Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
WISE ALLY INTL (09918)
- 0.940
- -0.040-4.08%
Market Closed May 22 16:02 CST
94.00MMarket Cap-3.01P/E (TTM)
0.950High0.910Low194.00KVolume0.940Open0.980Prev Close181.52KTurnover0.19%Turnover RatioLossP/E (Static)100.00MShares1.97052wk High0.50P/B94.00MFloat Cap0.83052wk Low--Dividend TTM100.00MShs Float5.300Historical High--Dividend LFY4.08%Range %0.305Historical Low0.936Avg Price2000Lot Size--Div Yield TTM--Div Yield LFY
WISE ALLY INTL (09918) Balance Sheet
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -15.98%164.94M | -27.24%173.08M | -12.29%196.31M | -7.46%237.88M | -1.76%223.83M | -15.46%257.04M | -21.09%227.85M | 3.61%304.07M | 112.37%288.73M | 100.21%293.48M |
| Accounts receivable | -41.76%157.8M | -34.75%178.36M | -9.03%270.93M | 8.84%273.37M | -19.13%297.82M | -18.05%251.17M | 33.83%368.27M | 67.45%306.5M | 7.58%275.18M | 7.42%183.04M |
| Related party payments receivable | 92.31%50K | --36K | --26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance deposits and other receivables | -39.99%19.71M | -21.03%22.88M | 24.24%32.85M | -3.06%28.97M | -7.12%26.44M | 28.63%29.89M | 3.02%28.47M | -6.70%23.23M | 153.06%27.63M | 152.64%24.9M |
| Cash and equivalents | 7.18%252.23M | 19.09%299.79M | -14.29%235.33M | 84.75%251.74M | 30.86%274.57M | -34.96%136.26M | 1.23%209.82M | -1.66%209.49M | -11.56%207.27M | 1.54%213.03M |
| Short-term deposit | ---- | ---- | ---- | -69.49%21.85M | ---- | --71.61M | --32.37M | ---- | ---- | ---- |
| Fixed time deposit-current assets | -74.48%12.4M | --20.16M | --48.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets at fair value-current assets | ---- | ---- | --21.23M | --1.79M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -24.60%607.13M | -14.87%694.31M | -2.12%805.25M | 9.33%815.58M | -5.09%822.66M | -11.54%745.96M | 8.51%866.77M | 18.03%843.29M | 25.39%798.82M | 30.36%714.45M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -27.99%80.74M | -20.02%97.32M | -13.13%112.12M | -14.75%121.69M | 45.13%129.06M | 33.13%142.73M | -1.67%88.93M | 4.16%107.21M | -2.49%90.43M | 13.37%102.93M |
| Advance payment | -46.43%5.07M | 21.16%8.32M | 38.51%9.46M | -3.88%6.86M | 22.59%6.83M | 318.03%7.14M | 91.70%5.57M | -64.60%1.71M | -64.78%2.91M | 23.37%4.83M |
| Interests in Joint Venture | ---- | ---- | ---- | --10K | ---- | ---- | ---- | --1.96M | ---- | ---- |
| Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | -80.98%1.73M | -58.66%9.09M | --9.09M | --22M | ---- | ---- |
| Intangible assets | 23.63%361K | -73.06%139K | -54.16%292K | -39.22%516K | -9.00%637K | 34.12%849K | -25.13%700K | -61.14%633K | -61.99%935K | -41.86%1.63M |
| Deferred tax assets | -0.39%6.36M | 30.04%6.46M | 35.24%6.38M | -39.22%4.96M | -26.87%4.72M | 105.36%8.17M | 56.59%6.45M | -43.69%3.98M | -18.69%4.12M | -21.11%7.06M |
| Total non-current assets | -27.85%92.52M | -16.27%112.23M | -10.30%128.25M | -20.21%134.04M | 29.10%142.97M | 22.18%167.98M | 12.55%110.74M | 18.07%137.49M | -9.33%98.39M | 9.39%116.45M |
| Total assets | -25.05%699.65M | -15.07%806.54M | -3.33%933.5M | 3.90%949.62M | -1.22%965.63M | -6.81%913.94M | 8.95%977.52M | 18.04%980.78M | 20.34%897.21M | 26.95%830.89M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -31.15%196.5M | -24.75%217.57M | 14.28%285.42M | 8.14%289.13M | -24.91%249.76M | -0.14%267.37M | 42.44%332.59M | 8.49%267.76M | 29.55%233.49M | 97.60%246.81M |
| Notes payable | ---- | ---- | ---- | ---- | ---- | -68.96%15.17M | -76.95%3.61M | 69.02%48.86M | -22.87%15.68M | 8.11%28.91M |
| Tax payable | 29.44%15.61M | 4.00%13.58M | -35.28%12.06M | -18.06%13.06M | 45.07%18.64M | 115.15%15.93M | 72.19%12.85M | 201.92%7.41M | 263.82%7.46M | -1.09%2.45M |
| Amounts payable to associated parties-current liabilities | -88.30%20K | -27.44%119K | 0.00%171K | -19.21%164K | -49.41%171K | -63.16%203K | -46.86%338K | -73.38%551K | 404.76%636K | --2.07M |
