HK Stock MarketDetailed Quotes

LEAPMOTOR (09863)

Watchlist

45.100
-1.700-3.63%

Trading Jan 16 14:17 CST

64.12BMarket Cap-101.58P/E (TTM)

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

LEAPMOTOR (09863) Balance Sheet

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Assets

Current assets

Inventory

57.09%2.59B

17.63%2.02B

10.94%1.65B

-1.68%1.72B

7.02%1.49B

133.35%1.75B

--1.39B

--1.12B

311.60%749.47M

10.24%182.09M

Accounts receivable

424.40%2.88B

113.88%1.98B

-45.07%549.81M

-45.03%926.34M

-23.72%1B

115.43%1.69B

--1.31B

--986.03M

235.40%782.25M

1,124.43%233.23M

Cash and equivalents

-29.71%6.47B

-45.63%6.38B

29.40%9.2B

68.82%11.73B

129.41%7.11B

60.19%6.95B

--3.1B

--4.28B

4,203.28%4.34B

-50.99%100.81M

Short-term deposit

----

-47.64%645.58M

----

--1.23B

----

Fixed time deposit-current assets

--3.03B

-36.87%1.32B

----

2,482.56%2.09B

----

--80.82M

----

Secured deposit

98.34%2.54B

-55.22%1.25B

15.97%1.28B

53.65%2.8B

5.94%1.1B

32.42%1.82B

--1.04B

--953.95M

211.68%1.38B

982.02%441.5M

Financial assets at fair value-current assets

46.29%7.85B

314.26%11.47B

632.21%5.37B

197.86%2.77B

-23.44%732.97M

-26.21%929.8M

--957.38M

--301.35M

1,557.08%1.26B

-58.13%76.04M

Other current assets

95.19%979.8M

12.79%475.84M

67.81%501.98M

9.51%421.87M

-34.20%299.14M

-8.39%385.24M

--454.62M

--609.72M

-0.08%420.52M

79.78%420.85M

Special items of current assets

1,604.60%1.29B

--1.55B

--75.77M

----

Total current assets

43.36%27.64B

17.73%26.45B

48.37%19.28B

64.75%22.47B

56.78%12.99B

52.30%13.64B

--8.29B

515.66%8.95B

71.84%1.45B

Non-current assets

Property, plant and equipment

67.41%7.17B

43.15%5.54B

24.45%4.28B

20.60%3.87B

38.74%3.44B

66.29%3.21B

--2.48B

--2.11B

26.77%1.93B

3.37%1.52B

Associated company interest

26.37%144.59M

269.56%163.58M

244.61%114.42M

45.72%44.26M

47.36%33.2M

62.69%30.38M

--22.53M

--20.61M

1.06%18.67M

--18.47M

Fixed time deposit-non-current assets

705.45%9.69B

599.41%4.03B

691.77%1.2B

-44.47%576.57M

-83.27%151.93M

44.78%1.04B

--908.38M

--822.65M

411.83%717.1M

--140.11M

Intangible assets

4.84%463.22M

0.10%450.11M

-0.90%441.82M

0.68%449.68M

2.14%445.81M

6.37%446.63M

--436.46M

--427.15M

2,014.88%419.87M

10.93%19.85M

Other illiquid assets

34.85%172.46M

37.03%130.51M

88.76%127.89M

10.63%95.24M

-47.90%67.75M

164.12%86.08M

--130.04M

--207.13M

--32.59M

----

Special items of non-current assets

--67.2M

----

Total non-current assets

164.15%18.66B

87.07%11.19B

43.12%7.06B

6.29%5.98B

3.11%4.93B

57.62%5.63B

--4.79B

--4.31B

96.54%3.57B

14.28%1.82B

Total assets

