HK Stock MarketDetailed Quotes

GDS-SW (09698)

Watchlist
  • 41.860
  • -0.940-2.20%
Market Closed Jan 16 16:08 CST
66.14BMarket Cap10.88P/E (TTM)

GDS-SW (09698) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Accounts receivable
-23.64%2.87B
-13.38%2.94B
-5.77%3.03B
21.21%3.02B
30.25%3.76B
15.62%3.39B
5.35%3.22B
3.62%2.49B
8.86%2.88B
9.80%2.94B
Advance deposits and other receivables
-21.27%694.72M
-28.83%571.7M
49.26%1.47B
----
31.05%882.45M
-9.62%803.27M
3.06%984.57M
----
3.44%673.37M
18.51%888.79M
Cash and equivalents
42.89%13.44B
32.46%13.12B
-0.86%7.58B
6.97%7.87B
25.03%9.41B
21.05%9.91B
-25.39%7.64B
-14.56%7.35B
-17.24%7.52B
-10.64%8.18B
Secured deposit
----
----
----
71.26%67.42M
----
----
----
--39.37M
----
----
Other current assets
----
----
----
-6.51%415.53M
----
----
----
--444.47M
----
----
Special items of current assets
2.24%254.11M
546.41%1.3B
-3.91%251.28M
-63.11%240.51M
43.31%248.55M
17.61%201.6M
54.52%261.51M
295.74%651.95M
-9.55%173.44M
-56.37%171.41M
Total current assets
20.74%17.26B
25.39%17.94B
1.85%12.33B
5.73%11.61B
27.01%14.3B
17.46%14.31B
-16.06%12.1B
-8.09%10.98B
-10.56%11.26B
-6.13%12.18B
Non-current assets
Property, plant and equipment
-24.43%39.33B
-19.32%39.48B
-18.41%38.98B
0.26%40.2B
5.36%52.05B
0.40%48.94B
0.36%47.77B
-14.53%40.1B
7.69%49.4B
9.11%48.74B
Land use right
-25.95%16.24M
-25.92%16.36M
-2.76%21.62M
-2.74%21.77M
-2.72%21.93M
-2.71%22.08M
-2.69%22.23M
-2.67%22.39M
-2.65%22.54M
-2.63%22.7M
Secured deposits-non-current assets
----
----
----
53.62%158.45M
----
----
----
--103.15M
----
----
long-term investment
--8.35B
--7.99B
--7.91B
103,278.39%7.54B
----
----
----
--7.3M
----
----
Intangible assets
----
----
----
-30.10%481.11M
----
----
----
--688.29M
----
----
Goodwill
-26.57%5.59B
-26.37%5.64B
-21.01%6.09B
0.00%5.89B
-4.26%7.61B
-4.57%7.66B
-4.85%7.71B
-27.55%5.89B
-2.90%7.95B
-2.60%8.03B
Deferred tax assets
----
----
----
31.54%381.27M
----
----
----
--289.85M
----
----
Other illiquid assets
2.03%3.1B
9.06%3.1B
14.97%3.05B
-9.66%674.94M
15.33%3.04B
12.88%2.84B
12.44%2.65B
-65.49%747.12M
9.03%2.63B
12.30%2.52B
Special items of non-current assets
----
----
----
-85.55%1.49B
----
----
----
--10.31B
----
----
Total non-current assets
-9.84%61.35B
-5.55%61.26B
-3.90%61.13B
-2.25%62.04B
3.75%68.05B
-0.02%64.86B
-0.16%63.61B
0.95%63.46B
5.29%65.59B
6.28%64.87B
Total assets
-4.53%78.61B
0.04%79.2B
-2.98%73.46B
-1.07%73.65B
7.16%82.34B
2.74%79.17B
-3.10%75.71B
-0.49%74.45B
2.63%76.84B
4.11%77.05B
Liabilities
Current liabilities
Accounts payable
-47.39%1.92B
-12.88%2.69B
-39.06%2.05B
-5.69%2.59B
24.58%3.64B
4.14%3.09B
27.37%3.36B
-11.09%2.75B
-22.85%2.92B
-25.67%2.97B
Other payables and accrued expenses
0.70%1.54B
5.21%1.48B
15.73%1.5B
13.33%1.3B
20.59%1.53B
10.21%1.41B
-6.64%1.3B
-2.36%1.15B
-29.04%1.27B
-42.83%1.28B
Short-term borrowing
-56.33%2.63B
-23.86%3.82B
-5.33%4.07B
68.13%4.34B
138.77%6.03B
4.37%5.02B
-2.82%4.3B
-28.74%2.58B
-15.31%2.53B
59.35%4.81B
Financial lease liabilities-current liabilities
0.62%774.18M
3.16%787.87M
-56.19%778.77M
10.70%753.5M
13.63%769.38M
14.18%763.76M
182.39%1.78B
