HK Stock MarketDetailed Quotes

ELEPHANT HLDGS (08635)

Watchlist
  • 0.485
  • -0.010-2.02%
Market Closed Jan 16 16:05 CST
232.80MMarket Cap-12.76P/E (TTM)

ELEPHANT HLDGS (08635) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
14.90%-19.81M
----
-435.72%-23.27M
----
-50.33%6.93M
----
-10.53%13.96M
----
57.29%15.6M
Profit adjustment
Interest (income) - adjustment
----
0.28%-1.4M
----
-0.72%-1.41M
----
-1,692.31%-1.4M
----
69.53%-78K
----
69.38%-256K
Interest expense - adjustment
----
----
----
-50.00%8K
----
-38.46%16K
----
-82.89%26K
----
-29.30%152K
Dividend (income)- adjustment
----
34.45%-78K
----
-30.77%-119K
----
-121.95%-91K
----
-173.33%-41K
----
---15K
Impairment and provisions:
----
-17.65%4.71M
----
23.77%5.72M
----
--4.62M
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
--3.96M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-86.95%746K
----
23.77%5.72M
----
--4.62M
----
----
----
----
Revaluation surplus:
----
86.29%-579K
----
-710.12%-4.22M
----
1,198.41%692K
----
83.46%-63K
----
---381K
-Derivative financial instruments fair value (increase)
----
90.75%-276K
----
---2.98M
----
----
----
----
----
----
-Other fair value changes
----
75.53%-303K
----
-278.90%-1.24M
----
1,198.41%692K
----
83.46%-63K
----
---381K
Asset sale loss (gain):
----
----
----
----
----
-150.00%-10K
----
---4K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
25.00%-3K
----
---4K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
---7K
----
----
----
----
Depreciation and amortization:
----
-14.35%7.31M
----
1.87%8.54M
----
18.43%8.38M
----
-6.13%7.08M
----
26.60%7.54M
-Depreciation
----
-13.59%1.62M
----
-4.53%1.88M
----
-19.76%1.97M
----
-5.84%2.45M
----
7.21%2.6M
-Amortization of intangible assets
----
-9.22%5.69M
----
3.69%6.27M
----
30.67%6.05M
----
-6.28%4.63M
----
39.95%4.94M
Exchange Loss (gain)
----
104.35%47K
----
192.00%23K
----
21.88%-25K
----
---32K
----
----
Special items
----
----
----
323.08%55K
----
-95.91%13K
----
2.25%318K
----
-48.34%311K
Operating profit before the change of operating capital
----
33.25%-9.8M
----
-176.75%-14.68M
----
-9.59%19.13M
----
-7.80%21.16M
----
44.76%22.95M
Change of operating capital
Inventory (increase) decrease
----
132.12%53K
----
---165K
----
----
----
----
----
----
Accounts receivable (increase)decrease
----
-72.47%242K
----
135.39%879K
----
67.48%-2.48M
----
-778.42%-7.64M
----
224.56%1.13M
Accounts payable increase (decrease)
----
101.40%98K
----
-1,687.50%-7.01M
----
-1,963.16%-392K
----
-101.72%-19K
----
-85.18%1.1M
Advance payment increase (decrease)
----
262.70%1.65M
----
---1.02M
----
----
----
----
----
----
prepayments (increase)decrease
----
-63.67%275K
----
164.04%757K
----
-2,173.08%-1.18M
----
75.12%-52K
----
97.53%-209K
Special items for working capital changes
----
-74.03%875K
----
797.52%3.37M
----
60.54%-483K
----
21.84%-1.22M
----
-1,005.20%-1.57M
Cash  from business operations
-761.74%-28.2M
63.04%-6.6M
---3.27M
-222.47%-17.86M
----
19.34%14.59M
----
-47.77%12.22M
----
66.09%23.4M
Hong Kong profits tax paid
----
-882.61%-226K
---227K
98.94%-23K
----
36.78%-2.16M
----
-21.38%-3.42M
----
-64.01%-2.82M
Special items of business
----
----
----
----
-228.30%-11.45M
----
57.56%8.92M
----
-45.81%5.66M
----
Net cash from operations
-705.83%-28.2M
61.82%-6.83M
69.43%-3.5M
-243.95%-17.89M
-228.30%-11.45M
41.12%12.43M
57.56%8.92M
-57.23%8.81M
-45.81%5.66M
66.38%20.59M
Cash flow from investment activities
Interest received - investment
-99.01%6K
-19.64%1.13M
--605K
10.46%1.41M
----
1,618.92%1.27M
----
-70.52%74K
----
-57.74%251K
Dividend received - investment
----
-34.45%78K
--52K
30.77%119K
----
121.95%91K
----
173.33%41K
----
--15K
Sale of fixed assets
----
----
----
----
----
-25.00%3K
----
--4K
----
----
Purchase of fixed assets
-1,042.86%-80K
36.36%-7K
---7K
98.06%-11K
----
-133.74%-568K
