HK Stock MarketDetailed Quotes

SINOSYNERGY (09663)

Watchlist
  • 3.290
  • -0.020-0.60%
Trading May 20 13:46 CST
1.68BMarket Cap-3.13P/E (TTM)

SINOSYNERGY (09663) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-16.60%-485.16M
----
4.66%-416.1M
----
-48.60%-436.42M
----
57.74%-293.68M
-88.46%-150M
-210.20%-694.95M
---79.59M
Profit adjustment
Attributable subsidiary (profit) loss
7.54%371K
----
-99.14%345K
----
100.61%40.09M
----
202.54%19.99M
307.45%766K
813.69%6.61M
--188K
Impairment and provisions:
44.91%181.21M
----
-32.63%125.05M
----
18.30%185.61M
----
35.49%156.89M
187.63%58.19M
33.55%115.79M
--20.23M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--15.44M
--15.44M
----
----
-Impairmen of inventory (reversal)
-51.27%8.6M
----
-16.85%17.64M
----
-51.02%21.21M
----
85.14%43.31M
33.30%16.58M
149.85%23.39M
--12.44M
-Other impairments and provisions
60.70%172.61M
----
-34.66%107.41M
----
67.50%164.4M
----
6.21%98.14M
235.84%26.18M
19.47%92.4M
--7.8M
Revaluation surplus:
61.09%-23.43M
----
-46.17%-60.22M
----
-301.11%-41.2M
----
754.21%20.48M
928.59%19.39M
420.16%2.4M
--1.89M
-Derivative financial instruments fair value (increase)
---12.07M
----
----
----
-290.15%-38.95M
----
754.21%20.48M
928.59%19.39M
420.16%2.4M
--1.89M
-Other fair value changes
81.13%-11.36M
----
-2,582.23%-60.22M
----
---2.25M
----
----
----
----
----
Asset sale loss (gain):
8,656.96%6.92M
----
1,228.57%79K
----
99.11%-7K
----
-246.47%-788K
-99.81%1K
-16.46%538K
--530K
-Loss (gain) on sale of property, machinery and equipment
8,656.96%6.92M
----
507.69%79K
----
154.17%13K
----
-104.46%-24K
-99.81%1K
-16.46%538K
--530K
-Loss (gain) from selling other assets
----
----
----
----
97.38%-20K
----
---764K
----
----
----
Depreciation and amortization:
8.51%116.03M
----
35.32%106.93M
----
65.56%79.02M
----
36.47%47.73M
47.07%22.82M
2.50%34.97M
--15.51M
-Amortization of intangible assets
59.20%9.72M
----
5.15%6.11M
----
7.10%5.81M
----
6.69%5.42M
12.19%2.71M
-61.25%5.08M
--2.41M
Financial expense
24.29%18.29M
----
678.87%14.72M
----
-137.43%-2.54M
----
-56.27%6.79M
-23.74%6.18M
-36.22%15.53M
--8.11M
Exchange Loss (gain)
-5.37%-2.69M
----
25.50%-2.55M
----
-895.35%-3.42M
----
-673.33%-344K
-280.00%-108K
-77.10%60K
--60K
Special items
----
----
-84.53%12.82M
----
52.60%82.89M
----
-90.05%54.32M
-8.09%19.86M
361.62%546.04M
--21.61M
Operating profit before the change of operating capital
12.45%-199.78M
----
-113.12%-228.19M
----
-7,158.92%-107.07M
----
-106.78%-1.48M
-108.61%-28.32M
-37.15%21.74M
---13.57M
Change of operating capital
Inventory (increase) decrease
207.29%88.3M
----
-62.55%28.74M
----
322.27%76.73M
----
82.20%-34.52M
71.69%-31.4M
-88.25%-193.97M
---110.9M
Accounts receivable (increase)decrease
120.72%58.15M
----
45.80%-280.72M
----
19.11%-517.9M
----
-40.69%-640.25M
