Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 91.70%-30.72M | ---- | -67.30%-370.12M | ---- | 92.19%-221.23M | ---- | -79.04%-2.83B | ---- | 46.04%-402.09M | -75.59%-1.58B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 3.01%-27.86M | ---- | 11.96%-28.73M | ---- | -90.24%-32.63M | ---- | -311.79%-17.15M | ---- | -132.07%-2.27M | -17.69%-4.17M |
| Dividend (income)- adjustment | -4.87%-4.05M | ---- | -2.68%-3.86M | ---- | ---3.76M | ---- | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | -36.40%1.56M | ---- | --2.45M | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | -96.14%8M | ---- | 5,918.91%207.17M | ---- | 103.07%3.44M | ---- | 472.53%1.7M | ---- | 109.57%1.31M | -111.31%-455K |
| -Impairmen of inventory (reversal) | 1,387.09%7.08M | ---- | -117.82%-550K | ---- | 1,971.14%3.09M | ---- | 120.69%149K | ---- | 518.75%198K | -182.76%-720K |
| -Impairment of goodwill | ---- | ---- | --198.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -89.52%923K | ---- | 2,373.03%8.8M | ---- | -76.97%356K | ---- | 483.40%1.55M | ---- | 87.56%1.12M | -91.60%265K |
| Revaluation surplus: | 66.12%-2.08M | ---- | 38.31%-6.14M | ---- | -100.40%-9.95M | ---- | 176.44%2.49B | ---- | -58.43%277.43M | 20.96%901.93M |
| -Other fair value changes | 66.12%-2.08M | ---- | 38.31%-6.14M | ---- | -100.40%-9.95M | ---- | 176.44%2.49B | ---- | -58.43%277.43M | 20.96%901.93M |
| Asset sale loss (gain): | -66.01%482K | ---- | 1,842.47%1.42M | ---- | 421.43%73K | ---- | -95.93%14K | ---- | -44,900.00%-448K | 132.86%344K |
| -Loss (gain) from sale of subsidiary company | -60.26%271K | ---- | --682K | ---- | ---- | ---- | ---- | ---- | ---- | 140.49%434K |
| -Loss (gain) on sale of property, machinery and equipment | -71.33%211K | ---- | 908.22%736K | ---- | 421.43%73K | ---- | 115.56%14K | ---- | -44,900.00%-448K | -460.00%-90K |
| Depreciation and amortization: | 1.73%140.71M | ---- | -1.20%138.32M | ---- | 3.47%140M | ---- | 0.02%135.31M | ---- | 9.82%33.05M | 80.68%135.29M |
| -Depreciation | -19.32%14M | ---- | -6.32%17.35M | ---- | -8.23%18.52M | ---- | -6.79%20.18M | ---- | -5.14%5.15M | 3.69%21.65M |
| -Amortization of intangible assets | -7.10%33.66M | ---- | -6.16%36.23M | ---- | 3.70%38.61M | ---- | 5.69%37.24M | ---- | 0.46%8.83M | 463.08%35.23M |
| Financial expense | 39.25%12.38M | ---- | 12.84%8.89M | ---- | -0.49%7.88M | ---- | -55.46%7.92M | ---- | -4.31%1.95M | 193.28%17.78M |
| Exchange Loss (gain) | 254.31%11.94M | ---- | -50.31%-7.74M | ---- | 64.19%-5.15M | ---- | -20.53%-14.37M | ---- | --6.5M | ---11.92M |
| Special items | -55.83%43.83M | ---- | -20.41%99.23M | ---- | -22.40%124.67M | ---- | -50.40%160.67M | ---- | 2,101.40%69.41M | 2,379.65%323.94M |
| Operating profit before the change of operating capital | 281.50%152.63M | ---- | 589.67%40.01M | ---- | 108.95%5.8M | ---- | 70.44%-64.78M | ---- | 64.70%-15.15M | -256.03%-219.13M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -300.73%-83.57M | ---- | 657.83%41.63M | ---- | 95.71%-7.46M | ---- | -58.49%-174.08M | ---- | -33.14%-85.15M | 5.29%-109.83M |
| Accounts receivable (increase)decrease | 104.11%1.01M | ---- | -125.51%-24.66M | ---- | 155.54%96.68M | ---- | -92.52%-174.06M | ---- | -64.44%-28.82M | -9.50%-90.41M |
| Accounts payable increase (decrease) | 203.57%95.31M | ---- | -1,295.36%-92.02M | ---- | -96.19%7.7M | ---- | 42.10%202.24M | ---- | 35.62%156.07M | 123.89%142.33M |
| Special items for working capital changes | -115.71%-6.41M | ---- | 144.55%40.81M | ---- | -1,444.31%-91.59M | ---- | -177.31%-5.93M | ---- | -147.18%-5.49M | -59.75%7.67M |
| Cash from business operations | 2,655.68%158.98M | 138.11%199.83M | -48.12%5.77M | -61.80%83.92M | 105.13%11.12M | 516.13%219.69M | 19.59%-216.61M | 216.12%35.66M | 286.47%21.48M | -51.80%-269.37M |
| Other taxs | -29.41%-22.16M | -30.83%-11.66M | -4.68%-17.12M | 7.06%-8.91M | 23.09%-16.36M | 27.10%-9.59M | 18.58%-21.27M | 9.82%-13.16M | -70.97%-8.6M | -67.54%-26.12M |
| Net cash from operations | 1,305.24%136.82M | 150.86%188.17M | -116.77%-11.35M | -64.30%75.01M | 97.80%-5.24M | 833.75%210.1M | 19.50%-237.87M | 149.68%22.5M | 177.80%12.88M | -53.07%-295.49M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -3.14%27.31M | -33.26%9.23M | -12.34%28.19M | -15.03%13.83M | 92.21%32.16M | 109.39%16.27M | 342.48%16.73M | 435.56%7.77M | 299.82%2.16M | 15.77%3.78M |