----
1.22%-243K
----
88.06%-246K
Purchase of intangible assets
-129.11%-3.61M
43.26%-3.71M
---1.58M
-35.13%-6.54M
----
2.30%-4.84M
----
26.23%-4.95M
----
-7.48%-6.71M
Acquisition of subsidiaries
----
----
----
--6.57M
----
----
----
----
----
----
Recovery of cash from investments
----
--9.1M
----
----
----
--2.28M
----
----
----
----
Cash on investment
----
----
----
----
----
---6.26M
----
----
----
---3.83M
Other items in the investment business
----
----
----
----
183.79%6.12M
----
-164.28%-7.3M
----
58.83%-2.76M
----
Net cash from investment operations
-297.73%-3.69M
326.96%6.59M
-115.15%-927K
119.24%1.54M
183.79%6.12M
-58.04%-8.02M
-164.28%-7.3M
51.76%-5.07M
58.83%-2.76M
-36.42%-10.52M
Net cash before financing
-620.36%-31.88M
98.53%-241K
16.93%-4.43M
-470.86%-16.34M
-429.09%-5.33M
18.12%4.41M
-44.15%1.62M
-62.94%3.73M
-22.40%2.9M
115.94%10.07M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
-1,929.07%-10.96M
----
-19.21%-540K
Issuing shares
--33.71M
----
----
----
----
----
----
----
----
----
Interest paid - financing
----
----
----
50.00%-8K
----
38.46%-16K
----
82.89%-26K
----
29.30%-152K
Dividends paid - financing
----
-6,350.00%-25.8M
---800K
50.00%-400K
----
0.00%-800K
----
0.00%-800K
----
---800K
Other items of the financing business
----
----
----
----
34.90%-623K
----
13.63%-957K
----
4.81%-1.11M
----
Net cash from financing operations
4,313.75%33.71M
-3,108.96%-25.8M
-28.41%-800K
31.86%-804K
34.90%-623K
89.99%-1.18M
13.63%-957K
-689.75%-11.78M
4.81%-1.11M
-103.50%-1.49M
Effect of rate
10.00%11K
246.15%19K
145.45%10K
-1,200.00%-13K
---22K
---1K
----
----
----
----
Net Cash
134.96%1.83M
-51.86%-26.04M
12.18%-5.23M
-631.39%-17.15M
-998.94%-5.95M
140.08%3.23M
-63.04%662K
-193.90%-8.05M
-30.37%1.79M
-81.86%8.58M
Begining period cash
-58.80%18.23M
-27.94%44.25M
-27.94%44.25M
5.54%61.42M
5.54%61.42M
-12.16%58.19M
-12.16%58.19M
14.87%66.24M
14.87%66.24M
454.21%57.67M
Items Period
----
----
----
----
----
----
---270K
----
----
----
Cash at the end
-48.59%20.07M
-58.80%18.23M
-29.59%39.04M
-27.94%44.25M
-5.36%55.44M
5.54%61.42M
-13.89%58.58M
-12.16%58.19M
12.94%68.03M
14.87%66.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----14.90%-19.81M-----435.72%-23.27M-----50.33%6.93M-----10.53%13.96M----57.29%15.6M
Profit adjustment
Interest (income) - adjustment ----0.28%-1.4M-----0.72%-1.41M-----1,692.31%-1.4M----69.53%-78K----69.38%-256K
Interest expense - adjustment -------------50.00%8K-----38.46%16K-----82.89%26K-----29.30%152K
Dividend (income)- adjustment ----34.45%-78K-----30.77%-119K-----121.95%-91K-----173.33%-41K-------15K
Impairment and provisions: -----17.65%4.71M----23.77%5.72M------4.62M----------------
-Impairment of property, plant and equipment (reversal) ------3.96M--------------------------------
-Other impairments and provisions -----86.95%746K----23.77%5.72M------4.62M----------------
Revaluation surplus: ----86.29%-579K-----710.12%-4.22M----1,198.41%692K----83.46%-63K-------381K
-Derivative financial instruments fair value (increase) ----90.75%-276K-------2.98M------------------------
-Other fair value changes ----75.53%-303K-----278.90%-1.24M----1,198.41%692K----83.46%-63K-------381K
Asset sale loss (gain): ---------------------150.00%-10K-------4K--------
-Loss (gain) on sale of property, machinery and equipment --------------------25.00%-3K-------4K--------
-Loss (gain) from selling other assets -----------------------7K----------------
Depreciation and amortization: -----14.35%7.31M----1.87%8.54M----18.43%8.38M-----6.13%7.08M----26.60%7.54M
-Depreciation -----13.59%1.62M-----4.53%1.88M-----19.76%1.97M-----5.84%2.45M----7.21%2.6M
-Amortization of intangible assets -----9.22%5.69M----3.69%6.27M----30.67%6.05M-----6.28%4.63M----39.95%4.94M
Exchange Loss (gain) ----104.35%47K----192.00%23K----21.88%-25K-------32K--------
