HK Stock MarketDetailed Quotes

XIKANG CLOUD (09686)

Watchlist
  • 0.960
  • +0.030+3.23%
Market Closed Apr 30 15:35 CST
808.20MMarket Cap-18.82P/E (TTM)

XIKANG CLOUD (09686) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Assets
Current assets
Inventory
-0.15%17.24M
0.93%20.65M
-54.67%17.27M
-4.24%20.46M
106.45%38.1M
-2.46%21.36M
--22.53M
-15.69%18.45M
--21.9M
148.56%21.89M
Accounts receivable
-20.26%81.32M
-24.17%87.8M
-32.83%101.97M
-33.86%115.79M
0.44%151.81M
-2.27%175.08M
--155.61M
-10.01%151.14M
--179.15M
34.97%167.96M
Advance deposits and other receivables
-3.40%41.41M
35.26%72.17M
-20.36%42.87M
18.52%53.36M
22.82%53.83M
-10.02%45.02M
--38.08M
-19.98%43.83M
--50.03M
25.53%54.77M
Cash and equivalents
-28.30%545.54M
-14.78%490.79M
12.42%760.86M
153.37%575.93M
92.96%676.79M
-25.44%227.31M
--275.5M
-3.84%350.75M
--304.87M
-6.88%364.74M
Secured deposit
-58.33%5K
----
-99.28%12K
-79.97%233K
64.76%1.67M
600.60%1.16M
--982K
494.15%1.02M
--166K
-65.45%171K
Financial assets at fair value-current assets
481.47%214.23M
17.99%181.17M
-74.45%36.84M
--153.55M
--144.21M
----
----
----
----
----
Other current assets
-27.51%5.71M
-22.12%6.55M
21.03%7.87M
-68.20%8.41M
-88.35%6.51M
-26.45%26.43M
--31.99M
1,134.63%55.83M
--35.94M
8.86%4.52M
Special items of current assets
29.22%7.75M
-7.20%7.83M
-18.04%6M
-1.13%8.43M
-16.50%7.32M
61.05%8.53M
--10.71M
16.50%8.77M
--5.3M
560.18%7.53M
Total current assets
-6.52%915.97M
-7.27%872.48M
-9.79%979.91M
84.08%940.9M
70.70%1.09B
-15.62%511.14M
--540.33M
1.61%636.4M
--605.74M
2.42%626.34M
Non-current assets
Property, plant and equipment
-6.08%29.76M
-2.29%28.22M
9.63%31.68M
23.29%28.88M
0.39%28.9M
-27.40%23.43M
--25.43M
-15.00%28.79M
--32.26M
-74.35%33.87M
Advance payment
41.93%4.61M
2,350.37%3.31M
23,121.43%3.25M
23.85%135K
-98.05%14K
-83.46%109K
--732K
12.89%718K
--659K
-56.23%636K
Long-term receivables
-37.39%3.67M
-60.46%3.31M
-41.82%5.86M
-37.60%8.38M
-47.83%10.07M
-9.54%13.43M
--17.4M
-43.98%19.31M
--14.85M
--34.47M
Associated company interest
-49.61%85.44M
--85.33M
-9.32%169.56M
----
--186.99M
----
----
----
----
----
Intangible assets
14.97%2.91M
-6.68%2.64M
-20.48%2.53M
-16.63%2.83M
-17.23%3.18M
-20.02%3.39M
--3.6M
-13.12%3.85M
--4.24M
50.87%4.43M
Deferred tax assets
-11.38%6.16M
309.83%7.92M
1,066.11%6.95M
-29.59%1.93M
-49.87%596K
59.44%2.74M
--1.18M
-64.31%1.19M
--1.72M
-35.45%3.33M
Special items of non-current assets
----
----
----
-4.03%182.07M
----
-2.29%189.72M
--190.79M
-2.42%191.92M
--194.16M
94.07%196.68M
Total non-current assets
-19.80%224.98M
-17.06%238.18M
-10.00%280.53M
-6.69%287.16M
4.58%311.7M
8.29%307.74M
--293.94M
-7.01%298.04M
--284.19M
-6.59%320.51M
Total assets
-9.48%1.14B
-9.56%1.11B
-9.84%1.26B
49.97%1.23B
49.61%1.4B