| Dividend received - investment | 4.87%4.05M | ---- | 2.68%3.86M | ---- | --3.76M | ---- | ---- | ---- | ---- | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%16K |
| Decrease in deposits (increase) | ---556.05M | -8,717.71%-432.16M | ---- | -105.49%-4.9M | 200.00%89.33M | --89.33M | ---89.33M | ---- | ---- | ---- |
| Sale of fixed assets | 174.87%1.09M | 64.44%148K | 17.75%398K | 592.31%90K | 199.12%338K | --13K | -65.02%113K | ---- | 3,990.91%450K | 243.62%323K |
| Purchase of fixed assets | -53.72%-26.33M | 12.56%-9.53M | -23.57%-17.13M | -154.85%-10.9M | 21.68%-13.86M | 60.39%-4.28M | 13.52%-17.7M | -27.17%-10.79M | -49.90%-5.76M | -4.45%-20.47M |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -41.89%43K | ---- | ---- | 289.47%74K |
| Purchase of intangible assets | -16.84%-9.32M | -37.72%-4.06M | -18.69%-7.98M | 16.04%-2.95M | 45.30%-6.72M | 47.53%-3.51M | -38.89%-12.29M | -26.60%-6.69M | 56.42%-1.52M | -172.69%-8.85M |
| Sale of subsidiaries | 918.00%509K | --509K | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | 67.67%2.08B | -27.73%486.98M | 7.96%1.24B | 12.28%673.81M | -81.75%1.15B | -84.18%600.09M | 52.33%6.3B | 104.70%3.79B | 46.78%1.65B | 23.84%4.14B |
| Cash on investment | -112.83%-2.32B | -30.36%-830.04M | 5.10%-1.09B | -5.74%-636.73M | 82.44%-1.15B | 84.10%-602.16M | -72.20%-6.55B | -139.42%-3.79B | -90.67%-1.69B | -5.48%-3.81B |
| Net cash from investment operations | -610.45%-801.19M | -2,515.64%-778.92M | 50.45%156.96M | -66.33%32.25M | 129.52%104.32M | 2,199.89%95.76M | -215.26%-353.42M | -101.76%-4.56M | -117.21%-40.26M | 163.03%306.64M |
| Net cash before financing | -556.28%-664.37M | -650.80%-590.75M | 46.95%145.61M | -64.93%107.25M | 116.76%99.09M | 1,604.79%305.86M | -5,405.40%-591.29M | -91.59%17.94M | -112.59%-27.39M | 101.64%11.15M |
| Cash flow from financing activities | ||||||||||
| New borrowing | --4.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,312.17%1.27B |
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | 99.98%-234K | 100.00%-20K | 99.99%-2K | -2,160,905.00%-1.3B |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | -88.11%325.82M | ---- | ---- | 232.20%2.74B |
| Interest paid - financing | -39.25%-12.38M | -26.78%-5.52M | -12.84%-8.89M | -10.77%-4.35M | 0.49%-7.88M | -2.37%-3.93M | 55.46%-7.92M | 72.68%-3.84M | 4.31%-1.95M | -193.28%-17.78M |
| Dividends paid - financing | 52.65%-7.19M | ---- | -113.82%-15.18M | -26.10%-8.95M | 29.75%-7.1M | 25.64%-7.1M | -704.94%-10.1M | -715.03%-9.54M | ---- | 80.17%-1.26M |
| Absorb investment income | ---- | ---- | --749K | --1.05M | ---- | ---- | ---- | ---- | ---- | 262.24%3.55M |
| Issuance expenses and redemption of securities expenses | 24.16%-9.04M | ---- | -4,024.91%-11.92M | ---- | 63.51%-289K | 65.10%-289K | 99.94%-792K | 99.94%-828K | -84.40%-1.06M | -2,107,793.75%-1.35B |
| Other items of the financing business | 74.42%-1.53M | ---- | 81.98%-5.98M | ---10.93M | ---33.19M | ---- | ---- | ---- | ---- | ---2.8M |
| Net cash from financing operations | 7.66%-112.08M | 25.22%-46.83M | 7.02%-121.37M | -29.80%-62.62M | -156.05%-130.54M | 1.51%-48.24M | -81.68%232.9M | -103.72%-48.98M | 59.11%-20.88M | 59.86%1.27B |
| Effect of rate | -255.76%-12.18M | -234.61%-4.1M | 22.19%7.82M | -67.75%3.05M | -60.85%6.4M | 126.13%9.45M | 68.13%16.35M | -79.38%4.18M | ---6.5M | --9.72M |
| Net Cash | -3,303.58%-776.45M | -1,528.46%-637.58M | 177.07%24.24M | -82.67%44.63M | 91.22%-31.45M | 929.92%257.61M | -127.94%-358.39M | -102.03%-31.04M | -129.01%-48.27M | 1,006.89%1.28B |
| Begining period cash | 2.70%1.22B | 2.70%1.22B | -2.07%1.19B | -2.07%1.19B | -22.02%1.21B | -22.02%1.21B | 495.99%1.55B | 495.99%1.55B | 495.99%1.55B | 80.09%260.57M |
| Cash at the end | -64.75%429.32M | -53.28%576.27M | 2.70%1.22B | -16.54%1.23B | -2.07%1.19B | -3.15%1.48B | -22.02%1.21B | -15.70%1.53B | 250.91%1.5B | 495.99%1.55B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
| Auditor | -- | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | -- | Deloitte Touche Tohmatsu会计师事务所 |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.