HK Stock MarketDetailed Quotes

09616 NEUEDU

Watchlist
  • 3.080
  • +0.040+1.32%
Market Closed Apr 26 16:08 CST
1.99BMarket Cap4.20P/E (TTM)

NEUEDU Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(Q3)Mar 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
11.64%577.78M
15.42%356.18M
36.62%517.54M
93.87%308.59M
176.58%378.83M
53.74%159.17M
-31.16%136.97M
-3.89%103.53M
222.24%8.56M
16.35%198.97M
Profit adjustment
Interest (income) - adjustment
-40.12%-16.67M
-74.49%-6.62M
-25.38%-11.9M
11.15%-3.79M
-100.76%-9.49M
-134.62%-4.27M
-36.67%-4.73M
-86.67%-1.82M
-45.35%-891K
-69.26%-3.46M
Impairment and provisions:
87.27%11.46M
2,335.29%2.07M
8,061.33%6.12M
-88.70%85K
-92.49%75K
--752K
--999K
--0
--0
--0
-Other impairments and provisions
87.27%11.46M
2,335.29%2.07M
8,061.33%6.12M
-88.70%85K
-92.49%75K
--752K
--999K
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
2,687.95%2.31M
-436.49%-249K
-95.68%83K
100.00%74K
194.63%1.92M
276.19%37K
-20.49%652K
-231.25%-21K
---1K
-67.82%820K
-Loss (gain) on sale of property, machinery and equipment
3,019.28%2.59M
-110.81%-8K
-71.48%83K
100.00%74K
-55.37%291K
276.19%37K
-20.49%652K
-231.25%-21K
---1K
-67.82%820K
-Loss (gain) from selling other assets
---275K
---241K
----
----
--1.63M
----
----
----
----
----
Depreciation and amortization:
10.12%188.45M
7.65%90.21M
16.02%171.13M
17.30%83.8M
5.47%147.5M
6.35%71.44M
29.07%139.85M
26.72%67.17M
12.00%31.63M
1.36%108.35M
-Depreciation
11.04%178.67M
8.22%85.12M
17.02%160.9M
18.93%78.65M
5.22%137.5M
4.52%66.13M
23.40%130.68M
32.61%63.28M
7.92%27.53M
9.25%105.9M
-Amortization of intangible assets
-4.38%9.78M
-1.15%5.09M
2.33%10.23M
-3.01%5.15M
9.02%9.99M
36.21%5.31M
273.40%9.17M
-26.39%3.9M
50.04%4.1M
-75.37%2.46M
Financial expense
12.56%103.14M
13.19%46.21M
19.77%91.63M
27.96%40.82M
3.42%76.5M
69.99%31.9M
86.48%73.97M
2.03%18.77M
3.47%9.37M
4.72%39.67M
Special items
-1.51%-1.88M
-246.43%-2.28M
-112.64%-1.85M
-83.73%1.56M
-86.57%14.62M
712.17%9.56M
10,191.20%108.88M
-129.22%-1.56M
-44.35%-1.02M
82.37%-1.08M
Operating profit before the change of operating capital
11.89%864.6M
12.61%485.52M
26.69%772.75M
60.52%431.13M
33.59%609.95M
44.35%268.59M
33.01%456.6M
4.84%186.07M
23.33%47.65M
10.67%343.27M
Change of operating capital
Inventory (increase) decrease
-917.71%-5.08M
-1,629.79%-813K
-82.41%621K
97.47%-47K
168.76%3.53M
-104.96%-1.86M
-1,720.92%-5.14M
-372.40%-907K
-94.85%-1.4M
82.60%-282K
Accounts receivable (increase)decrease
97.25%-1.4M
21.44%-23.76M
-441.64%-50.88M
-268.67%-30.25M
15.29%-9.39M
46.42%-8.21M
-231.31%-11.09M
-286.76%-15.31M
-189.64%-10.96M
-11.22%8.44M
Accounts payable increase (decrease)
-158.04%-7.87M
85.60%-5.32M
-55.22%13.56M
-92.40%-36.96M
-11.65%30.28M
-169.34%-19.21M
76.63%34.27M
2,867.73%27.71M
454.65%28.59M
256.91%19.4M
prepayments (increase)decrease
26.57%-19.32M
146.36%11.88M
15.11%-26.31M