48.41%-77.5M
-3,049.34%-455.08M
---150.23M
Accounts payable increase (decrease)
686.81%60.51M
----
-97.49%7.69M
----
-26.43%306.31M
----
589.97%416.35M
922.00%113.33M
244.86%60.34M
--11.09M
Special items for working capital changes
455.64%34.1M
----
7.46%-9.59M
----
7.06%-10.36M
----
-243.83%-11.15M
-726.72%-26.9M
-135.44%-3.24M
--4.29M
Cash  from business operations
108.56%41.28M
70.20%-94.36M
-91.08%-482.07M
-312.85%-316.68M
6.92%-252.29M
-51.04%-76.71M
52.47%-271.04M
80.42%-50.79M
-566.75%-570.21M
---259.33M
Other taxs
----
----
85.08%-1.13M
86.43%-1.2M
-1,261.98%-7.56M
-5,004.05%-8.83M
---555K
---173K
----
----
Interest received - operating
-79.22%1.49M
-84.15%746K
-43.33%7.18M
-34.80%4.71M
22.74%12.67M
103.96%7.22M
8.60%10.32M
-17.74%3.54M
1,083.44%9.5M
--4.3M
Net cash from operations
108.99%42.77M
70.11%-93.61M
-92.58%-476.02M
-299.87%-313.17M
5.39%-247.18M
-65.16%-78.32M
53.40%-261.27M
81.41%-47.42M
-547.24%-560.71M
---255.03M
Cash flow from investment activities
Interest received - investment
-9.01%8.28M
2.55%3.26M
--9.1M
--3.18M
----
----
----
----
----
----
Loan receivable (increase) decrease
---2M
---2M
--0
----
-99.77%12K
-99.76%12K
216.62%5.25M
181.15%4.95M
-4,266.67%-4.5M
---6.1M
Sale of fixed assets
815,150.00%16.31M
57.24%1.45M
-96.61%2K
--919K
-76.21%59K
----
-89.54%248K
-99.48%12K
2,036.94%2.37M
--2.32M
Purchase of fixed assets
-114.44%-108.03M
85.05%-5.85M
66.53%-50.38M
22.42%-39.11M
40.79%-150.51M
48.52%-50.42M
-35.67%-254.19M
-60.85%-97.94M
-444.76%-187.36M
---60.89M
Purchase of intangible assets
-711.21%-13.6M
---719K
79.69%-1.68M
----
92.44%-8.26M
95.78%-4.58M
-274.57%-109.2M
-19,837.98%-108.66M
1.53%-29.15M
---545K
Sale of subsidiaries
----
----
----
----
----
----
--14.1M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-65.00%-3.3M
---3.3M
Recovery of cash from investments
-81.92%83.67M
-32.77%83.67M
--462.75M
--124.45M
----
----
----
----
--290K
--290K
Cash on investment
64.55%-194.65M
52.66%-189.93M
44.73%-549.08M
-910.61%-401.21M
-866.34%-993.44M
48.01%-39.7M
-506.98%-102.81M
-1,537.29%-76.36M
---16.94M
---4.66M
Other items in the investment business
--24.17M
3,923.67%12.07M
----
-99.40%300K
--70.42M
--50.14M
----
----
--6.96M
----
Net cash from investment operations
-43.76%-185.86M
68.52%-98.04M
88.05%-129.28M
-599.16%-311.47M
-142.21%-1.08B
83.97%-44.55M
-92.81%-446.6M
-281.39%-278M
-252.12%-231.62M
---72.89M
Net cash before financing
76.36%-143.08M
69.32%-191.65M
54.45%-605.3M
-408.39%-624.65M
-87.73%-1.33B
62.24%-122.87M
10.66%-707.87M
0.76%-325.42M
-419.87%-792.33M
---327.92M
Cash flow from financing activities
New borrowing
-48.96%334.58M
-55.36%214.93M
93.37%655.54M
279.14%481.5M
73.58%339M
122.81%127M
-43.09%195.3M
182.74%57M
2,299.72%343.16M
--20.16M
Refund
4.04%-414.44M
-63.89%-201.64M
-38.64%-431.88M