75.75%46.29B

32.31%37.65B

46.92%26.34B

47.67%28.45B

37.14%17.93B

53.82%19.27B

--13.07B

--12.59B

282.87%12.53B

34.28%3.27B

Liabilities

Current liabilities

Accounts payable

147.63%23.33B

91.97%18.9B

59.29%9.42B

64.48%9.85B

25.82%5.91B

130.61%5.99B

--4.7B

--3.49B

251.33%2.6B

277.60%738.94M

Other payables and accrued expenses

87.80%4.37B

84.27%3.73B

40.12%2.33B

14.69%2.02B

54.26%1.66B

113.58%1.76B

--1.08B

--767.78M

119.45%825.33M

-12.07%376.09M

Bank loans and overdrafts

16.36%1.46B

-19.95%1.27B

26.87%1.25B

55.24%1.58B

34.98%985.65M

199.42%1.02B

--730.22M

--275.65M

-72.63%340.17M

498.62%1.24B

Provision-current liabilities

36.64%236.61M

40.46%190.02M

27.03%173.16M

49.57%135.29M

86.71%136.32M

148.33%90.45M

--73.01M

--37.64M

1,045.77%36.42M

389.83%3.18M

Financial lease liabilities-current liabilities

50.99%155.63M

39.70%145.48M

-22.11%103.07M

-30.19%104.14M

143.35%132.32M

507.43%149.18M

--54.38M

--16.06M

83.60%24.56M

314.25%13.38M

Other current liabilities

67.14%504.15M

141.08%583.49M

-26.37%301.63M

10.76%242.03M

0.45%409.67M

-56.57%218.53M

--407.82M

--454.94M

1,107.70%503.21M

681.60%41.67M

Total current liabilities

121.72%30.16B

78.98%24.97B

46.71%13.6B

50.73%13.95B

31.23%9.27B

113.82%9.26B

--7.06B

--5.05B

79.19%4.33B

186.59%2.42B

Net current assets

-144.48%-2.52B

-82.65%1.48B

52.49%5.67B

94.38%8.52B

204.52%3.72B

-5.28%4.38B

--1.22B

--3.24B

580.98%4.63B

-28,822.85%-961.64M

Total assets less current liabilities

26.66%16.13B

-12.61%12.67B

47.15%12.74B

44.85%14.5B

44.08%8.66B

22.12%10.01B

--6.01B

--7.54B

858.01%8.2B

-46.30%855.62M

Non-current liabilities

Long-term bank loan

30.03%1.21B

24.29%1.11B

-30.67%932.4M

15.33%891.81M

548.68%1.34B

44.80%773.28M

--207.32M

--496.2M

-53.93%534.02M

6.72%1.16B

Financial lease liabilities-non-current liabilities

17.96%211.82M

10.29%186.95M

-29.91%179.56M

-36.97%169.5M

-18.05%256.18M

1,543.43%268.93M

--312.59M

--237.74M

18.68%16.36M

149.60%13.79M

Deferred income-non-current liabilities

-7.40%425.43M

-8.74%348.36M

15.48%459.45M

-7.79%381.73M

2.87%397.85M

25.56%413.97M

--386.77M

--395.17M

37.50%329.71M

87.12%239.78M

Provision-non-current liabilities

82.57%916.41M

82.53%671.88M

155.39%501.96M

106.88%368.1M

60.27%196.54M

221.03%177.93M

--122.64M

--99.84M

811.45%55.43M

267.43%6.08M

Special items of non-current liabilities

64.94%357.45M

49.87%285.31M

57.63%216.71M

62.01%190.37M

94.23%137.48M

276.35%117.51M

--70.78M

--53.04M

--31.22M

----

Total non-current liabilities

36.39%3.12B

29.95%2.6B

-1.83%2.29B

14.27%2B