-54.60%4.82M
-1,408.91%-31M
37.60%10.62M
122.36%2.37M
-43.40%7.72M
-138.30%-2.21M
-132.58%-10.59M
Cash  from business operations
-0.81%905.02M
-39.28%-318.22M
18.16%912.45M
4.26%-228.48M
29.87%772.23M
-43.98%-238.65M
47.47%594.62M
-2.35%-165.76M
2.40%-73.91M
15.58%403.21M
Other taxs
-46.78%-169.12M
-48.50%-95.92M
-127.93%-115.21M
-103.78%-64.59M
-155.31%-50.55M
-184.97%-31.7M
10.96%-19.8M
-2.37%-11.12M
-51.62%-7.48M
-294.03%-22.24M
Special items of business
-63.45%74.09M
-31.57%-785.72M
20.05%202.71M
-22.23%-597.18M
43.58%168.85M
-31.68%-488.59M
173.75%117.6M
-3.04%-371.03M
-9.70%-135.58M
303.53%42.96M
Net cash from operations
-7.69%735.9M
-41.31%-414.14M
10.47%797.24M
-8.41%-293.08M
25.55%721.68M
-52.84%-270.35M
50.88%574.82M
-2.35%-176.88M
-0.90%-81.39M
11.00%380.97M
Cash flow from investment activities
Interest received - investment
37.90%16.41M
74.49%6.62M
25.38%11.9M
-11.15%3.79M
100.76%9.49M
134.62%4.27M
31.97%4.73M
83.28%1.82M
37.29%891K
86.51%3.58M
Restricted cash (increase) decrease
-74,600.00%-60.35M
----
--81K
----
----
----
----
----
----
----
Loan receivable (increase) decrease
---40M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
17.77%1.26M
----
146.50%1.07M
-74.10%1.58M
-126.72%-2.3M
75.83%6.1M
78.63%8.6M
68.76%-1.48M
125.37%3.47M
Sale of fixed assets
-29.30%321K
-12.50%105K
-83.09%454K
-94.59%120K
-2.15%2.69M
25.17%2.22M
693.06%2.74M
10,975.00%1.77M
--1K
592.00%346K
Purchase of fixed assets
1.43%-543.59M
6.30%-285.36M
48.38%-551.46M
37.95%-304.54M
-165.08%-1.07B
-303.79%-490.83M
-126.93%-403.01M
-75.97%-121.56M
-35.32%-56.8M
-150.61%-177.59M
Purchase of intangible assets
-58.73%-1.7M
-560.47%-568K
96.85%-1.07M
95.58%-86K
-504.81%-33.98M
21.38%-1.95M
98.50%-5.62M
99.03%-2.47M
99.91%-224K
-33,629.04%-374.06M
Acquisition of subsidiaries
----
----
----
----
----
----
---320.74M
---73.74M
--42.04M
----
Recovery of cash from investments
-50.74%397.37M
0.43%394.67M
-11.71%806.75M
77.74%392.97M
21.88%913.79M
-32.23%221.09M
86.77%749.75M
5.36%326.21M
-44.06%128.26M
-53.33%401.42M
Cash on investment
91.60%-88.77M
78.20%-80M
0.22%-1.06B
-22.61%-367M
-53.21%-1.06B
3.58%-299.33M
-121.19%-691.43M
-40.34%-310.44M
-30.14%-229.31M
66.74%-312.6M
Net cash from investment operations
59.47%-320.31M
113.42%36.73M
35.95%-790.35M
51.72%-273.68M
-87.69%-1.23B
-233.83%-566.83M
-44.36%-657.47M
26.55%-169.8M
52.94%-116.61M
-184.99%-455.43M
Net cash before financing
5,938.01%415.6M
33.41%-377.41M
101.34%6.88M
32.30%-566.75M
-519.92%-512.33M
-141.49%-837.18M
-11.00%-82.65M
14.19%-346.68M
39.72%-198M
-140.60%-74.46M
Cash flow from financing activities
New borrowing
69.97%1.02B
-35.89%268.33M
-71.21%602.39M
-71.91%418.57M
215.38%2.09B
188.63%1.49B
-31.12%663.43M
-15.95%516.2M
-40.00%240M
175.97%963.12M
Refund
-76.40%-685.46M
-236.16%-167.95M
63.96%-388.58M
90.80%-49.96M
-111.80%-1.08B
-23.37%-543.01M
-3.68%-509.11M