8.11%680.66M
11.29%677.12M
-11.23%668.9M
Deferred income-current liabilities
----
----
----
-24.11%90.98M
----
----
----
--119.89M
----
----
Special items of current liabilities
----
35,499.65%202.92M
--574K
-99.94%575K
--561K
--570K
----
-50.70%1.03B
----
----
Total current liabilities
-42.66%6.87B
-12.60%8.98B
-21.76%8.41B
9.30%9.08B
61.91%11.98B
5.75%10.28B
-3.64%10.74B
-21.67%8.31B
-34.49%7.4B
-18.98%9.72B
Net current assets
348.35%10.39B
122.32%8.96B
188.41%3.92B
-5.35%2.53B
-39.91%2.32B
63.71%4.03B
-58.41%1.36B
98.72%2.68B
198.68%3.86B
151.57%2.46B
Total assets less current liabilities
1.96%71.74B
1.93%70.22B
0.13%65.05B
-2.37%64.57B
1.32%70.36B
2.31%68.89B
-3.01%64.97B
3.01%66.14B
9.22%69.44B
8.57%67.33B
Non-current liabilities
Long-term bank loan
-13.76%22.92B
-16.46%22.32B
-18.82%21.76B
-5.12%21.91B
-0.13%26.57B
12.39%26.72B
13.94%26.81B
-1.83%23.09B
17.76%26.61B
9.71%23.77B
Financial lease liabilities-non-current liabilities
-7.42%8.37B
-7.29%8.53B
4.56%8.7B
-3.87%8.88B
-4.55%9.04B
-6.98%9.2B
-14.75%8.32B
-12.30%9.24B
-13.23%9.48B
-2.07%9.89B
Deferred tax liability
----
----
----
-3.26%1.24B
----
----
----
--1.28B
----
----
Convertible notes and bonds
46.78%12.27B
45.32%12.34B
1.36%8.57B
1.68%8.58B
-2.22%8.36B
-1.19%8.49B
3.45%8.45B
96.39%8.43B
95.13%8.55B
107.71%8.6B
Other non-current liabilities
-12.22%1.4B
-10.44%1.43B
-1.14%1.58B
-2.08%297.22M
-8.00%1.6B
-5.13%1.6B
-6.30%1.6B
-81.92%303.53M
17.87%1.74B
12.18%1.69B
Special items of non-current liabilities
----
----
----
----
----
----
----
--3.67B
----
----
Total non-current liabilities
-1.35%44.96B
-3.01%44.62B
-10.12%40.61B
-11.12%40.9B
-1.71%45.57B
4.70%46.01B
4.67%45.18B
14.97%46.02B
17.78%46.37B
17.47%43.95B
Total liabilities
-9.94%51.83B
-4.77%53.61B
-12.35%49.02B
-7.99%49.98B
7.04%57.55B
4.89%56.29B
2.96%55.92B
7.30%54.32B
6.13%53.76B
8.62%53.67B
Total assets less total liabilities
8.03%26.78B
11.87%25.59B
23.50%24.44B
17.62%23.67B
7.43%24.79B
-2.20%22.88B
-16.91%19.79B
-16.79%20.12B
-4.70%23.08B
-4.95%23.39B
Total equity and non-current liabilities
9.55%70.67B
6.85%69.14B
0.11%63.97B
-2.44%63.49B
-5.63%64.51B
-2.33%64.71B
-3.10%63.9B
3.03%65.08B
9.36%68.37B
8.59%66.25B
Equity
Share capital
6.64%562K
6.64%562K
0.00%527K
2.13%527K
2.13%527K
2.13%527K
2.13%527K
0.00%516K
0.00%516K
0.00%516K
Capital reserve
5.56%31.15B
4.19%30.7B
0.65%29.59B
0.88%29.6B
0.85%29.51B
1.02%29.47B
0.96%29.4B
0.99%29.34B
0.84%29.26B
0.74%29.17B
Retained profit
54.78%-4.63B
46.68%-5.35B
46.19%-5.28B
36.17%-6.04B
-62.34%-10.23B
-70.69%-10.04B
-73.54%-9.82B
-82.82%-9.47B
-26.10%-6.3B
-26.27%-5.88B
Shareholders' Equity
37.49%25.6B
32.79%24.4B
25.18%23.23B
18.87%22.46B
-14.87%18.62B
-17.12%18.38B
-18.13%18.56B
-17.93%18.89B
-5.10%21.87B
-5.81%22.17B
Non-controlling interest
-64.01%116.56M
-64.25%113.89M
-20.98%130.91M
-21.53%129.93M
149.25%323.86M
145.19%318.58M
40.30%165.67M
42.01%165.58M
26.61%129.94M
117.45%129.93M
Total equity
35.75%25.72B
31.13%24.52B
24.78%23.36B
18.52%22.59B
-13.90%18.94B
-16.18%18.69B
-17.83%18.72B
-17.63%19.06B
-4.96%22B
-5.49%22.3B
Total equity and total liabilities
