HK Stock MarketDetailed Quotes

GDS-SW (09698)

Watchlist
  • 40.660
  • -0.820-1.98%
Market Closed Apr 30 16:07 CST
63.20BMarket Cap63.73P/E (TTM)

GDS-SW (09698) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Assets
Current assets
Accounts receivable
-18.35%2.47B
-23.64%2.87B
-13.38%2.94B
-5.77%3.03B
21.21%3.02B
30.25%3.76B
15.62%3.39B
5.35%3.22B
3.62%2.49B
8.86%2.88B
Related party payments receivable
413.24%278.6M
----
----
----
--54.28M
----
----
----
----
----
Advance deposits and other receivables
----
-21.27%694.72M
-28.83%571.7M
49.26%1.47B
----
31.05%882.45M
-9.62%803.27M
3.06%984.57M
----
3.44%673.37M
Cash and equivalents
81.83%14.31B
42.89%13.44B
32.46%13.12B
-0.86%7.58B
6.97%7.87B
25.03%9.41B
21.05%9.91B
-25.39%7.64B
-14.56%7.35B
-17.24%7.52B
Fixed time deposit-current assets
--667.74M
----
----
----
----
----
----
----
----
----
Secured deposit
93.26%130.3M
----
----
----
71.26%67.42M
----
----
----
--39.37M
----
Other current assets
14.20%412.55M
----
----
----
-18.72%361.25M
----
----
----
--444.47M
----
Special items of current assets
18.49%284.97M
2.24%254.11M
21.99%245.93M
-3.91%251.28M
-63.11%240.51M
43.31%248.55M
17.61%201.6M
54.52%261.51M
295.74%651.95M
-9.55%173.44M
Total current assets
59.71%18.55B
20.74%17.26B
25.39%17.94B
1.85%12.33B
5.73%11.61B
27.01%14.3B
17.46%14.31B
-16.06%12.1B
-8.09%10.98B
-10.56%11.26B
Non-current assets
Property, plant and equipment
-5.35%38.05B
-24.43%39.33B
-19.32%39.48B
-18.41%38.98B
0.26%40.2B
5.36%52.05B
0.40%48.94B
0.36%47.77B
-14.53%40.1B
7.69%49.4B
Land use right
-25.97%16.12M
-25.95%16.24M
-25.92%16.36M
-2.76%21.62M
-2.74%21.77M
-2.72%21.93M
-2.71%22.08M
-2.69%22.23M
-2.67%22.39M
-2.65%22.54M
Secured deposits-non-current assets
-96.99%4.77M
----
----
----
53.62%158.45M
----
----
----
--103.15M
----
long-term investment
33.24%10.05B
--8.35B
--7.99B
--7.91B
103,278.39%7.54B
----
----
----
--7.3M
----
Intangible assets
-43.19%273.34M
----
----
----
-30.10%481.11M
----
----
----
--688.29M
----
Goodwill
-11.87%5.19B
----
----
----
0.00%5.89B
----
----
----
--5.89B
----
Deferred tax assets
2.61%391.22M
----
----
----
31.54%381.27M
----
----
----
--289.85M
----
Other illiquid assets
-3.98%648.04M
2.03%3.1B
9.06%3.1B
14.97%3.05B
-9.66%674.94M
15.33%3.04B
12.88%2.84B
12.44%2.65B
-65.49%747.12M
9.03%2.63B
Special items of non-current assets
33.74%1.99B
----
----
----
-85.55%1.49B
----
----
----
--10.31B
----
Total non-current assets
-0.94%61.45B
-9.84%61.35B
-5.55%61.26B
-3.90%61.13B
-2.25%62.04B
3.75%68.05B
-0.02%64.86B
-0.16%63.61B
0.95%63.46B
5.29%65.59B
Total assets
8.62%80B
-4.53%78.61B
