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More