-7.98%818.88M
--834.27M
-1.31%934.45M
--889.93M
-0.82%946.85M
Liabilities
Current liabilities
Accounts payable
-7.51%186.03M
0.01%162.72M
-15.72%201.14M
-15.97%162.71M
1.94%238.65M
5.13%193.64M
--193.83M
17.06%234.11M
--184.2M
70.54%200M
Tax payable
-11.92%2.34M
242.67%1.03M
-53.33%2.66M
--300K
102.09%5.7M
----
----
--2.82M
----
----
Other payables and accrued expenses
3.82%66.37M
-1.42%47.65M
-7.11%63.92M
-67.16%48.33M
-55.73%68.82M
-1.27%147.16M
--149.54M
-16.50%155.44M
--149.05M
14.02%186.15M
Short-term borrowing
----
----
----
860.50%480.06M
----
17,750.00%49.98M
--280K
-39.13%280K
--280K
-99.35%460K
Bank loans and overdrafts
-9.18%463.45M
--463.61M
112.51%510.31M
----
--240.14M
----
----
----
----
----
Financial lease liabilities-current liabilities
22.14%29.71M
4.81%24.27M
-12.21%24.33M
-16.82%23.16M
4.52%27.71M
1.77%27.84M
--21.37M
-23.64%26.51M
--27.35M
11.53%34.72M
Other current liabilities
-31.82%45K
55.10%76K
83.33%66K
-22.22%49K
9.09%36K
-12.50%63K
--64K
-43.10%33K
--72K
-69.47%58K
Special items of current liabilities
----
----
----
--421K
----
----
----
----
----
----
Total current liabilities
-6.55%777.01M
-2.30%731.16M
35.67%831.43M
66.18%748.35M
33.21%612.85M
14.90%450.33M
--401.09M
0.04%460.05M
--391.92M
8.05%459.88M
Net current assets
-6.41%138.96M
-26.61%141.32M
-68.64%148.48M
216.62%192.55M
168.48%473.46M
-71.56%60.82M
--139.24M
5.94%176.35M
--213.83M
-10.46%166.46M
Total assets less current liabilities
-15.17%363.94M
-20.89%379.49M
-45.36%429M
30.16%479.71M
65.51%785.16M
-26.00%368.56M
--433.19M
-2.58%474.39M
--498.02M
-7.95%486.97M
Non-current liabilities
Long-term bank loan
----
----
----
-93.48%29.95M
-47.03%269.85M
-9.80%459.58M
--509.36M
30.76%509.42M
--509.52M
62.42%389.59M
Long-term accounts payable
----
----
----
--176K
----
----
----
--1.9M
--1.9M
----
Financial lease liabilities-non-current liabilities
-36.24%25.4M
-26.28%32.97M
-35.82%39.84M
-21.69%44.72M
76.77%62.07M
150.64%57.1M
--40.92M
15.31%35.11M
--22.78M
-70.05%30.45M
Deferred tax liability
42.62%3.53M
24.92%1.84M
311.63%2.48M
11,230.77%1.47M
125.47%602K
--13K
--489K
-48.26%267K
----
8.18%516K
Deferred income-non-current liabilities
0.00%4.42M
0.00%4.42M
0.00%4.42M
-35.76%4.42M
-33.83%4.42M
-12.67%6.88M
--6.88M
-43.86%6.68M
--7.88M
-24.24%11.9M
Special items of non-current liabilities
21.48%17.18M
23.87%15.37M
-2.35%14.15M
-96.78%12.41M
-96.05%14.49M
11.97%385.11M
--363.12M
13.98%367.18M
--343.92M
6.77%322.15M
Total non-current liabilities
-16.99%50.54M
-41.38%54.6M
-82.68%60.88M
-89.75%93.15M
-61.82%351.43M
2.56%908.68M
--920.76M
21.99%920.56M
--886M
14.43%754.6M
Total liabilities
-7.26%827.55M
-6.62%785.76M
-7.46%892.31M
-38.08%841.49M
-30.16%964.28M
6.35%1.36B
--1.32B
13.68%1.38B
--1.28B