0.04%79.2B
-2.98%73.46B
-1.07%73.65B
7.16%82.34B
2.74%79.17B
-3.10%75.71B
-0.49%74.45B
2.63%76.84B
Liabilities
Current liabilities
Accounts payable
-25.49%1.93B
-47.39%1.92B
-12.88%2.69B
-39.06%2.05B
-5.69%2.59B
24.58%3.64B
4.14%3.09B
27.37%3.36B
-11.09%2.75B
-22.85%2.92B
Amounts payable to associated parties-current liabilities
1,142.11%117.89M
----
----
----
--9.49M
----
----
----
----
----
Other payables and accrued expenses
-6.45%1.21B
0.70%1.54B
5.21%1.48B
15.73%1.5B
12.51%1.29B
20.59%1.53B
10.21%1.41B
-6.64%1.3B
-2.36%1.15B
-29.04%1.27B
Short-term borrowing
-32.01%2.95B
-56.33%2.63B
-23.86%3.82B
-5.33%4.07B
68.13%4.34B
138.77%6.03B
4.37%5.02B
-2.82%4.3B
-28.74%2.58B
-15.31%2.53B
Financial lease liabilities-current liabilities
7.14%807.28M
0.62%774.18M
3.16%787.87M
-56.19%778.77M
10.70%753.5M
13.63%769.38M
14.18%763.76M
182.39%1.78B
8.11%680.66M
11.29%677.12M
Deferred income-current liabilities
25.12%113.83M
----
----
----
-24.11%90.98M
----
----
----
--119.89M
----
Special items of current liabilities
----
----
----
----
----
----
----
----
--1.03B
----
Total current liabilities
-21.48%7.13B
-42.66%6.87B
-12.60%8.98B
-21.76%8.41B
9.30%9.08B
61.91%11.98B
5.75%10.28B
-3.64%10.74B
-21.67%8.31B
-34.49%7.4B
Net current assets
350.46%11.42B
348.35%10.39B
122.32%8.96B
188.41%3.92B
-5.35%2.53B
-39.91%2.32B
63.71%4.03B
-58.41%1.36B
98.72%2.68B
198.68%3.86B
Total assets less current liabilities
12.85%72.87B
1.96%71.74B
1.93%70.22B
0.13%65.05B
-2.37%64.57B
1.32%70.36B
2.31%68.89B
-3.01%64.97B
3.01%66.14B
9.22%69.44B
Non-current liabilities
Long-term bank loan
6.65%23.36B
-13.76%22.92B
-16.46%22.32B
-18.82%21.76B
-5.12%21.91B
-0.13%26.57B
12.39%26.72B
13.94%26.81B
-1.83%23.09B
17.76%26.61B
Financial lease liabilities-non-current liabilities
-7.02%8.26B
-7.42%8.37B
-7.29%8.53B
4.56%8.7B
-3.87%8.88B
-4.55%9.04B
-6.98%9.2B
-14.75%8.32B
-12.30%9.24B
-13.23%9.48B
Deferred tax liability
-7.76%1.14B
----
----
----
-3.26%1.24B
----
----
----
--1.28B
----
Convertible notes and bonds
41.60%12.14B
46.78%12.27B
45.32%12.34B
1.36%8.57B
1.68%8.58B
-2.22%8.36B
-1.19%8.49B
3.45%8.45B
96.39%8.43B
95.13%8.55B
Other non-current liabilities
-24.77%223.6M
-12.22%1.4B
-10.44%1.43B
-1.14%1.58B
-2.08%297.22M
-8.00%1.6B
-5.13%1.6B
-6.30%1.6B
-81.92%303.53M
17.87%1.74B
Special items of non-current liabilities
----
----
----
----
----
----
----
----
--3.67B
----
Total non-current liabilities
10.34%45.13B
-1.35%44.96B
-3.01%44.62B
-10.12%40.61B
-11.12%40.9B
-1.71%45.57B
4.70%46.01B
4.67%45.18B
14.97%46.02B
17.78%46.37B
Total liabilities
4.56%52.26B
-9.94%51.83B
-4.77%53.61B