-4.53%78.61B
0.04%79.2B
-2.98%73.46B
-1.07%73.65B
7.16%82.34B
2.74%79.17B
-3.10%75.71B
-0.49%74.45B
2.63%76.84B
4.11%77.05B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unaudited opinion
--
--
Auditor
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Accounts receivable -23.64%2.87B-13.38%2.94B-5.77%3.03B21.21%3.02B30.25%3.76B15.62%3.39B5.35%3.22B3.62%2.49B8.86%2.88B9.80%2.94B
Advance deposits and other receivables -21.27%694.72M-28.83%571.7M49.26%1.47B----31.05%882.45M-9.62%803.27M3.06%984.57M----3.44%673.37M18.51%888.79M
Cash and equivalents 42.89%13.44B32.46%13.12B-0.86%7.58B6.97%7.87B25.03%9.41B21.05%9.91B-25.39%7.64B-14.56%7.35B-17.24%7.52B-10.64%8.18B
Secured deposit ------------71.26%67.42M--------------39.37M--------
Other current assets -------------6.51%415.53M--------------444.47M--------
Special items of current assets 2.24%254.11M546.41%1.3B-3.91%251.28M-63.11%240.51M43.31%248.55M17.61%201.6M54.52%261.51M295.74%651.95M-9.55%173.44M-56.37%171.41M
Total current assets 20.74%17.26B25.39%17.94B1.85%12.33B5.73%11.61B27.01%14.3B17.46%14.31B-16.06%12.1B-8.09%10.98B-10.56%11.26B-6.13%12.18B
Non-current assets
Property, plant and equipment -24.43%39.33B-19.32%39.48B-18.41%38.98B0.26%40.2B5.36%52.05B0.40%48.94B0.36%47.77B-14.53%40.1B7.69%49.4B9.11%48.74B
Land use right -25.95%16.24M-25.92%16.36M-2.76%21.62M-2.74%21.77M-2.72%21.93M-2.71%22.08M-2.69%22.23M-2.67%22.39M-2.65%22.54M-2.63%22.7M
Secured deposits-non-current assets ------------53.62%158.45M--------------103.15M--------
long-term investment --8.35B--7.99B--7.91B103,278.39%7.54B--------------7.3M--------
Intangible assets -------------30.10%481.11M--------------688.29M--------
Goodwill -26.57%5.59B-26.37%5.64B-21.01%6.09B0.00%5.89B-4.26%7.61B-4.57%7.66B-4.85%7.71B-27.55%5.89B-2.90%7.95B-2.60%8.03B
Deferred tax assets ------------31.54%381.27M--------------289.85M--------
Other illiquid assets 2.03%3.1B9.06%3.1B14.97%3.05B-9.66%674.94M15.33%3.04B12.88%2.84B12.44%2.65B-65.49%747.12M9.03%2.63B12.30%2.52B
Special items of non-current assets -------------85.55%1.49B--------------10.31B--------
Total non-current assets -9.84%61.35B-5.55%61.26B-3.90%61.13B-2.25%62.04B3.75%68.05B-0.02%64.86B-0.16%63.61B0.95%63.46B5.29%65.59B6.28%64.87B
Total assets -4.53%78.61B0.04%79.2B-2.98%73.46B-1.07%73.65B7.16%82.34B2.74%79.17B-3.10%75.71B-0.49%74.45B2.63%76.84B4.11%77.05B
Liabilities
Current liabilities
Accounts payable -47.39%1.92B-12.88%2.69B-39.06%2.05B-5.69%2.59B24.58%3.64B4.14%3.09B27.37%3.36B-11.09%2.75B-22.85%2.92B-25.67%2.97B
Other payables and accrued expenses 0.70%1.54B5.21%1.48B15.73%1.5B13.33%1.3B20.59%1.53B10.21%1.41B-6.64%1.3B-2.36%1.15B-29.04%1.27B-42.83%1.28B
Short-term borrowing -56.33%2.63B-23.86%3.82B-5.33%4.07B68.13%4.34B138.77%6.03B4.37%5.02B-2.82%4.3B-28.74%2.58B-15.31%2.53B59.35%4.81B
Financial lease liabilities-current liabilities 0.62%774.18M3.16%787.87M-56.19%778.77M10.70%753.5M13.63%769.38M14.18%763.76M182.39%1.78B8.11%680.66M11.29%677.12M-11.23%668.9M
Deferred income-current liabilities -------------24.11%90.98M--------------119.89M--------
