HK Stock MarketDetailed Quotes

NEW ORIENTAL-S (09901)

Watchlist
  • 43.900
  • -0.140-0.32%
Noon Break Jan 16 11:59 CST
69.86BMarket Cap24.43P/E (TTM)

NEW ORIENTAL-S (09901) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q9)Feb 28, 2025
(Q6)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q9)Feb 29, 2024
(Q6)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
Cash flow from operating activities
Earning before tax
----
15.56%375.83M
----
----
----
38.18%325.22M
----
----
----
119.29%235.36M
Profit adjustment
Investment loss (gain)
----
-76.27%14.32M
----
----
----
749.32%60.32M
----
----
----
-86.20%7.1M
Impairment and provisions:
----
125.06%66.16M
----
----
----
233.92%29.4M
----
----
----
-98.44%8.8M
-Impairment of goodwill
----
--60.3M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-80.08%5.86M
----
----
----
233.92%29.4M
----
----
----
-98.44%8.8M
Revaluation surplus:
----
152.97%10.08M
----
----
----
-2,312.21%-19.03M
----
----
----
-94.24%860K
-Other fair value changes
----
152.97%10.08M
----
----
----
-2,312.21%-19.03M
----
----
----
-94.24%860K
Asset sale loss (gain):
----
1,152.97%1.95M
----
----
----
-108.54%-185K
----
----
----
109.85%2.17M
-Loss (gain) on sale of property, machinery and equipment
----
--2.37M
----
----
----
----
----
----
----
--2.17M
-Loss (gain) from selling other assets
----
-128.11%-422K
----
----
----
---185K
----
----
----
----
Depreciation and amortization:
----
36.57%145.89M
----
----
----
-12.94%106.82M
----
----
----
-36.89%122.7M
-Depreciation
----
38.91%139.81M
----
----
----
-14.00%100.65M
----
----
----
-39.14%117.04M
-Amortization of intangible assets
----
-1.51%6.08M
----
----
----
8.95%6.17M
----
----
----
165.06%5.67M
Special items
----
-68.72%31.66M
----
----
----
80.33%101.23M
----
----
----
-80.65%56.13M
Operating profit before the change of operating capital
----
6.98%645.88M
----
----
----
39.40%603.77M
----
----
----
442.42%433.13M
Change of operating capital
Inventory (increase) decrease
----
130.15%12.43M
----
----
----
-88.20%-41.21M
----
----
----
-1,303.24%-21.9M
Accounts receivable (increase)decrease
----
-642.36%-17.85M
----
----
----
-68.27%3.29M
----
----
----
133.43%10.37M
Accounts payable increase (decrease)
----
-82.68%34.3M
----
----
----
55.23%198.04M
----
----
----
138.99%127.58M
prepayments (increase)decrease
----
129.66%32.22M
----
----
----
-512.21%-108.63M
----
----
----
-142.10%-17.74M
Cash  from business operations
----
7.89%706.98M
----
----
----
23.30%655.26M
----
----
----
220.56%531.44M
Other taxs
----
59.74%34.7M
----
----
----
-47.85%21.72M
----
----
----
1,811.56%41.65M
Special items of business
4.97%192.32M
-65.24%154.92M
-33.30%497.47M
-21.98%496.51M
-45.44%183.21M
12.00%445.66M
35.75%745.81M
77.30%636.37M
81.26%335.79M
147.27%397.91M
Net cash from operations
4.97%192.32M
-20.14%896.59M
-33.30%497.47M
-21.98%496.51M
-45.44%183.21M
15.62%1.12B
35.75%745.81M
77.30%636.37M
81.26%335.79M
175.83%971.01M
Cash flow from investment activities
Loan receivable (increase) decrease
----
-359.01%-6.37M
----
----
----
41.85%-1.39M
----
----
----
93.12%-2.39M
Decrease in deposits (increase)
----
125.70%46.15M
----
----
----
12.61%-179.53M
----
----
----
-288.25%-205.43M
Sale of fixed assets
----
-38.30%261K
----
----
----
-68.03%423K
----
----
----
-75.44%1.32M
Purchase of fixed assets
----
2.99%-241.94M
----
----
----
-74.35%-249.39M
----
----
----
5.10%-143.05M
Selling intangible assets
----
----
----
----
----
----
----
----
----
-57.68%2.11M
Purchase of intangible assets
----
49.19%-17.27M
----
----
----
---34M
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--886K
Recovery of cash from investments
----
47.98%2.98B
----
----