-12.35%49.02B
-7.99%49.98B
7.04%57.55B
4.89%56.29B
2.96%55.92B
7.30%54.32B
6.13%53.76B
Total assets less total liabilities
17.19%27.74B
8.03%26.78B
11.87%25.59B
23.50%24.44B
17.62%23.67B
7.43%24.79B
-2.20%22.88B
-16.91%19.79B
-16.79%20.12B
-4.70%23.08B
Total equity and non-current liabilities
13.11%71.81B
9.55%70.67B
6.85%69.14B
0.11%63.97B
-2.44%63.49B
-5.63%64.51B
-2.33%64.71B
-3.10%63.9B
3.03%65.08B
9.36%68.37B
Equity
Share capital
6.64%562K
6.64%562K
6.64%562K
0.00%527K
2.13%527K
2.13%527K
2.13%527K
2.13%527K
0.00%516K
0.00%516K
Capital reserve
7.13%31.71B
5.56%31.15B
4.19%30.7B
0.65%29.59B
0.88%29.6B
0.85%29.51B
1.02%29.47B
0.96%29.4B
0.99%29.34B
0.84%29.26B
Retained profit
15.71%-5.09B
54.78%-4.63B
46.68%-5.35B
46.19%-5.28B
36.17%-6.04B
-62.34%-10.23B
-70.69%-10.04B
-73.54%-9.82B
-82.82%-9.47B
-26.10%-6.3B
Shareholders' Equity
14.81%25.78B
37.49%25.6B
32.79%24.4B
25.18%23.23B
18.87%22.46B
-14.87%18.62B
-17.12%18.38B
-18.13%18.56B
-17.93%18.89B
-5.10%21.87B
Non-controlling interest
590.66%897.39M
-64.01%116.56M
-64.25%113.89M
-20.98%130.91M
-21.53%129.93M
149.25%323.86M
145.19%318.58M
40.30%165.67M
42.01%165.58M
26.61%129.94M
Total equity
18.12%26.68B
35.75%25.72B
31.13%24.52B
24.78%23.36B
18.52%22.59B
-13.90%18.94B
-16.18%18.69B
-17.83%18.72B
-17.63%19.06B
-4.96%22B
Total equity and total liabilities
8.62%80B
-4.53%78.61B
0.04%79.2B
-2.98%73.46B
-1.07%73.65B
7.16%82.34B
2.74%79.17B
-3.10%75.71B
-0.49%74.45B
2.63%76.84B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
--
--
Unaudited opinion
--
Auditor
--
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Assets
Current assets
Accounts receivable -18.35%2.47B-23.64%2.87B-13.38%2.94B-5.77%3.03B21.21%3.02B30.25%3.76B15.62%3.39B5.35%3.22B3.62%2.49B8.86%2.88B
Related party payments receivable 413.24%278.6M--------------54.28M--------------------
Advance deposits and other receivables -----21.27%694.72M-28.83%571.7M49.26%1.47B----31.05%882.45M-9.62%803.27M3.06%984.57M----3.44%673.37M
Cash and equivalents 81.83%14.31B42.89%13.44B32.46%13.12B-0.86%7.58B6.97%7.87B25.03%9.41B21.05%9.91B-25.39%7.64B-14.56%7.35B-17.24%7.52B
Fixed time deposit-current assets --667.74M------------------------------------
Secured deposit 93.26%130.3M------------71.26%67.42M--------------39.37M----
Other current assets 14.20%412.55M-------------18.72%361.25M--------------444.47M----
Special items of current assets 18.49%284.97M2.24%254.11M21.99%245.93M-3.91%251.28M-63.11%240.51M43.31%248.55M17.61%201.6M54.52%261.51M295.74%651.95M-9.55%173.44M
Total current assets 59.71%18.55B20.74%17.26B25.39%17.94B1.85%12.33B5.73%11.61B27.01%14.3B17.46%14.31B-16.06%12.1B-8.09%10.98B-10.56%11.26B
