HK Stock MarketDetailed Quotes

METROPOLIS CAP (08621)

Watchlist
  • 0.032
  • 0.0000.00%
Noon Break May 7 09:00 CST
30.72MMarket Cap-1.10P/E (TTM)

METROPOLIS CAP (08621) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-112.92%-21.62M
----
-403.07%-10.15M
----
79.67%-2.02M
----
-963.04%-9.93M
----
-86.91%1.15M
----
Profit adjustment
Interest (income) - adjustment
58.72%-108.94K
----
78.76%-263.88K
----
-129.16%-1.24M
----
-549.20%-542.14K
----
4.78%-83.51K
----
Interest expense - adjustment
-98.86%13.47K
----
-80.76%1.18M
----
-58.62%6.14M
----
55.34%14.83M
----
84.22%9.55M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
46.78%-94.15K
----
Attributable subsidiary (profit) loss
-7,026.25%-73.35K
----
--1.06K
----
----
----
----
----
----
----
Impairment and provisions:
21.00%19.43M
----
496.04%16.06M
----
-85.98%2.69M
----
217.49%19.22M
----
653.59%6.05M
----
-Impairment of trade receivables (reversal)
-47.20%6.12M
----
330.04%11.59M
----
-85.98%2.69M
----
217.50%19.22M
----
347.26%6.05M
----
-Other impairments and provisions
197.69%13.31M
----
--4.47M
----
----
----
----
----
100.04%232
----
Revaluation surplus:
-37.06%-82.98K
----
---60.54K
----
----
----
----
----
----
----
-Other fair value changes
-37.06%-82.98K
----
---60.54K
----
----
----
----
----
----
----
Asset sale loss (gain):
212.43%323.36K
----
178.06%103.5K
----
---132.58K
----
----
----
100.00%-9
----
-Loss (gain) on sale of property, machinery and equipment
49,231.49%88.93K
----
---181
----
----
----
----
----
-101.70%-9
----
-Loss (gain) from selling other assets
126.11%234.44K
----
178.20%103.68K
----
---132.58K
----
----
----
----
----
Depreciation and amortization:
-1.78%397.41K
----
-1.23%404.6K
----
-1.49%409.64K
----
-2.15%415.82K
----
-73.50%424.97K
----
-Depreciation
-1.78%397.41K
----
-1.23%404.6K
----
-1.49%409.64K
----
-2.15%415.82K
----
1.99%424.97K
----
Exchange Loss (gain)
212.11%116.68K
----
7.14%-104.07K
----
85.42%-112.08K
----
-309.78%-768.77K
----
36.44%366.46K
----
Special items
----
----
----
----
897.89%3.3K
----
--331
----
----
----
Operating profit before the change of operating capital
-122.40%-1.6M
----
24.86%7.16M
----
-75.30%5.74M
----
33.77%23.23M
----
10.31%17.37M
----
Change of operating capital
Accounts receivable (increase)decrease
-57.50%36.35M
----
447.95%85.53M
----
36.29%15.61M
----
423.49%11.45M
----
-169.74%-3.54M
----
Accounts payable increase (decrease)
17.19%-17.09M
----
-161.27%-20.64M
----
2,154.58%33.68M
----
130.26%1.49M
----
-130.21%-4.94M
----
Advance payment increase (decrease)
2.99%-526.4K
----
89.26%-542.63K
----
28.67%-5.05M
----
-33.58%-7.08M
----
77.91%-5.3M
----
prepayments (increase)decrease
-433.42%-16.15M
----
12.39%-3.03M
----
40.32%-3.46M
----
-210.43%-5.79M
----
162.35%5.24M
----
Special items for working capital changes
-124.88%-6M
----
423.32%24.13M
----
65.90%-7.46M
----
30.59%-21.89M
----
-12,051.20%-31.53M
----
Cash  from business operations
-105.42%-5.02M
----
137.16%92.62M
----
2,655.17%39.05M
----
106.24%1.42M
----
-605.92%-22.7M
----
Other taxs
----
----
----
----
-101.40%-821.93K
----
77.83%-408.11K
----
-110.35%-1.84M
----
Interest received - operating
-58.72%108.94K
----
-39.00%263.88K
----
22.16%432.61K
----
324.07%354.14K
----
-4.78%83.51K
----
Interest paid - operating
----
----
80.97%-1.16M
----
57.29%-6.09M
----
-64.53%-14.26M
----
-261.55%-8.67M
----
Special items of business
----
-121.32%-14.89M
----
290.96%69.85M
----
133.16%17.87M
----
-229.61%-53.88M
----
-64.89%-16.35M
Net cash from operations
-105.36%-4.91M
-121.32%-14.89M
181.59%91.73M
290.96%69.85M
352.63%32.58M
133.16%17.87M
61.07%-12.89M
-229.61%-53.88M
-2,642.50%-33.13M
-64.89%-16.35M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
47.11%-1.9M
232.84%5.84M
7.61%-3.6M
-216.28%-4.4M
-184.08%-3.9M
181.58%3.78M
186.14%4.63M
Sale of fixed assets