Special items ------------323.08%55K-----95.91%13K----2.25%318K-----48.34%311K
Operating profit before the change of operating capital ----33.25%-9.8M-----176.75%-14.68M-----9.59%19.13M-----7.80%21.16M----44.76%22.95M
Change of operating capital
Inventory (increase) decrease ----132.12%53K-------165K------------------------
Accounts receivable (increase)decrease -----72.47%242K----135.39%879K----67.48%-2.48M-----778.42%-7.64M----224.56%1.13M
Accounts payable increase (decrease) ----101.40%98K-----1,687.50%-7.01M-----1,963.16%-392K-----101.72%-19K-----85.18%1.1M
Advance payment increase (decrease) ----262.70%1.65M-------1.02M------------------------
prepayments (increase)decrease -----63.67%275K----164.04%757K-----2,173.08%-1.18M----75.12%-52K----97.53%-209K
Special items for working capital changes -----74.03%875K----797.52%3.37M----60.54%-483K----21.84%-1.22M-----1,005.20%-1.57M
Cash  from business operations -761.74%-28.2M63.04%-6.6M---3.27M-222.47%-17.86M----19.34%14.59M-----47.77%12.22M----66.09%23.4M
Hong Kong profits tax paid -----882.61%-226K---227K98.94%-23K----36.78%-2.16M-----21.38%-3.42M-----64.01%-2.82M
Special items of business -----------------228.30%-11.45M----57.56%8.92M-----45.81%5.66M----
Net cash from operations -705.83%-28.2M61.82%-6.83M69.43%-3.5M-243.95%-17.89M-228.30%-11.45M41.12%12.43M57.56%8.92M-57.23%8.81M-45.81%5.66M66.38%20.59M
Cash flow from investment activities
Interest received - investment -99.01%6K-19.64%1.13M--605K10.46%1.41M----1,618.92%1.27M-----70.52%74K-----57.74%251K
Dividend received - investment -----34.45%78K--52K30.77%119K----121.95%91K----173.33%41K------15K
Sale of fixed assets ---------------------25.00%3K------4K--------
Purchase of fixed assets -1,042.86%-80K36.36%-7K---7K98.06%-11K-----133.74%-568K----1.22%-243K----88.06%-246K
Purchase of intangible assets -129.11%-3.61M43.26%-3.71M---1.58M-35.13%-6.54M----2.30%-4.84M----26.23%-4.95M-----7.48%-6.71M
Acquisition of subsidiaries --------------6.57M------------------------
Recovery of cash from investments ------9.1M--------------2.28M----------------
Cash on investment -----------------------6.26M---------------3.83M
Other items in the investment business ----------------183.79%6.12M-----164.28%-7.3M----58.83%-2.76M----
Net cash from investment operations -297.73%-3.69M326.96%6.59M-115.15%-927K119.24%1.54M183.79%6.12M-58.04%-8.02M-164.28%-7.3M51.76%-5.07M58.83%-2.76M-36.42%-10.52M
Net cash before financing -620.36%-31.88M98.53%-241K16.93%-4.43M-470.86%-16.34M-429.09%-5.33M18.12%4.41M-44.15%1.62M-62.94%3.73M-22.40%2.9M115.94%10.07M
Cash flow from financing activities
Refund -----------------------------1,929.07%-10.96M-----19.21%-540K
Issuing shares --33.71M------------------------------------
Interest paid - financing ------------50.00%-8K----38.46%-16K----82.89%-26K----29.30%-152K
Dividends paid - financing -----6,350.00%-25.8M---800K50.00%-400K----0.00%-800K----0.00%-800K-------800K
Other items of the financing business ----------------34.90%-623K----13.63%-957K----4.81%-1.11M----
Net cash from financing operations 4,313.75%33.71M-3,108.96%-25.8M-28.41%-800K31.86%-804K34.90%-623K89.99%-1.18M13.63%-957K-689.75%-11.78M4.81%-1.11M-103.50%-1.49M
Effect of rate 10.00%11K246.15%19K145.45%10K-1,200.00%-13K---22K---1K----------------
Net Cash 134.96%1.83M-51.86%-26.04M12.18%-5.23M-631.39%-17.15M-998.94%-5.95M140.08%3.23M-63.04%662K-193.90%-8.05M-30.37%1.79M-81.86%8.58M
Begining period cash -58.80%18.23M-27.94%44.25M-27.94%44.25M5.54%61.42M5.54%61.42M-12.16%58.19M-12.16%58.19M14.87%66.24M14.87%66.24M454.21%57.67M
Items Period ---------------------------270K------------
Cash at the end -48.59%20.07M-58.80%18.23M-29.59%39.04M-27.94%44.25M-5.36%55.44M5.54%61.42M-13.89%58.58M-12.16%58.19M12.94%68.03M14.87%66.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More