112.06%2.33B

81.19%1.75B

--1.1B

--1.28B

-31.86%966.74M

-49.73%1.42B

Total liabilities

109.42%33.28B

72.83%27.58B

36.95%15.89B

44.93%15.96B

42.12%11.6B

107.86%11.01B

--8.16B

--6.33B

38.10%5.3B

4.62%3.83B

Total assets less total liabilities

24.52%13.01B

-19.42%10.07B

65.23%10.45B

51.33%12.5B

28.84%6.32B

14.23%8.26B

--4.91B

--6.26B

1,383.78%7.23B

54.18%-563.2M

Total equity and non-current liabilities

26.66%16.13B

-12.61%12.67B

47.15%12.74B

44.85%14.5B

44.08%8.66B

22.12%10.01B

--6.01B

--7.54B

858.01%8.2B

-46.30%855.62M

Equity

Share capital

5.25%1.41B

0.00%1.34B

17.00%1.34B

12.93%1.14B

--1.01B

87.74%1.01B

0.00%538.98M

Reserve

12.16%28.29B

1.57%25.45B

47.16%25.22B

49.19%25.06B

57.06%17.14B

55.67%16.8B

--10.91B

--10.86B

572.50%10.79B

21.13%1.6B

Retained profit

-3.58%-16.68B

-20.30%-16.72B

-34.73%-16.11B

-43.56%-13.9B

-70.43%-11.96B

-111.76%-9.68B

---7.02B

---5.61B

-68.90%-4.57B

-68.48%-2.71B

Shareholders' Equity

24.52%13.01B

-19.42%10.07B

65.23%10.45B

51.33%12.5B

28.84%6.32B

14.23%8.26B

--4.91B

--6.26B

1,383.78%7.23B

54.18%-563.2M

Total equity

24.52%13.01B

-19.42%10.07B

65.23%10.45B

51.33%12.5B

28.84%6.32B

14.23%8.26B

--4.91B

--6.26B

1,383.78%7.23B

54.18%-563.2M

Total equity and total liabilities

75.75%46.29B

32.31%37.65B

46.92%26.34B

47.67%28.45B

37.14%17.93B

53.82%19.27B

--13.07B

--12.59B

282.87%12.53B

34.28%3.27B

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

PricewaterhouseCoopers

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Assets
Current assets
Inventory	57.09%2.59B	17.63%2.02B	10.94%1.65B	-1.68%1.72B	7.02%1.49B	133.35%1.75B	--1.39B	--1.12B	311.60%749.47M	10.24%182.09M
Accounts receivable	424.40%2.88B	113.88%1.98B	-45.07%549.81M	-45.03%926.34M	-23.72%1B	115.43%1.69B	--1.31B	--986.03M	235.40%782.25M	1,124.43%233.23M
Cash and equivalents	-29.71%6.47B	-45.63%6.38B	29.40%9.2B	68.82%11.73B	129.41%7.11B	60.19%6.95B	--3.1B	--4.28B	4,203.28%4.34B	-50.99%100.81M
Short-term deposit	----	----	-47.64%645.58M	----	--1.23B	----	----	----	----	----
Fixed time deposit-current assets	--3.03B	-36.87%1.32B	----	2,482.56%2.09B	----	--80.82M	----	----	----	----
Secured deposit	98.34%2.54B	-55.22%1.25B	15.97%1.28B	53.65%2.8B	5.94%1.1B	32.42%1.82B	--1.04B	--953.95M	211.68%1.38B	982.02%441.5M
Financial assets at fair value-current assets	46.29%7.85B	314.26%11.47B	632.21%5.37B	197.86%2.77B	-23.44%732.97M	-26.21%929.8M	--957.38M	--301.35M	1,557.08%1.26B	-58.13%76.04M
Other current assets	95.19%979.8M	12.79%475.84M	67.81%501.98M	9.51%421.87M	-34.20%299.14M	-8.39%385.24M	--454.62M	--609.72M	-0.08%420.52M	79.78%420.85M
