HK Stock MarketDetailed Quotes

GHW INTL (09933)

Watchlist

1.680
+0.020+1.20%

Trading Jan 23 10:48 CST

1.70BMarket Cap98.82P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

GHW INTL (09933) Balance Sheet

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

Assets

Current assets

Inventory

-0.65%426.61M

21.91%414.62M

19.13%429.38M

-5.30%340.12M

-21.10%360.43M

16.10%359.14M

62.39%456.83M

57.22%309.34M

-7.49%281.32M

17.96%196.76M

Accounts receivable

6.02%270.2M

27.90%286.45M

14.86%254.86M

2.11%223.97M

34.02%221.89M

5.38%219.35M

-4.16%165.57M

31.72%208.16M

14.04%172.76M

-2.10%158.03M

Notes receivable

-9.79%117.03M

26.16%127.23M

48.83%129.73M

0.51%100.85M

-45.79%87.17M

16.95%100.34M

205.49%160.79M

87.25%85.8M

-27.03%52.63M

-16.39%45.82M

Related party payments receivable

67.21%16.27M

155.09%13.96M

-3.46%9.73M

--5.47M

--10.08M

----

Advance deposits and other receivables

10.25%124.87M

30.10%142.72M

25.40%113.26M

29.09%109.7M

8.21%90.32M

25.38%84.98M

1.38%83.46M

35.83%67.78M

45.52%82.32M

-8.18%49.9M

Withholding and tax receivable

56.33%1.07M

-52.56%696K

-59.42%687K

-81.60%1.47M

75.26%1.69M

2,072.48%7.97M

360.00%966K

33.45%367K

-25.00%210K

-35.60%275K

Cash and equivalents

60.10%155.28M

31.10%101.46M

-4.11%96.99M

-24.99%77.39M

42.61%101.14M

77.83%103.18M

2.70%70.92M

-6.27%58.03M

60.63%69.06M

73.33%61.91M

Secured deposit

-3.22%30.44M

11.65%33.95M

-35.81%31.45M

-10.41%30.4M

-54.94%49M

-69.56%33.94M

6.51%108.75M

-35.34%111.49M

-36.19%102.1M

58.46%172.43M

Financial assets at fair value-current assets

-13.11%265K

-38.84%274K

145.97%305K

296.46%448K

-92.93%124K

--113K

66.51%1.76M

----

119.58%1.05M

--653K

Derivative financial instruments-current assets

--3K

--22K

----

0.73%275K

-99.73%5K

-93.22%273K

--1.82M

--4.03M

Special items of current assets

--17.56M

----

Total current assets

8.74%1.16B

26.02%1.12B

15.68%1.07B

-2.14%889.82M

-12.13%921.84M

8.09%909.29M

37.40%1.05B

21.87%841.24M

-3.17%763.52M

18.43%690.28M

Non-current assets

Property, plant and equipment

5.14%836.87M

4.37%813.3M

7.45%795.94M

12.88%779.25M

36.66%740.74M

51.71%690.32M

69.31%542.04M

66.14%455.03M

46.04%320.15M

28.83%273.88M

Advance payment

--10M

----

--10.37M

--9.99M

----

--650K

Prepaid rent-non-current assets

20.67%1.19M

30.52%1.08M

11.90%987K

28.93%829K

27.09%882K

-28.56%643K

7.43%694K

34.93%900K

7.85%646K

6.55%667K

Associated company interest

--1.74M

----

--381K

----

Deferred tax assets

8.84%7.31M

28.82%7.08M

665.79%6.72M

2,064.96%5.5M

123.72%877K

-63.66%254K

-75.47%392K

-55.62%699K

336.61%1.6M

231.58%1.58M

Total non-current assets

5.89%930.94M

8.52%925.17M

6.83%879.18M

10.81%852.54M

34.35%822.98M

46.24%769.34M

63.26%612.57M

58.71%526.08M

34.66%375.22M

21.70%331.47M

Total assets

7.45%2.09B

17.46%2.05B

11.51%1.95B

3.80%1.74B

5.01%1.74B

22.77%1.68B

45.92%1.66B

33.82%1.37B

6.71%1.14B

19.47%1.02B

Liabilities

Current liabilities

Accounts payable

-12.43%379.7M

46.94%404.02M

76.53%433.58M

7.42%274.97M

22.71%245.62M

29.27%255.97M

7.29%200.16M

22.11%198.01M

-4.33%186.57M

4.68%162.16M

Tax payable

55.39%4.28M

7.59%2.07M

-53.61%2.76M

-64.70%1.92M

-52.21%5.94M

28.41%5.45M

199.66%12.43M

380.41%4.24M

827.74%4.15M

-63.13%883K

Amounts payable to associated parties-current liabilities

--1.65M

----

Other payables and accrued expenses

-1.14%86.23M

-5.14%99.91M

3.18%87.22M

12.64%105.33M

-12.96%84.54M

18.72%93.51M

82.82%97.13M

27.73%78.77M

31.37%53.13M

16.29%61.66M

Bank loans and overdrafts

26.51%739.97M

49.44%705.21M

24.48%584.9M

50.32%471.91M

-3.07%469.88M

-30.84%313.93M

45.67%484.74M

14.00%453.91M

-20.45%332.76M

27.63%398.18M

Other loans-current liabilities

--2.45M

----

446.77%84.75M

--81.75M

46.23%15.5M

----

--10.6M

----

Financial lease liabilities-current liabilities

4.04%4.94M

-8.55%4.37M

-20.63%4.75M

-2.19%4.77M

35.86%5.99M

-0.14%4.88M