11.93%1.21B
Total assets less total liabilities
-14.86%313.4M
-15.95%324.89M
-15.13%368.12M
171.57%386.57M
197.21%433.73M
-39.21%-540.12M
---487.57M
-66.71%-446.17M
---387.98M
-105.23%-267.64M
Total equity and non-current liabilities
-15.17%363.94M
-20.89%379.49M
-45.36%429M
30.16%479.71M
65.51%785.16M
-26.00%368.56M
--433.19M
-2.58%474.39M
--498.02M
-7.95%486.97M
Equity
Share capital
0.00%1.13M
0.00%1.13M
0.00%1.13M
19.68%1.13M
19.68%1.13M
0.00%940K
--940K
0.00%940K
--940K
0.00%940K
Reserve
-3.06%348.1M
--367.04M
5.34%359.08M
----
--340.87M
----
----
----
----
----
Share premium
0.00%2.54B
0.00%2.54B
0.00%2.54B
31.88%2.54B
31.88%2.54B
0.00%1.93B
--1.93B
0.00%1.93B
--1.93B
-0.03%1.93B
Other reserves
----
----
----
23.86%354.19M
----
11.20%285.97M
--291.16M
29.28%284.98M
--257.16M
239.73%220.44M
Retained profit
-1.53%-2.58B
-2.88%-2.59B
-3.38%-2.54B
-5.21%-2.52B
-6.95%-2.46B
-8.20%-2.39B
---2.34B
-11.77%-2.3B
---2.21B
-16.86%-2.06B
Shareholders' Equity
-13.74%313.4M
-15.59%322.38M
-15.14%363.31M
170.01%381.91M
194.73%428.14M
-38.78%-545.53M
---493.03M
-64.63%-451.98M
---393.09M
-106.44%-274.55M
Non-controlling interest
----
-46.01%2.52M
-13.88%4.81M
-13.81%4.66M
-3.77%5.59M
5.87%5.41M
--5.46M
-15.94%5.81M
--5.11M
167.27%6.91M
Total equity
-14.86%313.4M
-15.95%324.89M
-15.13%368.12M
171.57%386.57M
197.21%433.73M
-39.21%-540.12M
---487.57M
-66.71%-446.17M
---387.98M
-105.23%-267.64M
Total equity and total liabilities
-9.48%1.14B
-9.56%1.11B
-9.84%1.26B
49.97%1.23B
49.61%1.4B
-7.98%818.88M
--834.27M
-1.31%934.45M
--889.93M
-0.82%946.85M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
PwC
--
--
PwC
--
PwC
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Assets
Current assets
Inventory -0.15%17.24M0.93%20.65M-54.67%17.27M-4.24%20.46M106.45%38.1M-2.46%21.36M--22.53M-15.69%18.45M--21.9M148.56%21.89M
Accounts receivable -20.26%81.32M-24.17%87.8M-32.83%101.97M-33.86%115.79M0.44%151.81M-2.27%175.08M--155.61M-10.01%151.14M--179.15M34.97%167.96M
Advance deposits and other receivables -3.40%41.41M35.26%72.17M-20.36%42.87M18.52%53.36M22.82%53.83M-10.02%45.02M--38.08M-19.98%43.83M--50.03M25.53%54.77M
Cash and equivalents -28.30%545.54M-14.78%490.79M12.42%760.86M153.37%575.93M92.96%676.79M-25.44%227.31M--275.5M-3.84%350.75M--304.87M-6.88%364.74M
Secured deposit -58.33%5K-----99.28%12K-79.97%233K64.76%1.67M600.60%1.16M--982K494.15%1.02M--166K-65.45%171K
Financial assets at fair value-current assets 481.47%214.23M17.99%181.17M-74.45%36.84M--153.55M--144.21M--------------------
Other current assets -27.51%5.71M-22.12%6.55M21.03%7.87M-68.20%8.41M-88.35%6.51M-26.45%26.43M--31.99M1,134.63%55.83M--35.94M8.86%4.52M
Special items of current assets 29.22%7.75M-7.20%7.83M-18.04%6M-1.13%8.43M-16.50%7.32M61.05%8.53M--10.71M16.50%8.77M--5.3M560.18%7.53M