Special items of current liabilities ----35,499.65%202.92M--574K-99.94%575K--561K--570K-----50.70%1.03B--------
Total current liabilities -42.66%6.87B-12.60%8.98B-21.76%8.41B9.30%9.08B61.91%11.98B5.75%10.28B-3.64%10.74B-21.67%8.31B-34.49%7.4B-18.98%9.72B
Net current assets 348.35%10.39B122.32%8.96B188.41%3.92B-5.35%2.53B-39.91%2.32B63.71%4.03B-58.41%1.36B98.72%2.68B198.68%3.86B151.57%2.46B
Total assets less current liabilities 1.96%71.74B1.93%70.22B0.13%65.05B-2.37%64.57B1.32%70.36B2.31%68.89B-3.01%64.97B3.01%66.14B9.22%69.44B8.57%67.33B
Non-current liabilities
Long-term bank loan -13.76%22.92B-16.46%22.32B-18.82%21.76B-5.12%21.91B-0.13%26.57B12.39%26.72B13.94%26.81B-1.83%23.09B17.76%26.61B9.71%23.77B
Financial lease liabilities-non-current liabilities -7.42%8.37B-7.29%8.53B4.56%8.7B-3.87%8.88B-4.55%9.04B-6.98%9.2B-14.75%8.32B-12.30%9.24B-13.23%9.48B-2.07%9.89B
Deferred tax liability -------------3.26%1.24B--------------1.28B--------
Convertible notes and bonds 46.78%12.27B45.32%12.34B1.36%8.57B1.68%8.58B-2.22%8.36B-1.19%8.49B3.45%8.45B96.39%8.43B95.13%8.55B107.71%8.6B
Other non-current liabilities -12.22%1.4B-10.44%1.43B-1.14%1.58B-2.08%297.22M-8.00%1.6B-5.13%1.6B-6.30%1.6B-81.92%303.53M17.87%1.74B12.18%1.69B
Special items of non-current liabilities ------------------------------3.67B--------
Total non-current liabilities -1.35%44.96B-3.01%44.62B-10.12%40.61B-11.12%40.9B-1.71%45.57B4.70%46.01B4.67%45.18B14.97%46.02B17.78%46.37B17.47%43.95B
Total liabilities -9.94%51.83B-4.77%53.61B-12.35%49.02B-7.99%49.98B7.04%57.55B4.89%56.29B2.96%55.92B7.30%54.32B6.13%53.76B8.62%53.67B
Total assets less total liabilities 8.03%26.78B11.87%25.59B23.50%24.44B17.62%23.67B7.43%24.79B-2.20%22.88B-16.91%19.79B-16.79%20.12B-4.70%23.08B-4.95%23.39B
Total equity and non-current liabilities 9.55%70.67B6.85%69.14B0.11%63.97B-2.44%63.49B-5.63%64.51B-2.33%64.71B-3.10%63.9B3.03%65.08B9.36%68.37B8.59%66.25B
Equity
Share capital 6.64%562K6.64%562K0.00%527K2.13%527K2.13%527K2.13%527K2.13%527K0.00%516K0.00%516K0.00%516K
Capital reserve 5.56%31.15B4.19%30.7B0.65%29.59B0.88%29.6B0.85%29.51B1.02%29.47B0.96%29.4B0.99%29.34B0.84%29.26B0.74%29.17B
Retained profit 54.78%-4.63B46.68%-5.35B46.19%-5.28B36.17%-6.04B-62.34%-10.23B-70.69%-10.04B-73.54%-9.82B-82.82%-9.47B-26.10%-6.3B-26.27%-5.88B
Shareholders' Equity 37.49%25.6B32.79%24.4B25.18%23.23B18.87%22.46B-14.87%18.62B-17.12%18.38B-18.13%18.56B-17.93%18.89B-5.10%21.87B-5.81%22.17B
Non-controlling interest -64.01%116.56M-64.25%113.89M-20.98%130.91M-21.53%129.93M149.25%323.86M145.19%318.58M40.30%165.67M42.01%165.58M26.61%129.94M117.45%129.93M
Total equity 35.75%25.72B31.13%24.52B24.78%23.36B18.52%22.59B-13.90%18.94B-16.18%18.69B-17.83%18.72B-17.63%19.06B-4.96%22B-5.49%22.3B
Total equity and total liabilities -4.53%78.61B0.04%79.2B-2.98%73.46B-1.07%73.65B7.16%82.34B2.74%79.17B-3.10%75.71B-0.49%74.45B2.63%76.84B4.11%77.05B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions ------Unqualified Opinion------Unaudited opinion----
Auditor ------KPMG Huazhen (Special General Partnership), KPMG------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More