-157.36%-440.14M
-18.64%-140M
-5.82%-491.04M
Issuing shares
----
----
-34.84%3.4M
--3.16M
-99.43%5.22M
----
--911.87M
----
----
----
Interest paid - financing
-21.78%-121.85M
-7.12%-48.4M
-37.70%-100.06M
-41.65%-45.18M
-94.51%-72.66M
-59.29%-31.9M
-1.70%-37.36M
-6.78%-20.02M
2.34%-6.93M
3.29%-36.73M
Dividends paid - financing
-21.85%-99.24M
97.89%-1.52M
-513.98%-81.45M
-470.95%-71.97M
-2,740.47%-13.27M
---12.61M
86.79%-467K
----
----
94.00%-3.54M
Absorb investment income
----
----
----
----
--1.47M
--1.47M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-2,682.70%-36.34M
60.02%-1.09M
84.81%-171K
53.69%-1.31M
Other items of the financing business
90.35%-9.25M
92.74%-3.05M
84.33%-95.86M
93.11%-41.97M
-4,289.21%-611.55M
-6,764.87%-609.19M
-73.99%-13.93M
-316.23%-8.87M
-89.82%-2.8M
90.99%-8.01M
Net cash from financing operations
279.72%108.09M
-77.70%47.42M
-118.61%-60.14M
-27.84%212.65M
-66.95%323.22M
539.66%294.67M
131.50%978.1M
-88.93%46.07M
-66.91%90.1M
240.31%422.5M
Effect of rate
-89.20%928K
-77.68%1.88M
201.48%8.59M
279.46%8.43M
73.76%-8.47M
-18,892.00%-4.7M
-806,825.00%-32.27M
2,400.00%25K
780.00%34K
-20.00%4K
Net Cash
1,083.27%523.69M
6.81%-329.99M
71.84%-53.26M
34.73%-354.1M
-121.12%-189.12M
-80.47%-542.5M
157.28%895.45M
-2,612.19%-300.61M
-92.11%-107.9M
395.63%348.04M
Begining period cash
-3.64%1.18B
-3.64%1.18B
-13.86%1.23B
-13.86%1.23B
153.35%1.43B
153.35%1.43B
162.01%562.88M
162.01%562.88M
162.01%562.88M
-35.40%214.83M
Cash at the end
44.32%1.71B
-3.07%855.7M
-3.64%1.18B
0.45%882.81M
-13.86%1.23B
235.06%878.86M
153.35%1.43B
15.65%262.3M
186.78%455.01M
162.01%562.88M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(Q3)Mar 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 11.64%577.78M15.42%356.18M36.62%517.54M93.87%308.59M176.58%378.83M53.74%159.17M-31.16%136.97M-3.89%103.53M222.24%8.56M16.35%198.97M
Profit adjustment
Interest (income) - adjustment -40.12%-16.67M-74.49%-6.62M-25.38%-11.9M11.15%-3.79M-100.76%-9.49M-134.62%-4.27M-36.67%-4.73M-86.67%-1.82M-45.35%-891K-69.26%-3.46M
Impairment and provisions: 87.27%11.46M2,335.29%2.07M8,061.33%6.12M-88.70%85K-92.49%75K--752K--999K--0--0--0
-Other impairments and provisions 87.27%11.46M2,335.29%2.07M8,061.33%6.12M-88.70%85K-92.49%75K--752K--999K------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 2,687.95%2.31M-436.49%-249K-95.68%83K100.00%74K194.63%1.92M276.19%37K-20.49%652K-231.25%-21K---1K-67.82%820K
-Loss (gain) on sale of property, machinery and equipment 3,019.28%2.59M-110.81%-8K-71.48%83K100.00%74K-55.37%291K276.19%37K-20.49%652K-231.25%-21K---1K-67.82%820K
-Loss (gain) from selling other assets ---275K---241K----------1.63M--------------------
Depreciation and amortization: 10.12%188.45M7.65%90.21M16.02%171.13M17.30%83.8M5.47%147.5M6.35%71.44M29.07%139.85M26.72%67.17M12.00%31.63M1.36%108.35M