----
-15.98%2.01B
----
----
----
16.77%2.4B
Cash on investment
----
-5.19%-2.85B
----
----
----
-29.50%-2.7B
----
----
----
-235.28%-2.09B
Other items in the investment business
-53.04%-451.71M
---10.53M
98.23%-5.14M
71.77%-85.03M
-41.79%-295.16M
----
-183.26%-289.91M
-20.72%-301.2M
-6.59%-208.17M
----
Net cash from investment operations
-53.04%-451.71M
91.90%-93.43M
98.23%-5.14M
71.77%-85.03M
-41.79%-295.16M
-2,984.45%-1.15B
-183.26%-289.91M
-20.72%-301.2M
-6.59%-208.17M
-103.20%-37.41M
Net cash before financing
-131.71%-259.39M
2,667.74%803.16M
7.99%492.33M
22.77%411.48M
-187.72%-111.95M
-103.35%-31.28M
1.98%455.9M
206.33%335.18M
1,369.98%127.62M
934.16%933.6M
Cash flow from financing activities
Issuing shares
----
229.43%12.95M
----
----
----
-69.48%3.93M
----
----
----
7,258.86%12.88M
Dividends paid - financing
----
---98.2M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-605.09%-445.5M
----
----
----
73.72%-63.18M
----
----
----
-8.29%-240.39M
Other items of the financing business
80.82%-29.44M
46.41%-54.23M
-850.04%-486.49M
-2,112.20%-391.91M
-1,081.54%-153.49M
-422.84%-101.19M
69.94%-51.21M
84.95%-17.72M
35.02%-12.99M
-114.18%-19.35M
Net cash from financing operations
80.82%-29.44M
-264.61%-584.97M
-850.04%-486.49M
-2,112.20%-391.91M
-1,081.54%-153.49M
35.01%-160.44M
69.94%-51.21M
84.95%-17.72M
35.02%-12.99M
-6.93%-246.87M
Effect of rate
-55.10%12.34M
139.97%9.84M
73.07%-5.67M
212.24%2.4M
193.70%27.49M
67.55%-24.61M
47.70%-21.04M
96.62%-2.14M
-7.17%-29.34M
20.03%-75.83M
Net Cash
-8.81%-288.83M
213.81%218.19M
-98.56%5.84M
-93.84%19.57M
-331.56%-265.44M
-127.92%-191.72M
46.25%404.69M
3,909.66%317.46M
481.56%114.63M
300.34%686.73M
Begining period cash
14.35%1.82B
-11.98%1.59B
-11.98%1.59B
-11.98%1.59B
-11.98%1.59B
51.14%1.81B
51.14%1.81B
51.14%1.81B
51.14%1.81B
-26.81%1.19B
Cash at the end
14.02%1.54B
14.35%1.82B
-27.40%1.59B
-24.03%1.61B
-28.54%1.35B
-11.98%1.59B
52.98%2.19B
88.88%2.12B
66.27%1.89B
51.14%1.81B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu, Deloitte Hua Yong Certified Public Accountants (Special General Partnership)
(Q1)Aug 31, 2025(FY)May 31, 2025(Q9)Feb 28, 2025(Q6)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q9)Feb 29, 2024(Q6)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023
Cash flow from operating activities
Earning before tax ----15.56%375.83M------------38.18%325.22M------------119.29%235.36M
Profit adjustment
Investment loss (gain) -----76.27%14.32M------------749.32%60.32M-------------86.20%7.1M
Impairment and provisions: ----125.06%66.16M------------233.92%29.4M-------------98.44%8.8M
-Impairment of goodwill ------60.3M--------------------------------
-Other impairments and provisions -----80.08%5.86M------------233.92%29.4M-------------98.44%8.8M
Revaluation surplus: ----152.97%10.08M-------------2,312.21%-19.03M-------------94.24%860K
-Other fair value changes ----152.97%10.08M-------------2,312.21%-19.03M-------------94.24%860K
Asset sale loss (gain): ----1,152.97%1.95M-------------108.54%-185K------------109.85%2.17M
-Loss (gain) on sale of property, machinery and equipment ------2.37M------------------------------2.17M
-Loss (gain) from selling other assets -----128.11%-422K---------------185K----------------
Depreciation and amortization: ----36.57%145.89M-------------12.94%106.82M-------------36.89%122.7M
-Depreciation ----38.91%139.81M-------------14.00%100.65M-------------39.14%117.04M
-Amortization of intangible assets -----1.51%6.08M------------8.95%6.17M------------165.06%5.67M
Special items -----68.72%31.66M------------80.33%101.23M-------------80.65%56.13M
Operating profit before the change of operating capital ----6.98%645.88M------------39.40%603.77M------------442.42%433.13M