-49.67%-123.03M
30.59%-311.51M
1.44%-82.2M
-33.09%-448.8M
-7,089.66%-83.4M
-1,768.20%-337.21M
---1.16M
Issuing shares
----
----
----
----
40.25%1.41B
----
--1.01B
----
----
----
Interest paid - financing
28.80%-12.54M
19.23%-7.23M
3.91%-17.61M
-30.73%-8.95M
-24.04%-18.33M
24.75%-6.84M
38.08%-14.78M
25.78%-9.09M
1.67%-23.86M
---12.25M
Absorb investment income
44,400.00%44.5M
--2M
-99.41%100K
----
--17M
--17M
----
----
87.24%1.07B
--569.39M
Issuance expenses and redemption of securities expenses
-47.76%-33.56M
52.90%-8.07M
-63.82%-22.72M
-144.65%-17.14M
20.47%-13.87M
---7.01M
-162.85%-17.44M
----
---6.63M
----
Other items of the financing business
-100.18%-240K
39.31%-21.95M
165.74%133.65M
-897.44%-36.17M
-24,923.20%-203.3M
-604.31%-3.63M
200.00%819K
--719K
---819K
----
Adjustment item of financing business
----
----
----
----
----
----
----
---4.18M
----
----
Net cash from financing operations
-128.40%-87.37M
-108.82%-25.72M
-74.62%307.64M
635.52%291.69M
69.77%1.21B
195.14%39.66M
-31.08%713.89M
-107.24%-41.68M
93.24%1.04B
--575.37M
Effect of rate
5.37%2.69M
-51.56%2.94M
-25.50%2.55M
7,998.67%6.07M
895.35%3.42M
-30.56%75K
673.33%344K
280.00%108K
77.10%-60K
---60K
Net Cash
22.58%-230.45M
34.71%-217.38M
-154.65%-297.66M
-300.14%-332.95M
-2,041.73%-116.89M
77.33%-83.21M
-97.53%6.02M
-248.35%-367.1M
-36.53%243.5M
--247.45M
Begining period cash
-48.80%309.6M
-48.80%309.6M
-15.80%604.72M
-15.80%604.72M
0.89%718.18M
0.89%718.18M
51.97%711.82M
51.97%711.82M
450.83%468.38M
--468.38M
Cash at the end
-73.57%81.84M
-65.75%95.17M
-48.80%309.6M
-56.25%277.84M
-15.80%604.72M
84.16%635.05M
0.89%718.18M
-51.82%344.83M
51.97%711.82M
--715.78M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -16.60%-485.16M----4.66%-416.1M-----48.60%-436.42M----57.74%-293.68M-88.46%-150M-210.20%-694.95M---79.59M
Profit adjustment
Attributable subsidiary (profit) loss 7.54%371K-----99.14%345K----100.61%40.09M----202.54%19.99M307.45%766K813.69%6.61M--188K
Impairment and provisions: 44.91%181.21M-----32.63%125.05M----18.30%185.61M----35.49%156.89M187.63%58.19M33.55%115.79M--20.23M
-Impairment of property, plant and equipment (reversal) --------------------------15.44M--15.44M--------
-Impairmen of inventory (reversal) -51.27%8.6M-----16.85%17.64M-----51.02%21.21M----85.14%43.31M33.30%16.58M149.85%23.39M--12.44M
-Other impairments and provisions 60.70%172.61M-----34.66%107.41M----67.50%164.4M----6.21%98.14M235.84%26.18M19.47%92.4M--7.8M
Revaluation surplus: 61.09%-23.43M-----46.17%-60.22M-----301.11%-41.2M----754.21%20.48M928.59%19.39M420.16%2.4M--1.89M
-Derivative financial instruments fair value (increase) ---12.07M-------------290.15%-38.95M----754.21%20.48M928.59%19.39M420.16%2.4M--1.89M
-Other fair value changes 81.13%-11.36M-----2,582.23%-60.22M-------2.25M--------------------