Special items of current assets	1,604.60%1.29B	--1.55B	--75.77M	----	----	----	----	----	----	----
Total current assets	43.36%27.64B	17.73%26.45B	48.37%19.28B	64.75%22.47B	56.78%12.99B	52.30%13.64B	--8.29B	--8.29B	515.66%8.95B	71.84%1.45B
Non-current assets
Property, plant and equipment	67.41%7.17B	43.15%5.54B	24.45%4.28B	20.60%3.87B	38.74%3.44B	66.29%3.21B	--2.48B	--2.11B	26.77%1.93B	3.37%1.52B
Associated company interest	26.37%144.59M	269.56%163.58M	244.61%114.42M	45.72%44.26M	47.36%33.2M	62.69%30.38M	--22.53M	--20.61M	1.06%18.67M	--18.47M
Fixed time deposit-non-current assets	705.45%9.69B	599.41%4.03B	691.77%1.2B	-44.47%576.57M	-83.27%151.93M	44.78%1.04B	--908.38M	--822.65M	411.83%717.1M	--140.11M
Intangible assets	4.84%463.22M	0.10%450.11M	-0.90%441.82M	0.68%449.68M	2.14%445.81M	6.37%446.63M	--436.46M	--427.15M	2,014.88%419.87M	10.93%19.85M
Other illiquid assets	34.85%172.46M	37.03%130.51M	88.76%127.89M	10.63%95.24M	-47.90%67.75M	164.12%86.08M	--130.04M	--207.13M	--32.59M	----
Special items of non-current assets	--67.2M	----	----	----	----	----	----	----	----	----
Total non-current assets	164.15%18.66B	87.07%11.19B	43.12%7.06B	6.29%5.98B	3.11%4.93B	57.62%5.63B	--4.79B	--4.31B	96.54%3.57B	14.28%1.82B
Total assets	75.75%46.29B	32.31%37.65B	46.92%26.34B	47.67%28.45B	37.14%17.93B	53.82%19.27B	--13.07B	--12.59B	282.87%12.53B	34.28%3.27B
Liabilities
Current liabilities
Accounts payable	147.63%23.33B	91.97%18.9B	59.29%9.42B	64.48%9.85B	25.82%5.91B	130.61%5.99B	--4.7B	--3.49B	251.33%2.6B	277.60%738.94M
Other payables and accrued expenses	87.80%4.37B	84.27%3.73B	40.12%2.33B	14.69%2.02B	54.26%1.66B	113.58%1.76B	--1.08B	--767.78M	119.45%825.33M	-12.07%376.09M
Bank loans and overdrafts	16.36%1.46B	-19.95%1.27B	26.87%1.25B	55.24%1.58B	34.98%985.65M	199.42%1.02B	--730.22M	--275.65M	-72.63%340.17M	498.62%1.24B
Provision-current liabilities	36.64%236.61M	40.46%190.02M	27.03%173.16M	49.57%135.29M	86.71%136.32M	148.33%90.45M	--73.01M	--37.64M	1,045.77%36.42M	389.83%3.18M
Financial lease liabilities-current liabilities	50.99%155.63M	39.70%145.48M	-22.11%103.07M	-30.19%104.14M	143.35%132.32M	507.43%149.18M	--54.38M	--16.06M	83.60%24.56M	314.25%13.38M
Other current liabilities	67.14%504.15M	141.08%583.49M	-26.37%301.63M	10.76%242.03M	0.45%409.67M	-56.57%218.53M	--407.82M	--454.94M	1,107.70%503.21M	681.60%41.67M
Total current liabilities	121.72%30.16B	78.98%24.97B	46.71%13.6B	50.73%13.95B	31.23%9.27B	113.82%9.26B	--7.06B	--5.05B	79.19%4.33B	186.59%2.42B
Net current assets	-144.48%-2.52B	-82.65%1.48B	52.49%5.67B	94.38%8.52B	204.52%3.72B	-5.28%4.38B	--1.22B	--3.24B	580.98%4.63B	-28,822.85%-961.64M