Change of operating capital
Inventory (increase) decrease ----130.15%12.43M-------------88.20%-41.21M-------------1,303.24%-21.9M
Accounts receivable (increase)decrease -----642.36%-17.85M-------------68.27%3.29M------------133.43%10.37M
Accounts payable increase (decrease) -----82.68%34.3M------------55.23%198.04M------------138.99%127.58M
prepayments (increase)decrease ----129.66%32.22M-------------512.21%-108.63M-------------142.10%-17.74M
Cash  from business operations ----7.89%706.98M------------23.30%655.26M------------220.56%531.44M
Other taxs ----59.74%34.7M-------------47.85%21.72M------------1,811.56%41.65M
Special items of business 4.97%192.32M-65.24%154.92M-33.30%497.47M-21.98%496.51M-45.44%183.21M12.00%445.66M35.75%745.81M77.30%636.37M81.26%335.79M147.27%397.91M
Net cash from operations 4.97%192.32M-20.14%896.59M-33.30%497.47M-21.98%496.51M-45.44%183.21M15.62%1.12B35.75%745.81M77.30%636.37M81.26%335.79M175.83%971.01M
Cash flow from investment activities
Loan receivable (increase) decrease -----359.01%-6.37M------------41.85%-1.39M------------93.12%-2.39M
Decrease in deposits (increase) ----125.70%46.15M------------12.61%-179.53M-------------288.25%-205.43M
Sale of fixed assets -----38.30%261K-------------68.03%423K-------------75.44%1.32M
Purchase of fixed assets ----2.99%-241.94M-------------74.35%-249.39M------------5.10%-143.05M
Selling intangible assets -------------------------------------57.68%2.11M
Purchase of intangible assets ----49.19%-17.27M---------------34M----------------
Acquisition of subsidiaries --------------------------------------886K
Recovery of cash from investments ----47.98%2.98B-------------15.98%2.01B------------16.77%2.4B
Cash on investment -----5.19%-2.85B-------------29.50%-2.7B-------------235.28%-2.09B
Other items in the investment business -53.04%-451.71M---10.53M98.23%-5.14M71.77%-85.03M-41.79%-295.16M-----183.26%-289.91M-20.72%-301.2M-6.59%-208.17M----
Net cash from investment operations -53.04%-451.71M91.90%-93.43M98.23%-5.14M71.77%-85.03M-41.79%-295.16M-2,984.45%-1.15B-183.26%-289.91M-20.72%-301.2M-6.59%-208.17M-103.20%-37.41M
Net cash before financing -131.71%-259.39M2,667.74%803.16M7.99%492.33M22.77%411.48M-187.72%-111.95M-103.35%-31.28M1.98%455.9M206.33%335.18M1,369.98%127.62M934.16%933.6M
Cash flow from financing activities
Issuing shares ----229.43%12.95M-------------69.48%3.93M------------7,258.86%12.88M
Dividends paid - financing -------98.2M--------------------------------
Issuance expenses and redemption of securities expenses -----605.09%-445.5M------------73.72%-63.18M-------------8.29%-240.39M
Other items of the financing business 80.82%-29.44M46.41%-54.23M-850.04%-486.49M-2,112.20%-391.91M-1,081.54%-153.49M-422.84%-101.19M69.94%-51.21M84.95%-17.72M35.02%-12.99M-114.18%-19.35M
Net cash from financing operations 80.82%-29.44M-264.61%-584.97M-850.04%-486.49M-2,112.20%-391.91M-1,081.54%-153.49M35.01%-160.44M69.94%-51.21M84.95%-17.72M35.02%-12.99M-6.93%-246.87M
Effect of rate -55.10%12.34M139.97%9.84M73.07%-5.67M212.24%2.4M193.70%27.49M67.55%-24.61M47.70%-21.04M96.62%-2.14M-7.17%-29.34M20.03%-75.83M
Net Cash -8.81%-288.83M213.81%218.19M-98.56%5.84M-93.84%19.57M-331.56%-265.44M-127.92%-191.72M46.25%404.69M3,909.66%317.46M481.56%114.63M300.34%686.73M
Begining period cash 14.35%1.82B-11.98%1.59B-11.98%1.59B-11.98%1.59B-11.98%1.59B51.14%1.81B51.14%1.81B51.14%1.81B51.14%1.81B-26.81%1.19B
Cash at the end 14.02%1.54B14.35%1.82B-27.40%1.59B-24.03%1.61B-28.54%1.35B-11.98%1.59B52.98%2.19B88.88%2.12B66.27%1.89B51.14%1.81B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu, Deloitte Hua Yong Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More