4,208.79%146.03K
--229.46K
--3.39K
----
----
----
----
-99.46%331
-90.77%61.27K
--61.28K
Purchase of fixed assets
----
----
----
----
-339.56%-86.79K
-1,255.66%-52.59K
19.95%-19.74K
80.44%-3.88K
99.42%-24.67K
93.68%-19.83K
Selling intangible assets
--2.17M
--2.08M
----
----
--284.88K
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
9.75%44.09M
9.78%44.09M
Cash on investment
----
----
---7.1M
---6.5M
----
----
----
----
-46.67%-44M
-46.67%-44M
Net cash from investment operations
132.61%2.31M
127.49%2.31M
-217.52%-7.1M
-130.08%-8.4M
236.73%6.04M
6.35%-3.65M
-212.90%-4.42M
-181.76%-3.9M
83.16%3.91M
3.08%4.77M
Net cash before financing
-103.07%-2.6M
-120.48%-12.58M
119.17%84.63M
332.30%61.45M
323.06%38.61M
124.60%14.21M
40.74%-17.31M
-399.12%-57.78M
-949.58%-29.21M
-119.01%-11.58M
Cash flow from financing activities
New borrowing
-36.55%-5.82M
---2.51M
---4.26M
----
----
----
56.25%143.2M
158.13%142.25M
85.18%91.65M
--55.11M
Refund
120.31%7.95M
109.21%2.22M
49.20%-39.15M
42.70%-24.05M
25.74%-77.07M
26.29%-41.98M
-65.72%-103.78M
-86.05%-56.95M
-140.49%-62.62M
-139.24%-30.61M
Dividends paid - financing
----
----
----
----
----
----
----
----
---897.19K
---897.19K
Other items of the financing business
----
----
-120.09%-630.54K
----
-55.95%3.14M
-63.27%1.65M
-42.41%7.12M
145.10%4.48M
123.79%12.37M
---9.94M
Net cash from financing operations
104.84%2.13M
98.79%-290.99K
40.43%-44.04M
40.36%-24.05M
-258.82%-73.93M
-144.92%-40.33M
14.93%46.55M
557.08%89.78M
235.96%40.5M
201.92%13.66M
Effect of rate
-212.11%-116.68K
-166.81%-22.8K
-7.14%104.07K
-86.31%34.13K
-85.42%112.08K
167.90%249.34K
309.78%768.77K
-153.18%-367.22K
-36.44%-366.46K
-127.51%-145.05K
Net Cash
-101.15%-467.61K
-134.42%-12.87M
214.94%40.59M
243.19%37.4M
-220.78%-35.31M
-181.61%-26.12M
159.00%29.24M
1,432.95%32M
142.84%11.29M
111.17%2.09M
Begining period cash
181.31%63.14M
181.31%63.14M
-61.07%22.44M
-61.07%22.44M
108.57%57.65M
108.57%57.65M
65.34%27.64M
65.34%27.64M
-61.43%16.72M
-61.43%16.72M
Cash at the end
-0.93%62.55M
-16.09%50.24M
181.31%63.14M
88.42%59.87M
-61.07%22.44M
-46.39%31.78M
108.57%57.65M
217.68%59.27M
65.34%27.64M
-25.87%18.66M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -112.92%-21.62M-----403.07%-10.15M----79.67%-2.02M-----963.04%-9.93M-----86.91%1.15M----
Profit adjustment
Interest (income) - adjustment 58.72%-108.94K----78.76%-263.88K-----129.16%-1.24M-----549.20%-542.14K----4.78%-83.51K----
Interest expense - adjustment -98.86%13.47K-----80.76%1.18M-----58.62%6.14M----55.34%14.83M----84.22%9.55M----
Investment loss (gain) --------------------------------46.78%-94.15K----
Attributable subsidiary (profit) loss -7,026.25%-73.35K------1.06K----------------------------
Impairment and provisions: 21.00%19.43M----496.04%16.06M-----85.98%2.69M----217.49%19.22M----653.59%6.05M----
-Impairment of trade receivables (reversal) -47.20%6.12M----330.04%11.59M-----85.98%2.69M----217.50%19.22M----347.26%6.05M----
-Other impairments and provisions 197.69%13.31M------4.47M--------------------100.04%232----
Revaluation surplus: -37.06%-82.98K-------60.54K----------------------------
-Other fair value changes -37.06%-82.98K-------60.54K----------------------------
Asset sale loss (gain): 212.43%323.36K----178.06%103.5K-------132.58K------------100.00%-9----
-Loss (gain) on sale of property, machinery and equipment 49,231.49%88.93K-------181---------------------101.70%-9----
-Loss (gain) from selling other assets 126.11%234.44K----178.20%103.68K-------132.58K--------------------
Depreciation and amortization: -1.78%397.41K-----1.23%404.6K-----1.49%409.64K-----2.15%415.82K-----73.50%424.97K----
-Depreciation -1.78%397.41K-----1.23%404.6K-----1.49%409.64K-----2.15%415.82K----1.99%424.97K----
Exchange Loss (gain) 212.11%116.68K----7.14%-104.07K----85.42%-112.08K-----309.78%-768.77K----36.44%366.46K----