Total current assets -6.52%915.97M-7.27%872.48M-9.79%979.91M84.08%940.9M70.70%1.09B-15.62%511.14M--540.33M1.61%636.4M--605.74M2.42%626.34M
Non-current assets
Property, plant and equipment -6.08%29.76M-2.29%28.22M9.63%31.68M23.29%28.88M0.39%28.9M-27.40%23.43M--25.43M-15.00%28.79M--32.26M-74.35%33.87M
Advance payment 41.93%4.61M2,350.37%3.31M23,121.43%3.25M23.85%135K-98.05%14K-83.46%109K--732K12.89%718K--659K-56.23%636K
Long-term receivables -37.39%3.67M-60.46%3.31M-41.82%5.86M-37.60%8.38M-47.83%10.07M-9.54%13.43M--17.4M-43.98%19.31M--14.85M--34.47M
Associated company interest -49.61%85.44M--85.33M-9.32%169.56M------186.99M--------------------
Intangible assets 14.97%2.91M-6.68%2.64M-20.48%2.53M-16.63%2.83M-17.23%3.18M-20.02%3.39M--3.6M-13.12%3.85M--4.24M50.87%4.43M
Deferred tax assets -11.38%6.16M309.83%7.92M1,066.11%6.95M-29.59%1.93M-49.87%596K59.44%2.74M--1.18M-64.31%1.19M--1.72M-35.45%3.33M
Special items of non-current assets -------------4.03%182.07M-----2.29%189.72M--190.79M-2.42%191.92M--194.16M94.07%196.68M
Total non-current assets -19.80%224.98M-17.06%238.18M-10.00%280.53M-6.69%287.16M4.58%311.7M8.29%307.74M--293.94M-7.01%298.04M--284.19M-6.59%320.51M
Total assets -9.48%1.14B-9.56%1.11B-9.84%1.26B49.97%1.23B49.61%1.4B-7.98%818.88M--834.27M-1.31%934.45M--889.93M-0.82%946.85M
Liabilities
Current liabilities
Accounts payable -7.51%186.03M0.01%162.72M-15.72%201.14M-15.97%162.71M1.94%238.65M5.13%193.64M--193.83M17.06%234.11M--184.2M70.54%200M
Tax payable -11.92%2.34M242.67%1.03M-53.33%2.66M--300K102.09%5.7M----------2.82M--------
Other payables and accrued expenses 3.82%66.37M-1.42%47.65M-7.11%63.92M-67.16%48.33M-55.73%68.82M-1.27%147.16M--149.54M-16.50%155.44M--149.05M14.02%186.15M
Short-term borrowing ------------860.50%480.06M----17,750.00%49.98M--280K-39.13%280K--280K-99.35%460K
Bank loans and overdrafts -9.18%463.45M--463.61M112.51%510.31M------240.14M--------------------
Financial lease liabilities-current liabilities 22.14%29.71M4.81%24.27M-12.21%24.33M-16.82%23.16M4.52%27.71M1.77%27.84M--21.37M-23.64%26.51M--27.35M11.53%34.72M
Other current liabilities -31.82%45K55.10%76K83.33%66K-22.22%49K9.09%36K-12.50%63K--64K-43.10%33K--72K-69.47%58K
Special items of current liabilities --------------421K------------------------
Total current liabilities -6.55%777.01M-2.30%731.16M35.67%831.43M66.18%748.35M33.21%612.85M14.90%450.33M--401.09M0.04%460.05M--391.92M8.05%459.88M
Net current assets -6.41%138.96M-26.61%141.32M-68.64%148.48M216.62%192.55M168.48%473.46M-71.56%60.82M--139.24M5.94%176.35M--213.83M-10.46%166.46M
Total assets less current liabilities -15.17%363.94M-20.89%379.49M-45.36%429M30.16%479.71M65.51%785.16M-26.00%368.56M--433.19M-2.58%474.39M--498.02M-7.95%486.97M
