Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -1.73%325.23M | ---- | -45.90%330.94M | ---- | -0.28%611.69M | ---- | 0.78%613.4M | ---- | 44.94%608.65M | ---- |
| Profit adjustment | ||||||||||
| Investment loss (gain) | -582.99%-3.04M | ---- | --629K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | 2.83%-3.12M | ---- | -240.15%-3.21M | ---- | -121.60%-944K | ---- | 69.72%-426K | ---- | -146.76%-1.41M | ---- |
| Impairment and provisions: | 12.57%247.03M | ---- | 353.92%219.44M | ---- | 72.93%48.34M | ---- | 23.00%27.96M | ---- | -0.51%22.73M | ---- |
| -Other impairments and provisions | 12.57%247.03M | ---- | 353.92%219.44M | ---- | 72.93%48.34M | ---- | 23.00%27.96M | ---- | -0.51%22.73M | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | 315.17%1.25M | ---- | -136.73%-580K | ---- | ---245K | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | 315.17%1.25M | ---- | -136.73%-580K | ---- | ---245K | ---- |
| Asset sale loss (gain): | ---47.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---47.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -34.02%77.42M | ---- | 36.15%117.33M | ---- | 3.30%86.17M | ---- | -19.78%83.42M | ---- | 5.76%103.99M | ---- |
| -Depreciation | -34.02%77.42M | ---- | 36.15%117.33M | ---- | 3.30%86.17M | ---- | -19.78%83.42M | ---- | 5.76%103.99M | ---- |
| Financial expense | -52.30%33.71M | ---- | 66.41%70.67M | ---- | -26.53%42.47M | ---- | 36.37%57.8M | ---- | 25.37%42.39M | ---- |
| Exchange Loss (gain) | -90.01%323K | ---- | 144.55%3.23M | ---- | 108.84%1.32M | ---- | -2,400.67%-14.95M | ---- | ---598K | ---- |
| Special items | -25.25%-81.64M | ---- | -244.46%-65.18M | ---- | -39.06%45.12M | ---- | 34.02%74.05M | ---- | 236.55%55.25M | ---- |
| Operating profit before the change of operating capital | -18.64%548.24M | ---- | -19.34%673.85M | ---- | -0.62%835.42M | ---- | 1.19%840.66M | ---- | 39.78%830.75M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 259.04%1.62M | ---- | 89.40%-1.02M | ---- | ---9.6M | ---- | ---- | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | -45.72%-233.09M | ---- | 21.05%-159.95M | ---- | -118.72%-202.61M | ---- | -377.16%-92.63M | ---- | 70.99%-19.41M | ---- |
| Accounts payable increase (decrease) | 303.48%139.29M | ---- | -575.41%-68.45M | ---- | 91.23%-10.14M | ---- | -172.95%-115.58M | ---- | -48.40%158.44M | ---- |
| prepayments (increase)decrease | -9.34%44.38M | ---- | 50.28%48.96M | ---- | 755.60%32.58M | ---- | -611.74%-4.97M | ---- | 4.75%971K | ---- |
| Special items for working capital changes | 32.64%-12.55M | ---- | -151.10%-18.62M | ---- | 118.44%36.44M | ---- | -235.75%-197.59M | ---- | 385.86%145.55M | ---- |
| Cash from business operations | 2.77%487.9M | 13.17%264.49M | -30.40%474.76M | 16.64%233.71M | 58.67%682.1M | 416.58%200.37M | -61.49%429.89M | -112.36%-63.29M | 29.01%1.12B | 72.75%511.95M |
| China income tax paid | 41.65%-63.06M | 52.21%-42.19M | 44.66%-108.08M | 29.78%-88.27M | -36.75%-195.3M | -74.91%-125.7M | 1.75%-142.81M | -5.12%-71.86M | -107.07%-145.36M | -101.43%-68.37M |
| Net cash from operations | 15.86%424.84M | 52.85%222.31M | -24.67%366.69M | 94.77%145.44M | 69.57%486.8M | 155.25%74.67M | -70.43%287.07M | -130.47%-135.16M | 22.11%970.94M | 69.05%443.59M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | ---- | ---- | ---- | ---- | 113.03%30.79M | ---- | 352.11%14.45M | ---- | -79.95%3.2M |
| Dividend received - investment | ---- | ---- | --6.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%2B | --1.1B | ---2B | ---- |
| Sale of fixed assets | 1,153.70%1.35M | 273.68%852K | -90.29%108K | -90.25%228K | 27.09%1.11M | 606.34%2.34M | 408.72%875K | 158.59%331K | -54.74%172K | --128K |
| Purchase of fixed assets | 66.45%-3.85M | 62.74%-3.16M | 73.96%-11.48M | -203.36%-8.48M | -774.07%-44.06M | 5.38%-2.8M | 54.64%-5.04M | -18.44%-2.95M | -30.40%-11.11M | 29.31%-2.49M |
| Selling intangible assets | 150.00%370K | --4K | --148K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of intangible assets | -309.80%-1.21M | ---- | 53.75%-296K | -773.68%-166K | 85.04%-640K | 47.22%-19K | ---4.28M | ---36K | ---- | ---- |
| Sale of subsidiaries | ---6.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.8M | ---6.48M |
| Recovery of cash from investments | --2.3M | 33.50%-4.26M | ---- | -200.23%-6.41M | ---- | 103.23%6.39M | ---- | ---198M | ---- | ---- |
| Cash on investment | ---200K | -314.54%-14.66M | ---- | --6.83M | ---- | ---- | ---- | ---- | -107,242.86%-60M | ---- |
| Other items in the investment business | -112.11%-8.29M | ---- | -101.76%-3.91M | ---- | 144.57%222.04M | ---- | ---498.16M | ---- | ---- | ---- |
| Net cash from investment operations | -85.57%-15.94M | -165.62%-21.23M | -104.81%-8.59M | -121.77%-7.99M | -88.05%178.45M | -95.98%36.71M | 171.74%1.49B | 16,276.23%913.8M | -25,641.83%-2.08B | -145.48%-5.65M |
| Net cash before financing | 14.19%408.9M | 46.29%201.08M | -46.17%358.1M | 23.41%137.45M | -62.64%665.25M | -85.70%111.38M | 260.29%1.78B | 77.80%778.64M | -241.14%-1.11B | 59.35%437.94M |
| Cash flow from financing activities | ||||||||||
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.46%-3.41M | 90.26%-3.41M |
| Issuing shares | ---- | ---- | --12.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid - financing | -115.50%-8.62M | ---265K | 97.69%-4M | ---- | 30.21%-172.91M | ---- | -41.83%-247.77M | ---- | -5.79%-174.69M | ---- |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -115.59%-18.44M | ---- |
| Net cash from financing operations | 29.06%-80.02M | 2.59%-50.26M | 54.52%-112.79M | -45.41%-51.6M | 22.88%-248M | 21.58%-35.48M | 11.15%-321.58M | 49.15%-45.25M | -916.95%-361.96M | -260.62%-88.98M |
| Effect of rate | 90.01%-323K | -272.19%-322K | -144.55%-3.23M | 121.85%187K | -108.84%-1.32M | -931.07%-856K | 2,400.67%14.95M | 106.18%103K | -64.00%598K | -140.85%-1.67M |
| Net Cash | 34.07%328.88M | 75.66%150.82M | -41.21%245.3M | 13.12%85.85M | -71.40%417.26M | -89.65%75.9M | 199.06%1.46B | 110.17%733.39M | -277.16%-1.47B | 5.67%348.96M |
| Begining period cash | 6.26%4.11B | 6.46%4.12B | 12.05%3.87B | 12.05%3.87B | 74.55%3.45B | 74.55%3.45B | -42.68%1.98B | -42.68%1.98B | 31.84%3.45B | 31.84%3.45B |
| Cash at the end | 8.00%4.44B | 7.95%4.27B | 6.26%4.11B | 12.11%3.95B | 12.05%3.87B | 30.08%3.53B | 74.55%3.45B | -28.60%2.71B | -42.68%1.98B | 28.67%3.8B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.