| Bank loans and overdrafts | -47.60%98.65M | -49.14%123.77M | -35.65%188.28M | 2.68%243.36M | 6.27%292.6M | -3.22%237.01M | 10.18%275.34M | -0.89%244.89M | -4.42%249.9M | -8.29%247.08M |
| Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.02M | ---- | ---- |
| Financial lease liabilities-current liabilities | -16.00%20.16M | 10.89%24.56M | 21.34%23.99M | 5.01%22.14M | 52.40%19.78M | -4.44%21.09M | -24.37%12.98M | 26.07%22.07M | 20.02%17.16M | 35.40%17.5M |
| Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.39%905K | 13.36%1.17M | -3.48%1.11M |
| Special items of current liabilities | 3.38%156.56M | -0.78%153.7M | -9.53%151.44M | 17.79%154.91M | 6.49%167.38M | -34.12%131.51M | -21.76%157.17M | 43.72%199.63M | 96.01%200.9M | --138.9M |
| Total current liabilities | -26.29%487.51M | -26.21%533.3M | -11.62%661.36M | 5.01%722.77M | -5.86%748.32M | -13.21%688.28M | 9.43%794.88M | 15.81%793.08M | 24.81%726.4M | 32.77%684.84M |
| Net current assets | -16.87%119.62M | 73.49%161.01M | 93.56%143.89M | 60.91%92.81M | 3.40%74.34M | 14.87%57.68M | -0.72%71.89M | 69.58%50.21M | 31.58%72.42M | -8.19%29.61M |
| Total assets less current liabilities | -22.04%212.14M | 20.45%273.24M | 25.23%272.14M | 0.53%226.85M | 18.98%217.31M | 20.22%225.66M | 6.92%182.64M | 28.52%187.7M | 4.44%170.81M | 5.30%146.05M |
| Non-current liabilities | ||||||||||
| Financial lease liabilities-non-current liabilities | -58.09%20.58M | -39.63%36.54M | -26.58%49.1M | -21.06%60.52M | 167.91%66.88M | 122.83%76.67M | 58.58%24.96M | 43.73%34.41M | -35.72%15.74M | -16.25%23.94M |
| Deferred tax liability | ---- | ---- | ---- | -79.63%272K | -92.82%116K | -65.37%1.34M | -25.58%1.62M | --3.86M | 86.43%2.17M | ---- |
| Deferred income-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%222K | -22.35%132K | -25.75%222K |
| Provision-non-current liabilities | 9.69%2.08M | 33.76%1.9M | 7,492.00%1.9M | --1.42M | --25K | ---- | ---- | ---- | ---- | ---- |
| Special items of non-current liabilities | ---- | ---- | ---- | 0.00%25K | ---- | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
| Total non-current liabilities | -55.56%22.66M | -38.24%38.44M | -23.90%51M | -20.24%62.24M | 151.92%67.02M | 102.63%78.03M | 47.23%26.6M | 59.22%38.51M | -30.10%18.07M | -16.34%24.19M |
| Total liabilities | -28.38%510.17M | -27.17%571.74M | -12.63%712.36M | 2.44%785.01M | -0.75%815.34M | -7.85%766.31M | 10.35%821.48M | 17.29%831.59M | 22.47%744.47M | 30.17%709.02M |
| Total assets less total liabilities | -14.31%189.48M | 42.64%234.8M | 47.14%221.14M | 11.50%164.61M | -3.68%150.29M | -1.05%147.63M | 2.15%156.04M | 22.42%149.19M | 10.92%152.74M | 11.00%121.87M |
| Total equity and non-current liabilities | -22.04%212.14M | 20.45%273.24M | 25.23%272.14M | 0.53%226.85M | 18.98%217.31M | 20.22%225.66M | 6.92%182.64M | 28.52%187.7M | 4.44%170.81M | 5.30%146.05M |
| Equity | ||||||||||
| Share capital | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
| Reserve | -15.74%169.48M | 48.54%214.8M | 54.37%201.14M | 13.30%144.61M | -4.22%130.29M | -1.21%127.63M | 2.48%136.04M | 26.82%129.19M | 12.78%132.74M | 13.44%101.87M |
| Shareholders' Equity | -14.31%189.48M | 42.64%234.8M | 47.14%221.14M | 11.50%164.61M | -3.68%150.29M | -1.05%147.63M | 2.15%156.04M | 22.42%149.19M | 10.92%152.74M | 11.00%121.87M |
| Total equity | -14.31%189.48M | 42.64%234.8M | 47.14%221.14M | 11.50%164.61M | -3.68%150.29M | -1.05%147.63M | 2.15%156.04M | 22.42%149.19M | 10.92%152.74M | 11.00%121.87M |
| Total equity and total liabilities | -25.05%699.65M | -15.07%806.54M | -3.33%933.5M | 3.90%949.62M | -1.22%965.63M | -6.81%913.94M | 8.95%977.52M | 18.04%980.78M | 20.34%897.21M | 26.95%830.89M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | PwC | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"