Asset sale loss (gain): 8,656.96%6.92M----1,228.57%79K----99.11%-7K-----246.47%-788K-99.81%1K-16.46%538K--530K
-Loss (gain) on sale of property, machinery and equipment 8,656.96%6.92M----507.69%79K----154.17%13K-----104.46%-24K-99.81%1K-16.46%538K--530K
-Loss (gain) from selling other assets ----------------97.38%-20K-------764K------------
Depreciation and amortization: 8.51%116.03M----35.32%106.93M----65.56%79.02M----36.47%47.73M47.07%22.82M2.50%34.97M--15.51M
-Amortization of intangible assets 59.20%9.72M----5.15%6.11M----7.10%5.81M----6.69%5.42M12.19%2.71M-61.25%5.08M--2.41M
Financial expense 24.29%18.29M----678.87%14.72M-----137.43%-2.54M-----56.27%6.79M-23.74%6.18M-36.22%15.53M--8.11M
Exchange Loss (gain) -5.37%-2.69M----25.50%-2.55M-----895.35%-3.42M-----673.33%-344K-280.00%-108K-77.10%60K--60K
Special items ---------84.53%12.82M----52.60%82.89M-----90.05%54.32M-8.09%19.86M361.62%546.04M--21.61M
Operating profit before the change of operating capital 12.45%-199.78M-----113.12%-228.19M-----7,158.92%-107.07M-----106.78%-1.48M-108.61%-28.32M-37.15%21.74M---13.57M
Change of operating capital
Inventory (increase) decrease 207.29%88.3M-----62.55%28.74M----322.27%76.73M----82.20%-34.52M71.69%-31.4M-88.25%-193.97M---110.9M
Accounts receivable (increase)decrease 120.72%58.15M----45.80%-280.72M----19.11%-517.9M-----40.69%-640.25M48.41%-77.5M-3,049.34%-455.08M---150.23M
Accounts payable increase (decrease) 686.81%60.51M-----97.49%7.69M-----26.43%306.31M----589.97%416.35M922.00%113.33M244.86%60.34M--11.09M
Special items for working capital changes 455.64%34.1M----7.46%-9.59M----7.06%-10.36M-----243.83%-11.15M-726.72%-26.9M-135.44%-3.24M--4.29M
Cash  from business operations 108.56%41.28M70.20%-94.36M-91.08%-482.07M-312.85%-316.68M6.92%-252.29M-51.04%-76.71M52.47%-271.04M80.42%-50.79M-566.75%-570.21M---259.33M
Other taxs --------85.08%-1.13M86.43%-1.2M-1,261.98%-7.56M-5,004.05%-8.83M---555K---173K--------
Interest received - operating -79.22%1.49M-84.15%746K-43.33%7.18M-34.80%4.71M22.74%12.67M103.96%7.22M8.60%10.32M-17.74%3.54M1,083.44%9.5M--4.3M
Net cash from operations 108.99%42.77M70.11%-93.61M-92.58%-476.02M-299.87%-313.17M5.39%-247.18M-65.16%-78.32M53.40%-261.27M81.41%-47.42M-547.24%-560.71M---255.03M
Cash flow from investment activities
Interest received - investment -9.01%8.28M2.55%3.26M--9.1M--3.18M------------------------
Loan receivable (increase) decrease ---2M---2M--0-----99.77%12K-99.76%12K216.62%5.25M181.15%4.95M-4,266.67%-4.5M---6.1M
Sale of fixed assets 815,150.00%16.31M57.24%1.45M-96.61%2K--919K-76.21%59K-----89.54%248K-99.48%12K2,036.94%2.37M--2.32M
Purchase of fixed assets -114.44%-108.03M85.05%-5.85M66.53%-50.38M22.42%-39.11M40.79%-150.51M48.52%-50.42M-35.67%-254.19M-60.85%-97.94M-444.76%-187.36M---60.89M