Special items ----------------897.89%3.3K------331------------
Operating profit before the change of operating capital -122.40%-1.6M----24.86%7.16M-----75.30%5.74M----33.77%23.23M----10.31%17.37M----
Change of operating capital
Accounts receivable (increase)decrease -57.50%36.35M----447.95%85.53M----36.29%15.61M----423.49%11.45M-----169.74%-3.54M----
Accounts payable increase (decrease) 17.19%-17.09M-----161.27%-20.64M----2,154.58%33.68M----130.26%1.49M-----130.21%-4.94M----
Advance payment increase (decrease) 2.99%-526.4K----89.26%-542.63K----28.67%-5.05M-----33.58%-7.08M----77.91%-5.3M----
prepayments (increase)decrease -433.42%-16.15M----12.39%-3.03M----40.32%-3.46M-----210.43%-5.79M----162.35%5.24M----
Special items for working capital changes -124.88%-6M----423.32%24.13M----65.90%-7.46M----30.59%-21.89M-----12,051.20%-31.53M----
Cash  from business operations -105.42%-5.02M----137.16%92.62M----2,655.17%39.05M----106.24%1.42M-----605.92%-22.7M----
Other taxs -----------------101.40%-821.93K----77.83%-408.11K-----110.35%-1.84M----
Interest received - operating -58.72%108.94K-----39.00%263.88K----22.16%432.61K----324.07%354.14K-----4.78%83.51K----
Interest paid - operating --------80.97%-1.16M----57.29%-6.09M-----64.53%-14.26M-----261.55%-8.67M----
Special items of business -----121.32%-14.89M----290.96%69.85M----133.16%17.87M-----229.61%-53.88M-----64.89%-16.35M
Net cash from operations -105.36%-4.91M-121.32%-14.89M181.59%91.73M290.96%69.85M352.63%32.58M133.16%17.87M61.07%-12.89M-229.61%-53.88M-2,642.50%-33.13M-64.89%-16.35M
Cash flow from investment activities
Loan receivable (increase) decrease ------------47.11%-1.9M232.84%5.84M7.61%-3.6M-216.28%-4.4M-184.08%-3.9M181.58%3.78M186.14%4.63M
Sale of fixed assets 4,208.79%146.03K--229.46K--3.39K-----------------99.46%331-90.77%61.27K--61.28K
Purchase of fixed assets -----------------339.56%-86.79K-1,255.66%-52.59K19.95%-19.74K80.44%-3.88K99.42%-24.67K93.68%-19.83K
Selling intangible assets --2.17M--2.08M----------284.88K--------------------
Recovery of cash from investments --------------------------------9.75%44.09M9.78%44.09M
Cash on investment -----------7.1M---6.5M-----------------46.67%-44M-46.67%-44M
Net cash from investment operations 132.61%2.31M127.49%2.31M-217.52%-7.1M-130.08%-8.4M236.73%6.04M6.35%-3.65M-212.90%-4.42M-181.76%-3.9M83.16%3.91M3.08%4.77M
Net cash before financing -103.07%-2.6M-120.48%-12.58M119.17%84.63M332.30%61.45M323.06%38.61M124.60%14.21M40.74%-17.31M-399.12%-57.78M-949.58%-29.21M-119.01%-11.58M
Cash flow from financing activities
New borrowing -36.55%-5.82M---2.51M---4.26M------------56.25%143.2M158.13%142.25M85.18%91.65M--55.11M
Refund 120.31%7.95M109.21%2.22M49.20%-39.15M42.70%-24.05M25.74%-77.07M26.29%-41.98M-65.72%-103.78M-86.05%-56.95M-140.49%-62.62M-139.24%-30.61M
Dividends paid - financing -----------------------------------897.19K---897.19K
Other items of the financing business ---------120.09%-630.54K-----55.95%3.14M-63.27%1.65M-42.41%7.12M145.10%4.48M123.79%12.37M---9.94M
Net cash from financing operations 104.84%2.13M98.79%-290.99K40.43%-44.04M40.36%-24.05M-258.82%-73.93M-144.92%-40.33M14.93%46.55M557.08%89.78M235.96%40.5M201.92%13.66M
Effect of rate -212.11%-116.68K-166.81%-22.8K-7.14%104.07K-86.31%34.13K-85.42%112.08K167.90%249.34K309.78%768.77K-153.18%-367.22K-36.44%-366.46K-127.51%-145.05K
Net Cash -101.15%-467.61K-134.42%-12.87M214.94%40.59M243.19%37.4M-220.78%-35.31M-181.61%-26.12M159.00%29.24M1,432.95%32M142.84%11.29M111.17%2.09M
Begining period cash 181.31%63.14M181.31%63.14M-61.07%22.44M-61.07%22.44M108.57%57.65M108.57%57.65M65.34%27.64M65.34%27.64M-61.43%16.72M-61.43%16.72M
Cash at the end -0.93%62.55M-16.09%50.24M181.31%63.14M88.42%59.87M-61.07%22.44M-46.39%31.78M108.57%57.65M217.68%59.27M65.34%27.64M-25.87%18.66M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More