Non-current assets
Property, plant and equipment -5.35%38.05B-24.43%39.33B-19.32%39.48B-18.41%38.98B0.26%40.2B5.36%52.05B0.40%48.94B0.36%47.77B-14.53%40.1B7.69%49.4B
Land use right -25.97%16.12M-25.95%16.24M-25.92%16.36M-2.76%21.62M-2.74%21.77M-2.72%21.93M-2.71%22.08M-2.69%22.23M-2.67%22.39M-2.65%22.54M
Secured deposits-non-current assets -96.99%4.77M------------53.62%158.45M--------------103.15M----
long-term investment 33.24%10.05B--8.35B--7.99B--7.91B103,278.39%7.54B--------------7.3M----
Intangible assets -43.19%273.34M-------------30.10%481.11M--------------688.29M----
Goodwill -11.87%5.19B------------0.00%5.89B--------------5.89B----
Deferred tax assets 2.61%391.22M------------31.54%381.27M--------------289.85M----
Other illiquid assets -3.98%648.04M2.03%3.1B9.06%3.1B14.97%3.05B-9.66%674.94M15.33%3.04B12.88%2.84B12.44%2.65B-65.49%747.12M9.03%2.63B
Special items of non-current assets 33.74%1.99B-------------85.55%1.49B--------------10.31B----
Total non-current assets -0.94%61.45B-9.84%61.35B-5.55%61.26B-3.90%61.13B-2.25%62.04B3.75%68.05B-0.02%64.86B-0.16%63.61B0.95%63.46B5.29%65.59B
Total assets 8.62%80B-4.53%78.61B0.04%79.2B-2.98%73.46B-1.07%73.65B7.16%82.34B2.74%79.17B-3.10%75.71B-0.49%74.45B2.63%76.84B
Liabilities
Current liabilities
Accounts payable -25.49%1.93B-47.39%1.92B-12.88%2.69B-39.06%2.05B-5.69%2.59B24.58%3.64B4.14%3.09B27.37%3.36B-11.09%2.75B-22.85%2.92B
Amounts payable to associated parties-current liabilities 1,142.11%117.89M--------------9.49M--------------------
Other payables and accrued expenses -6.45%1.21B0.70%1.54B5.21%1.48B15.73%1.5B12.51%1.29B20.59%1.53B10.21%1.41B-6.64%1.3B-2.36%1.15B-29.04%1.27B
Short-term borrowing -32.01%2.95B-56.33%2.63B-23.86%3.82B-5.33%4.07B68.13%4.34B138.77%6.03B4.37%5.02B-2.82%4.3B-28.74%2.58B-15.31%2.53B
Financial lease liabilities-current liabilities 7.14%807.28M0.62%774.18M3.16%787.87M-56.19%778.77M10.70%753.5M13.63%769.38M14.18%763.76M182.39%1.78B8.11%680.66M11.29%677.12M
Deferred income-current liabilities 25.12%113.83M-------------24.11%90.98M--------------119.89M----
Special items of current liabilities ----------------------------------1.03B----
Total current liabilities -21.48%7.13B-42.66%6.87B-12.60%8.98B-21.76%8.41B9.30%9.08B61.91%11.98B5.75%10.28B-3.64%10.74B-21.67%8.31B-34.49%7.4B
Net current assets 350.46%11.42B348.35%10.39B122.32%8.96B188.41%3.92B-5.35%2.53B-39.91%2.32B63.71%4.03B-58.41%1.36B98.72%2.68B198.68%3.86B
Total assets less current liabilities 12.85%72.87B1.96%71.74B1.93%70.22B0.13%65.05B-2.37%64.57B1.32%70.36B2.31%68.89B-3.01%64.97B3.01%66.14B9.22%69.44B