Purchase of intangible assets -711.21%-13.6M---719K79.69%-1.68M----92.44%-8.26M95.78%-4.58M-274.57%-109.2M-19,837.98%-108.66M1.53%-29.15M---545K
Sale of subsidiaries --------------------------14.1M------------
Acquisition of subsidiaries ---------------------------------65.00%-3.3M---3.3M
Recovery of cash from investments -81.92%83.67M-32.77%83.67M--462.75M--124.45M------------------290K--290K
Cash on investment 64.55%-194.65M52.66%-189.93M44.73%-549.08M-910.61%-401.21M-866.34%-993.44M48.01%-39.7M-506.98%-102.81M-1,537.29%-76.36M---16.94M---4.66M
Other items in the investment business --24.17M3,923.67%12.07M-----99.40%300K--70.42M--50.14M----------6.96M----
Net cash from investment operations -43.76%-185.86M68.52%-98.04M88.05%-129.28M-599.16%-311.47M-142.21%-1.08B83.97%-44.55M-92.81%-446.6M-281.39%-278M-252.12%-231.62M---72.89M
Net cash before financing 76.36%-143.08M69.32%-191.65M54.45%-605.3M-408.39%-624.65M-87.73%-1.33B62.24%-122.87M10.66%-707.87M0.76%-325.42M-419.87%-792.33M---327.92M
Cash flow from financing activities
New borrowing -48.96%334.58M-55.36%214.93M93.37%655.54M279.14%481.5M73.58%339M122.81%127M-43.09%195.3M182.74%57M2,299.72%343.16M--20.16M
Refund 4.04%-414.44M-63.89%-201.64M-38.64%-431.88M-49.67%-123.03M30.59%-311.51M1.44%-82.2M-33.09%-448.8M-7,089.66%-83.4M-1,768.20%-337.21M---1.16M
Issuing shares ----------------40.25%1.41B------1.01B------------
Interest paid - financing 28.80%-12.54M19.23%-7.23M3.91%-17.61M-30.73%-8.95M-24.04%-18.33M24.75%-6.84M38.08%-14.78M25.78%-9.09M1.67%-23.86M---12.25M
Absorb investment income 44,400.00%44.5M--2M-99.41%100K------17M--17M--------87.24%1.07B--569.39M
Issuance expenses and redemption of securities expenses -47.76%-33.56M52.90%-8.07M-63.82%-22.72M-144.65%-17.14M20.47%-13.87M---7.01M-162.85%-17.44M-------6.63M----
Other items of the financing business -100.18%-240K39.31%-21.95M165.74%133.65M-897.44%-36.17M-24,923.20%-203.3M-604.31%-3.63M200.00%819K--719K---819K----
Adjustment item of financing business -------------------------------4.18M--------
Net cash from financing operations -128.40%-87.37M-108.82%-25.72M-74.62%307.64M635.52%291.69M69.77%1.21B195.14%39.66M-31.08%713.89M-107.24%-41.68M93.24%1.04B--575.37M
Effect of rate 5.37%2.69M-51.56%2.94M-25.50%2.55M7,998.67%6.07M895.35%3.42M-30.56%75K673.33%344K280.00%108K77.10%-60K---60K
Net Cash 22.58%-230.45M34.71%-217.38M-154.65%-297.66M-300.14%-332.95M-2,041.73%-116.89M77.33%-83.21M-97.53%6.02M-248.35%-367.1M-36.53%243.5M--247.45M
Begining period cash -48.80%309.6M-48.80%309.6M-15.80%604.72M-15.80%604.72M0.89%718.18M0.89%718.18M51.97%711.82M51.97%711.82M450.83%468.38M--468.38M
Cash at the end -73.57%81.84M-65.75%95.17M-48.80%309.6M-56.25%277.84M-15.80%604.72M84.16%635.05M0.89%718.18M-51.82%344.83M51.97%711.82M--715.78M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More