-Depreciation 11.04%178.67M8.22%85.12M17.02%160.9M18.93%78.65M5.22%137.5M4.52%66.13M23.40%130.68M32.61%63.28M7.92%27.53M9.25%105.9M
-Amortization of intangible assets -4.38%9.78M-1.15%5.09M2.33%10.23M-3.01%5.15M9.02%9.99M36.21%5.31M273.40%9.17M-26.39%3.9M50.04%4.1M-75.37%2.46M
Financial expense 12.56%103.14M13.19%46.21M19.77%91.63M27.96%40.82M3.42%76.5M69.99%31.9M86.48%73.97M2.03%18.77M3.47%9.37M4.72%39.67M
Special items -1.51%-1.88M-246.43%-2.28M-112.64%-1.85M-83.73%1.56M-86.57%14.62M712.17%9.56M10,191.20%108.88M-129.22%-1.56M-44.35%-1.02M82.37%-1.08M
Operating profit before the change of operating capital 11.89%864.6M12.61%485.52M26.69%772.75M60.52%431.13M33.59%609.95M44.35%268.59M33.01%456.6M4.84%186.07M23.33%47.65M10.67%343.27M
Change of operating capital
Inventory (increase) decrease -917.71%-5.08M-1,629.79%-813K-82.41%621K97.47%-47K168.76%3.53M-104.96%-1.86M-1,720.92%-5.14M-372.40%-907K-94.85%-1.4M82.60%-282K
Accounts receivable (increase)decrease 97.25%-1.4M21.44%-23.76M-441.64%-50.88M-268.67%-30.25M15.29%-9.39M46.42%-8.21M-231.31%-11.09M-286.76%-15.31M-189.64%-10.96M-11.22%8.44M
Accounts payable increase (decrease) -158.04%-7.87M85.60%-5.32M-55.22%13.56M-92.40%-36.96M-11.65%30.28M-169.34%-19.21M76.63%34.27M2,867.73%27.71M454.65%28.59M256.91%19.4M
prepayments (increase)decrease 26.57%-19.32M146.36%11.88M15.11%-26.31M-54.60%4.82M-1,408.91%-31M37.60%10.62M122.36%2.37M-43.40%7.72M-138.30%-2.21M-132.58%-10.59M
Cash  from business operations -0.81%905.02M-39.28%-318.22M18.16%912.45M4.26%-228.48M29.87%772.23M-43.98%-238.65M47.47%594.62M-2.35%-165.76M2.40%-73.91M15.58%403.21M
Other taxs -46.78%-169.12M-48.50%-95.92M-127.93%-115.21M-103.78%-64.59M-155.31%-50.55M-184.97%-31.7M10.96%-19.8M-2.37%-11.12M-51.62%-7.48M-294.03%-22.24M
Special items of business -63.45%74.09M-31.57%-785.72M20.05%202.71M-22.23%-597.18M43.58%168.85M-31.68%-488.59M173.75%117.6M-3.04%-371.03M-9.70%-135.58M303.53%42.96M
Net cash from operations -7.69%735.9M-41.31%-414.14M10.47%797.24M-8.41%-293.08M25.55%721.68M-52.84%-270.35M50.88%574.82M-2.35%-176.88M-0.90%-81.39M11.00%380.97M
Cash flow from investment activities
Interest received - investment 37.90%16.41M74.49%6.62M25.38%11.9M-11.15%3.79M100.76%9.49M134.62%4.27M31.97%4.73M83.28%1.82M37.29%891K86.51%3.58M
Restricted cash (increase) decrease -74,600.00%-60.35M------81K----------------------------
Loan receivable (increase) decrease ---40M------------------------------------
Decrease in deposits (increase) ----17.77%1.26M----146.50%1.07M-74.10%1.58M-126.72%-2.3M75.83%6.1M78.63%8.6M68.76%-1.48M125.37%3.47M
Sale of fixed assets -29.30%321K-12.50%105K-83.09%454K-94.59%120K-2.15%2.69M25.17%2.22M693.06%2.74M10,975.00%1.77M--1K592.00%346K
Purchase of fixed assets 1.43%-543.59M6.30%-285.36M48.38%-551.46M37.95%-304.54M-165.08%-1.07B-303.79%-490.83M-126.93%-403.01M-75.97%-121.56M-35.32%-56.8M-150.61%-177.59M