Non-current liabilities
Long-term bank loan 6.65%23.36B-13.76%22.92B-16.46%22.32B-18.82%21.76B-5.12%21.91B-0.13%26.57B12.39%26.72B13.94%26.81B-1.83%23.09B17.76%26.61B
Financial lease liabilities-non-current liabilities -7.02%8.26B-7.42%8.37B-7.29%8.53B4.56%8.7B-3.87%8.88B-4.55%9.04B-6.98%9.2B-14.75%8.32B-12.30%9.24B-13.23%9.48B
Deferred tax liability -7.76%1.14B-------------3.26%1.24B--------------1.28B----
Convertible notes and bonds 41.60%12.14B46.78%12.27B45.32%12.34B1.36%8.57B1.68%8.58B-2.22%8.36B-1.19%8.49B3.45%8.45B96.39%8.43B95.13%8.55B
Other non-current liabilities -24.77%223.6M-12.22%1.4B-10.44%1.43B-1.14%1.58B-2.08%297.22M-8.00%1.6B-5.13%1.6B-6.30%1.6B-81.92%303.53M17.87%1.74B
Special items of non-current liabilities ----------------------------------3.67B----
Total non-current liabilities 10.34%45.13B-1.35%44.96B-3.01%44.62B-10.12%40.61B-11.12%40.9B-1.71%45.57B4.70%46.01B4.67%45.18B14.97%46.02B17.78%46.37B
Total liabilities 4.56%52.26B-9.94%51.83B-4.77%53.61B-12.35%49.02B-7.99%49.98B7.04%57.55B4.89%56.29B2.96%55.92B7.30%54.32B6.13%53.76B
Total assets less total liabilities 17.19%27.74B8.03%26.78B11.87%25.59B23.50%24.44B17.62%23.67B7.43%24.79B-2.20%22.88B-16.91%19.79B-16.79%20.12B-4.70%23.08B
Total equity and non-current liabilities 13.11%71.81B9.55%70.67B6.85%69.14B0.11%63.97B-2.44%63.49B-5.63%64.51B-2.33%64.71B-3.10%63.9B3.03%65.08B9.36%68.37B
Equity
Share capital 6.64%562K6.64%562K6.64%562K0.00%527K2.13%527K2.13%527K2.13%527K2.13%527K0.00%516K0.00%516K
Capital reserve 7.13%31.71B5.56%31.15B4.19%30.7B0.65%29.59B0.88%29.6B0.85%29.51B1.02%29.47B0.96%29.4B0.99%29.34B0.84%29.26B
Retained profit 15.71%-5.09B54.78%-4.63B46.68%-5.35B46.19%-5.28B36.17%-6.04B-62.34%-10.23B-70.69%-10.04B-73.54%-9.82B-82.82%-9.47B-26.10%-6.3B
Shareholders' Equity 14.81%25.78B37.49%25.6B32.79%24.4B25.18%23.23B18.87%22.46B-14.87%18.62B-17.12%18.38B-18.13%18.56B-17.93%18.89B-5.10%21.87B
Non-controlling interest 590.66%897.39M-64.01%116.56M-64.25%113.89M-20.98%130.91M-21.53%129.93M149.25%323.86M145.19%318.58M40.30%165.67M42.01%165.58M26.61%129.94M
Total equity 18.12%26.68B35.75%25.72B31.13%24.52B24.78%23.36B18.52%22.59B-13.90%18.94B-16.18%18.69B-17.83%18.72B-17.63%19.06B-4.96%22B
Total equity and total liabilities 8.62%80B-4.53%78.61B0.04%79.2B-2.98%73.46B-1.07%73.65B7.16%82.34B2.74%79.17B-3.10%75.71B-0.49%74.45B2.63%76.84B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions --------Unqualified Opinion------Unaudited opinion--
Auditor --------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More