Non-current liabilities
Long-term bank loan -------------93.48%29.95M-47.03%269.85M-9.80%459.58M--509.36M30.76%509.42M--509.52M62.42%389.59M
Long-term accounts payable --------------176K--------------1.9M--1.9M----
Financial lease liabilities-non-current liabilities -36.24%25.4M-26.28%32.97M-35.82%39.84M-21.69%44.72M76.77%62.07M150.64%57.1M--40.92M15.31%35.11M--22.78M-70.05%30.45M
Deferred tax liability 42.62%3.53M24.92%1.84M311.63%2.48M11,230.77%1.47M125.47%602K--13K--489K-48.26%267K----8.18%516K
Deferred income-non-current liabilities 0.00%4.42M0.00%4.42M0.00%4.42M-35.76%4.42M-33.83%4.42M-12.67%6.88M--6.88M-43.86%6.68M--7.88M-24.24%11.9M
Special items of non-current liabilities 21.48%17.18M23.87%15.37M-2.35%14.15M-96.78%12.41M-96.05%14.49M11.97%385.11M--363.12M13.98%367.18M--343.92M6.77%322.15M
Total non-current liabilities -16.99%50.54M-41.38%54.6M-82.68%60.88M-89.75%93.15M-61.82%351.43M2.56%908.68M--920.76M21.99%920.56M--886M14.43%754.6M
Total liabilities -7.26%827.55M-6.62%785.76M-7.46%892.31M-38.08%841.49M-30.16%964.28M6.35%1.36B--1.32B13.68%1.38B--1.28B11.93%1.21B
Total assets less total liabilities -14.86%313.4M-15.95%324.89M-15.13%368.12M171.57%386.57M197.21%433.73M-39.21%-540.12M---487.57M-66.71%-446.17M---387.98M-105.23%-267.64M
Total equity and non-current liabilities -15.17%363.94M-20.89%379.49M-45.36%429M30.16%479.71M65.51%785.16M-26.00%368.56M--433.19M-2.58%474.39M--498.02M-7.95%486.97M
Equity
Share capital 0.00%1.13M0.00%1.13M0.00%1.13M19.68%1.13M19.68%1.13M0.00%940K--940K0.00%940K--940K0.00%940K
Reserve -3.06%348.1M--367.04M5.34%359.08M------340.87M--------------------
Share premium 0.00%2.54B0.00%2.54B0.00%2.54B31.88%2.54B31.88%2.54B0.00%1.93B--1.93B0.00%1.93B--1.93B-0.03%1.93B
Other reserves ------------23.86%354.19M----11.20%285.97M--291.16M29.28%284.98M--257.16M239.73%220.44M
Retained profit -1.53%-2.58B-2.88%-2.59B-3.38%-2.54B-5.21%-2.52B-6.95%-2.46B-8.20%-2.39B---2.34B-11.77%-2.3B---2.21B-16.86%-2.06B
Shareholders' Equity -13.74%313.4M-15.59%322.38M-15.14%363.31M170.01%381.91M194.73%428.14M-38.78%-545.53M---493.03M-64.63%-451.98M---393.09M-106.44%-274.55M
Non-controlling interest -----46.01%2.52M-13.88%4.81M-13.81%4.66M-3.77%5.59M5.87%5.41M--5.46M-15.94%5.81M--5.11M167.27%6.91M
Total equity -14.86%313.4M-15.95%324.89M-15.13%368.12M171.57%386.57M197.21%433.73M-39.21%-540.12M---487.57M-66.71%-446.17M---387.98M-105.23%-267.64M
Total equity and total liabilities -9.48%1.14B-9.56%1.11B-9.84%1.26B49.97%1.23B49.61%1.4B-7.98%818.88M--834.27M-1.31%934.45M--889.93M-0.82%946.85M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor Ernst & Young--Ernst & Young--PwC----PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More