Purchase of intangible assets -58.73%-1.7M-560.47%-568K96.85%-1.07M95.58%-86K-504.81%-33.98M21.38%-1.95M98.50%-5.62M99.03%-2.47M99.91%-224K-33,629.04%-374.06M
Acquisition of subsidiaries ---------------------------320.74M---73.74M--42.04M----
Recovery of cash from investments -50.74%397.37M0.43%394.67M-11.71%806.75M77.74%392.97M21.88%913.79M-32.23%221.09M86.77%749.75M5.36%326.21M-44.06%128.26M-53.33%401.42M
Cash on investment 91.60%-88.77M78.20%-80M0.22%-1.06B-22.61%-367M-53.21%-1.06B3.58%-299.33M-121.19%-691.43M-40.34%-310.44M-30.14%-229.31M66.74%-312.6M
Net cash from investment operations 59.47%-320.31M113.42%36.73M35.95%-790.35M51.72%-273.68M-87.69%-1.23B-233.83%-566.83M-44.36%-657.47M26.55%-169.8M52.94%-116.61M-184.99%-455.43M
Net cash before financing 5,938.01%415.6M33.41%-377.41M101.34%6.88M32.30%-566.75M-519.92%-512.33M-141.49%-837.18M-11.00%-82.65M14.19%-346.68M39.72%-198M-140.60%-74.46M
Cash flow from financing activities
New borrowing 69.97%1.02B-35.89%268.33M-71.21%602.39M-71.91%418.57M215.38%2.09B188.63%1.49B-31.12%663.43M-15.95%516.2M-40.00%240M175.97%963.12M
Refund -76.40%-685.46M-236.16%-167.95M63.96%-388.58M90.80%-49.96M-111.80%-1.08B-23.37%-543.01M-3.68%-509.11M-157.36%-440.14M-18.64%-140M-5.82%-491.04M
Issuing shares ---------34.84%3.4M--3.16M-99.43%5.22M------911.87M------------
Interest paid - financing -21.78%-121.85M-7.12%-48.4M-37.70%-100.06M-41.65%-45.18M-94.51%-72.66M-59.29%-31.9M-1.70%-37.36M-6.78%-20.02M2.34%-6.93M3.29%-36.73M
Dividends paid - financing -21.85%-99.24M97.89%-1.52M-513.98%-81.45M-470.95%-71.97M-2,740.47%-13.27M---12.61M86.79%-467K--------94.00%-3.54M
Absorb investment income ------------------1.47M--1.47M----------------
Issuance expenses and redemption of securities expenses -------------------------2,682.70%-36.34M60.02%-1.09M84.81%-171K53.69%-1.31M
Other items of the financing business 90.35%-9.25M92.74%-3.05M84.33%-95.86M93.11%-41.97M-4,289.21%-611.55M-6,764.87%-609.19M-73.99%-13.93M-316.23%-8.87M-89.82%-2.8M90.99%-8.01M
Net cash from financing operations 279.72%108.09M-77.70%47.42M-118.61%-60.14M-27.84%212.65M-66.95%323.22M539.66%294.67M131.50%978.1M-88.93%46.07M-66.91%90.1M240.31%422.5M
Effect of rate -89.20%928K-77.68%1.88M201.48%8.59M279.46%8.43M73.76%-8.47M-18,892.00%-4.7M-806,825.00%-32.27M2,400.00%25K780.00%34K-20.00%4K
Net Cash 1,083.27%523.69M6.81%-329.99M71.84%-53.26M34.73%-354.1M-121.12%-189.12M-80.47%-542.5M157.28%895.45M-2,612.19%-300.61M-92.11%-107.9M395.63%348.04M
Begining period cash -3.64%1.18B-3.64%1.18B-13.86%1.23B-13.86%1.23B153.35%1.43B153.35%1.43B162.01%562.88M162.01%562.88M162.01%562.88M-35.40%214.83M
Cash at the end 44.32%1.71B-3.07%855.7M-3.64%1.18B0.45%882.81M-13.86%1.23B235.06%878.86M153.35%1.43B15.65%262.3M186.78%455.01M162.01%562.88M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers----PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg