HK Stock MarketDetailed Quotes

POWERLONG CM (09909)

Watchlist
  • 2.440
  • +0.030+1.24%
Market Closed May 22 16:04 CST
1.57BMarket Cap6.07P/E (TTM)

POWERLONG CM (09909) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1.73%325.23M
----
-45.90%330.94M
----
-0.28%611.69M
----
0.78%613.4M
----
44.94%608.65M
----
Profit adjustment
Investment loss (gain)
-582.99%-3.04M
----
--629K
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
2.83%-3.12M
----
-240.15%-3.21M
----
-121.60%-944K
----
69.72%-426K
----
-146.76%-1.41M
----
Impairment and provisions:
12.57%247.03M
----
353.92%219.44M
----
72.93%48.34M
----
23.00%27.96M
----
-0.51%22.73M
----
-Other impairments and provisions
12.57%247.03M
----
353.92%219.44M
----
72.93%48.34M
----
23.00%27.96M
----
-0.51%22.73M
----
Revaluation surplus:
----
----
----
----
315.17%1.25M
----
-136.73%-580K
----
---245K
----
-Other fair value changes
----
----
----
----
315.17%1.25M
----
-136.73%-580K
----
---245K
----
Asset sale loss (gain):
---47.67M
----
----
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
---47.67M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-34.02%77.42M
----
36.15%117.33M
----
3.30%86.17M
----
-19.78%83.42M
----
5.76%103.99M
----
-Depreciation
-34.02%77.42M
----
36.15%117.33M
----
3.30%86.17M
----
-19.78%83.42M
----
5.76%103.99M
----
Financial expense
-52.30%33.71M
----
66.41%70.67M
----
-26.53%42.47M
----
36.37%57.8M
----
25.37%42.39M
----
Exchange Loss (gain)
-90.01%323K
----
144.55%3.23M
----
108.84%1.32M
----
-2,400.67%-14.95M
----
---598K
----
Special items
-25.25%-81.64M
----
-244.46%-65.18M
----
-39.06%45.12M
----
34.02%74.05M
----
236.55%55.25M
----
Operating profit before the change of operating capital
-18.64%548.24M
----
-19.34%673.85M
----
-0.62%835.42M
----
1.19%840.66M
----
39.78%830.75M
----
Change of operating capital
Inventory (increase) decrease
259.04%1.62M
----
89.40%-1.02M
----
---9.6M
----
----
----
----
----
Accounts receivable (increase)decrease
-45.72%-233.09M
----
21.05%-159.95M
----
-118.72%-202.61M
----
-377.16%-92.63M
----
70.99%-19.41M
----
Accounts payable increase (decrease)
303.48%139.29M
----
-575.41%-68.45M
----
91.23%-10.14M
----
-172.95%-115.58M
----
-48.40%158.44M
----
prepayments (increase)decrease
-9.34%44.38M
----
50.28%48.96M
----
755.60%32.58M
----
-611.74%-4.97M
----
4.75%971K
----
Special items for working capital changes
32.64%-12.55M
----
-151.10%-18.62M
----
118.44%36.44M
----
-235.75%-197.59M
----
385.86%145.55M
----
Cash  from business operations
2.77%487.9M
13.17%264.49M
-30.40%474.76M
16.64%233.71M
58.67%682.1M
416.58%200.37M
-61.49%429.89M
-112.36%-63.29M
29.01%1.12B
72.75%511.95M
China income tax paid
41.65%-63.06M
52.21%-42.19M
44.66%-108.08M
29.78%-88.27M
-36.75%-195.3M
-74.91%-125.7M
1.75%-142.81M
-5.12%-71.86M
-107.07%-145.36M
-101.43%-68.37M
Net cash from operations
15.86%424.84M
52.85%222.31M
-24.67%366.69M
94.77%145.44M
69.57%486.8M
155.25%74.67M
-70.43%287.07M
-130.47%-135.16M
22.11%970.94M
69.05%443.59M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
113.03%30.79M
----
352.11%14.45M
----
-79.95%3.2M
Dividend received - investment
----
----
--6.83M
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
200.00%2B
--1.1B
---2B
----
Sale of fixed assets
1,153.70%1.35M
273.68%852K
-90.29%108K
-90.25%228K
27.09%1.11M
606.34%2.34M
408.72%875K
158.59%331K
-54.74%172K
--128K
Purchase of fixed assets
66.45%-3.85M
62.74%-3.16M
73.96%-11.48M
-203.36%-8.48M
-774.07%-44.06M
5.38%-2.8M
54.64%-5.04M
-18.44%-2.95M
-30.40%-11.11M
29.31%-2.49M
Selling intangible assets
150.00%370K
--4K
--148K
----
----
----
----
----
----
----
Purchase of intangible assets
-309.80%-1.21M
----
53.75%-296K
-773.68%-166K
85.04%-640K
47.22%-19K
---4.28M
---36K
----
----
Sale of subsidiaries
---6.41M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---10.8M
---6.48M
Recovery of cash from investments
--2.3M
33.50%-4.26M
----
-200.23%-6.41M
----
103.23%6.39M
----
---198M
----
----
Cash on investment
---200K
-314.54%-14.66M
----
--6.83M
----
----
----
----
-107,242.86%-60M
----
Other items in the investment business
-112.11%-8.29M
----
-101.76%-3.91M
----
144.57%222.04M
----
---498.16M
----
----
----
Net cash from investment operations
-85.57%-15.94M
-165.62%-21.23M
-104.81%-8.59M
-121.77%-7.99M
-88.05%178.45M
-95.98%36.71M
171.74%1.49B
16,276.23%913.8M
-25,641.83%-2.08B
-145.48%-5.65M
Net cash before financing
14.19%408.9M
46.29%201.08M
-46.17%358.1M
23.41%137.45M
-62.64%665.25M
-85.70%111.38M
260.29%1.78B
77.80%778.64M
-241.14%-1.11B
59.35%437.94M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
90.46%-3.41M
90.26%-3.41M
Issuing shares
----
----
--12.07M
----
----
----
----
----
----
----
Dividends paid - financing
-115.50%-8.62M
---265K
97.69%-4M
----
30.21%-172.91M
----
-41.83%-247.77M
----
-5.79%-174.69M
----
Absorb investment income
----
----
----
----
----
----
----
----
--4M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-115.59%-18.44M
----
Net cash from financing operations
29.06%-80.02M
2.59%-50.26M
54.52%-112.79M
-45.41%-51.6M
22.88%-248M
21.58%-35.48M
11.15%-321.58M
49.15%-45.25M
-916.95%-361.96M
-260.62%-88.98M
Effect of rate
90.01%-323K
-272.19%-322K
-144.55%-3.23M
121.85%187K
-108.84%-1.32M
-931.07%-856K
2,400.67%14.95M
106.18%103K
-64.00%598K
-140.85%-1.67M
Net Cash
34.07%328.88M
75.66%150.82M
-41.21%245.3M
13.12%85.85M
-71.40%417.26M
-89.65%75.9M
199.06%1.46B
110.17%733.39M
-277.16%-1.47B
5.67%348.96M
Begining period cash
6.26%4.11B
6.46%4.12B
12.05%3.87B
12.05%3.87B
74.55%3.45B
74.55%3.45B
-42.68%1.98B
-42.68%1.98B
31.84%3.45B
31.84%3.45B
Cash at the end
8.00%4.44B
7.95%4.27B
6.26%4.11B
12.11%3.95B
12.05%3.87B
30.08%3.53B
74.55%3.45B
-28.60%2.71B
-42.68%1.98B
28.67%3.8B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongrui Hexin Certified Public Accountants Co., Ltd.
--
Zhongrui Hexin Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1.73%325.23M-----45.90%330.94M-----0.28%611.69M----0.78%613.4M----44.94%608.65M----
Profit adjustment
Investment loss (gain) -582.99%-3.04M------629K----------------------------
Attributable subsidiary (profit) loss 2.83%-3.12M-----240.15%-3.21M-----121.60%-944K----69.72%-426K-----146.76%-1.41M----
Impairment and provisions: 12.57%247.03M----353.92%219.44M----72.93%48.34M----23.00%27.96M-----0.51%22.73M----
-Other impairments and provisions 12.57%247.03M----353.92%219.44M----72.93%48.34M----23.00%27.96M-----0.51%22.73M----
Revaluation surplus: ----------------315.17%1.25M-----136.73%-580K-------245K----
-Other fair value changes ----------------315.17%1.25M-----136.73%-580K-------245K----
Asset sale loss (gain): ---47.67M------------------------------------
-Loss (gain) from sale of subsidiary company ---47.67M------------------------------------
Depreciation and amortization: -34.02%77.42M----36.15%117.33M----3.30%86.17M-----19.78%83.42M----5.76%103.99M----
-Depreciation -34.02%77.42M----36.15%117.33M----3.30%86.17M-----19.78%83.42M----5.76%103.99M----
Financial expense -52.30%33.71M----66.41%70.67M-----26.53%42.47M----36.37%57.8M----25.37%42.39M----
Exchange Loss (gain) -90.01%323K----144.55%3.23M----108.84%1.32M-----2,400.67%-14.95M-------598K----
Special items -25.25%-81.64M-----244.46%-65.18M-----39.06%45.12M----34.02%74.05M----236.55%55.25M----
Operating profit before the change of operating capital -18.64%548.24M-----19.34%673.85M-----0.62%835.42M----1.19%840.66M----39.78%830.75M----
Change of operating capital
Inventory (increase) decrease 259.04%1.62M----89.40%-1.02M-------9.6M--------------------
Accounts receivable (increase)decrease -45.72%-233.09M----21.05%-159.95M-----118.72%-202.61M-----377.16%-92.63M----70.99%-19.41M----
Accounts payable increase (decrease) 303.48%139.29M-----575.41%-68.45M----91.23%-10.14M-----172.95%-115.58M-----48.40%158.44M----
prepayments (increase)decrease -9.34%44.38M----50.28%48.96M----755.60%32.58M-----611.74%-4.97M----4.75%971K----
Special items for working capital changes 32.64%-12.55M-----151.10%-18.62M----118.44%36.44M-----235.75%-197.59M----385.86%145.55M----
Cash  from business operations 2.77%487.9M13.17%264.49M-30.40%474.76M16.64%233.71M58.67%682.1M416.58%200.37M-61.49%429.89M-112.36%-63.29M29.01%1.12B72.75%511.95M
China income tax paid 41.65%-63.06M52.21%-42.19M44.66%-108.08M29.78%-88.27M-36.75%-195.3M-74.91%-125.7M1.75%-142.81M-5.12%-71.86M-107.07%-145.36M-101.43%-68.37M
Net cash from operations 15.86%424.84M52.85%222.31M-24.67%366.69M94.77%145.44M69.57%486.8M155.25%74.67M-70.43%287.07M-130.47%-135.16M22.11%970.94M69.05%443.59M
Cash flow from investment activities
Interest received - investment --------------------113.03%30.79M----352.11%14.45M-----79.95%3.2M
Dividend received - investment ----------6.83M----------------------------
Decrease in deposits (increase) ------------------------200.00%2B--1.1B---2B----
Sale of fixed assets 1,153.70%1.35M273.68%852K-90.29%108K-90.25%228K27.09%1.11M606.34%2.34M408.72%875K158.59%331K-54.74%172K--128K
Purchase of fixed assets 66.45%-3.85M62.74%-3.16M73.96%-11.48M-203.36%-8.48M-774.07%-44.06M5.38%-2.8M54.64%-5.04M-18.44%-2.95M-30.40%-11.11M29.31%-2.49M
Selling intangible assets 150.00%370K--4K--148K----------------------------
Purchase of intangible assets -309.80%-1.21M----53.75%-296K-773.68%-166K85.04%-640K47.22%-19K---4.28M---36K--------
Sale of subsidiaries ---6.41M------------------------------------
Acquisition of subsidiaries -----------------------------------10.8M---6.48M
Recovery of cash from investments --2.3M33.50%-4.26M-----200.23%-6.41M----103.23%6.39M-------198M--------
Cash on investment ---200K-314.54%-14.66M------6.83M-----------------107,242.86%-60M----
Other items in the investment business -112.11%-8.29M-----101.76%-3.91M----144.57%222.04M-------498.16M------------
Net cash from investment operations -85.57%-15.94M-165.62%-21.23M-104.81%-8.59M-121.77%-7.99M-88.05%178.45M-95.98%36.71M171.74%1.49B16,276.23%913.8M-25,641.83%-2.08B-145.48%-5.65M
Net cash before financing 14.19%408.9M46.29%201.08M-46.17%358.1M23.41%137.45M-62.64%665.25M-85.70%111.38M260.29%1.78B77.80%778.64M-241.14%-1.11B59.35%437.94M
Cash flow from financing activities
Refund --------------------------------90.46%-3.41M90.26%-3.41M
Issuing shares ----------12.07M----------------------------
Dividends paid - financing -115.50%-8.62M---265K97.69%-4M----30.21%-172.91M-----41.83%-247.77M-----5.79%-174.69M----
Absorb investment income ----------------------------------4M----
Issuance expenses and redemption of securities expenses ---------------------------------115.59%-18.44M----
Net cash from financing operations 29.06%-80.02M2.59%-50.26M54.52%-112.79M-45.41%-51.6M22.88%-248M21.58%-35.48M11.15%-321.58M49.15%-45.25M-916.95%-361.96M-260.62%-88.98M
Effect of rate 90.01%-323K-272.19%-322K-144.55%-3.23M121.85%187K-108.84%-1.32M-931.07%-856K2,400.67%14.95M106.18%103K-64.00%598K-140.85%-1.67M
Net Cash 34.07%328.88M75.66%150.82M-41.21%245.3M13.12%85.85M-71.40%417.26M-89.65%75.9M199.06%1.46B110.17%733.39M-277.16%-1.47B5.67%348.96M
Begining period cash 6.26%4.11B6.46%4.12B12.05%3.87B12.05%3.87B74.55%3.45B74.55%3.45B-42.68%1.98B-42.68%1.98B31.84%3.45B31.84%3.45B
Cash at the end 8.00%4.44B7.95%4.27B6.26%4.11B12.11%3.95B12.05%3.87B30.08%3.53B74.55%3.45B-28.60%2.71B-42.68%1.98B28.67%3.8B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongrui Hexin Certified Public Accountants Co., Ltd.--Zhongrui Hexin Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More