Total assets less current liabilities	26.66%16.13B	-12.61%12.67B	47.15%12.74B	44.85%14.5B	44.08%8.66B	22.12%10.01B	--6.01B	--7.54B	858.01%8.2B	-46.30%855.62M
Non-current liabilities
Long-term bank loan	30.03%1.21B	24.29%1.11B	-30.67%932.4M	15.33%891.81M	548.68%1.34B	44.80%773.28M	--207.32M	--496.2M	-53.93%534.02M	6.72%1.16B
Financial lease liabilities-non-current liabilities	17.96%211.82M	10.29%186.95M	-29.91%179.56M	-36.97%169.5M	-18.05%256.18M	1,543.43%268.93M	--312.59M	--237.74M	18.68%16.36M	149.60%13.79M
Deferred income-non-current liabilities	-7.40%425.43M	-8.74%348.36M	15.48%459.45M	-7.79%381.73M	2.87%397.85M	25.56%413.97M	--386.77M	--395.17M	37.50%329.71M	87.12%239.78M
Provision-non-current liabilities	82.57%916.41M	82.53%671.88M	155.39%501.96M	106.88%368.1M	60.27%196.54M	221.03%177.93M	--122.64M	--99.84M	811.45%55.43M	267.43%6.08M
Special items of non-current liabilities	64.94%357.45M	49.87%285.31M	57.63%216.71M	62.01%190.37M	94.23%137.48M	276.35%117.51M	--70.78M	--53.04M	--31.22M	----
Total non-current liabilities	36.39%3.12B	29.95%2.6B	-1.83%2.29B	14.27%2B	112.06%2.33B	81.19%1.75B	--1.1B	--1.28B	-31.86%966.74M	-49.73%1.42B
Total liabilities	109.42%33.28B	72.83%27.58B	36.95%15.89B	44.93%15.96B	42.12%11.6B	107.86%11.01B	--8.16B	--6.33B	38.10%5.3B	4.62%3.83B
Total assets less total liabilities	24.52%13.01B	-19.42%10.07B	65.23%10.45B	51.33%12.5B	28.84%6.32B	14.23%8.26B	--4.91B	--6.26B	1,383.78%7.23B	54.18%-563.2M
Total equity and non-current liabilities	26.66%16.13B	-12.61%12.67B	47.15%12.74B	44.85%14.5B	44.08%8.66B	22.12%10.01B	--6.01B	--7.54B	858.01%8.2B	-46.30%855.62M
Equity
Share capital	5.25%1.41B	0.00%1.34B	17.00%1.34B	17.00%1.34B	12.93%1.14B	12.93%1.14B	--1.01B	--1.01B	87.74%1.01B	0.00%538.98M
Reserve	12.16%28.29B	1.57%25.45B	47.16%25.22B	49.19%25.06B	57.06%17.14B	55.67%16.8B	--10.91B	--10.86B	572.50%10.79B	21.13%1.6B
Retained profit	-3.58%-16.68B	-20.30%-16.72B	-34.73%-16.11B	-43.56%-13.9B	-70.43%-11.96B	-111.76%-9.68B	---7.02B	---5.61B	-68.90%-4.57B	-68.48%-2.71B
Shareholders' Equity	24.52%13.01B	-19.42%10.07B	65.23%10.45B	51.33%12.5B	28.84%6.32B	14.23%8.26B	--4.91B	--6.26B	1,383.78%7.23B	54.18%-563.2M
Total equity	24.52%13.01B	-19.42%10.07B	65.23%10.45B	51.33%12.5B	28.84%6.32B	14.23%8.26B	--4.91B	--6.26B	1,383.78%7.23B	54.18%-563.2M
Total equity and total liabilities	75.75%46.29B	32.31%37.65B	46.92%26.34B	47.67%28.45B	37.14%17.93B	53.82%19.27B	--13.07B	--12.59B	282.87%12.53B	34.28%3.27B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	--	Unqualified Opinion	Unqualified Opinion
Auditor	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	--	PricewaterhouseCoopers	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?