15.34%4.41M

7.93%4.89M

-36.12%3.82M

-20.71%4.53M

Total current liabilities

8.58%1.25B

41.23%1.25B

24.61%1.15B

13.35%884.48M

6.07%921.72M

0.16%780.33M

40.68%868.93M

20.56%779.08M

-8.84%617.65M

18.97%646.24M

Net current assets

-6.51%-87.5M

-2,492.42%-127.76M

-68,559.17%-82.15M

-95.86%5.34M

-99.93%120K

107.47%128.97M

23.47%180.11M

41.16%62.16M

31.44%145.87M

11.00%44.04M

Total assets less current liabilities

5.82%843.44M

-7.05%797.42M

-3.17%797.03M

-4.50%857.88M

3.84%823.1M

52.71%898.31M

52.12%792.68M

56.65%588.24M

33.75%521.09M

20.34%375.51M

Non-current liabilities

Long-term bank loan

40.63%103.77M

-58.31%65.94M

-60.13%73.79M

-39.22%158.15M

-3.84%185.08M

68.44%260.18M

-8.43%192.48M

85.51%154.47M

29.01%210.21M

-56.06%83.27M

Other loans-non-current liabilities

-28.77%80.6M

-0.67%81.05M

--113.15M

--81.6M

----

-6.96%67.3M

1.68%82.8M

261.68%72.34M

--81.44M

Financial lease liabilities-non-current liabilities

124.59%5.33M

206.14%5.79M

-34.27%2.37M

-29.79%1.89M

-9.83%3.61M

-31.55%2.69M

4.36%4M

-18.71%3.93M

-34.68%3.83M

-21.88%4.84M

Deferred tax liability

-16.75%21.4M

-13.61%23.06M

-19.86%25.71M

-18.63%26.7M

47.42%32.08M

312.47%32.81M

4,260.72%21.76M

1,585.38%7.96M

-66.42%499K

-73.32%472K

Special items of non-current liabilities

----

--8.13M

----

Total non-current liabilities

-1.82%211.1M

-36.40%175.84M

-2.60%215.02M

-6.50%276.47M

-22.69%220.77M

18.67%295.69M

-0.46%285.54M

46.56%249.16M

50.75%286.88M

-13.91%170.01M

Total liabilities

6.94%1.46B

22.74%1.42B

19.35%1.36B

7.89%1.16B

-1.04%1.14B

4.65%1.08B

27.63%1.15B

25.97%1.03B

4.23%904.52M

10.20%816.25M

Total assets less total liabilities

8.65%632.34M

6.91%621.58M

-3.37%582.01M

-3.52%581.42M

18.77%602.34M

77.72%602.62M

116.53%507.13M

65.01%339.08M

17.51%234.21M

79.37%205.5M

Total equity and non-current liabilities

5.82%843.44M

-7.05%797.42M

-3.17%797.03M

-4.50%857.88M

3.84%823.1M

52.71%898.31M

52.12%792.68M

56.65%588.24M

33.75%521.09M

20.34%375.51M

Equity

Share capital

0.97%8.93M

0.00%8.84M

98,166.67%8.84M

Reserve

2.37%586.77M

0.75%576.85M

-3.42%573.17M

-3.57%572.57M

19.11%593.5M

79.80%593.78M

121.10%498.29M

67.93%330.24M

18.32%225.37M

71.67%196.65M

Shareholders' Equity

2.35%595.7M

0.75%585.78M

-3.37%582.01M

-3.52%581.42M

18.77%602.34M

77.72%602.62M

116.53%507.13M

65.01%339.08M

17.51%234.21M

79.37%205.5M

Non-controlling interest

--36.64M

--35.79M

----

Total equity

8.65%632.34M

6.91%621.58M

-3.37%582.01M

-3.52%581.42M

18.77%602.34M

77.72%602.62M

116.53%507.13M

65.01%339.08M

17.51%234.21M

79.37%205.5M

Total equity and total liabilities

7.45%2.09B

17.46%2.05B

11.51%1.95B

3.80%1.74B

5.01%1.74B

22.77%1.68B

45.92%1.66B

33.82%1.37B

6.71%1.14B

19.47%1.02B

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Zhonghui Anda Certified Public Accountants Co., Ltd.

Deloitte Guan Huang Chen Fang Certified Public Accountants

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020
Assets
Current assets
Inventory	-0.65%426.61M	21.91%414.62M	19.13%429.38M	-5.30%340.12M	-21.10%360.43M	16.10%359.14M	62.39%456.83M	57.22%309.34M	-7.49%281.32M	17.96%196.76M
Accounts receivable	6.02%270.2M	27.90%286.45M	14.86%254.86M	2.11%223.97M	34.02%221.89M	5.38%219.35M	-4.16%165.57M	31.72%208.16M	14.04%172.76M	-2.10%158.03M
Notes receivable	-9.79%117.03M	26.16%127.23M	48.83%129.73M	0.51%100.85M	-45.79%87.17M	16.95%100.34M	205.49%160.79M	87.25%85.8M	-27.03%52.63M	-16.39%45.82M
Related party payments receivable	67.21%16.27M	155.09%13.96M	-3.46%9.73M	--5.47M	--10.08M	----	----	----	----	----
Advance deposits and other receivables	10.25%124.87M	30.10%142.72M	25.40%113.26M	29.09%109.7M	8.21%90.32M	25.38%84.98M	1.38%83.46M	35.83%67.78M	45.52%82.32M	-8.18%49.9M
Withholding and tax receivable	56.33%1.07M	-52.56%696K	-59.42%687K	-81.60%1.47M	75.26%1.69M	2,072.48%7.97M	360.00%966K	33.45%367K	-25.00%210K	-35.60%275K
Cash and equivalents	60.10%155.28M	31.10%101.46M	-4.11%96.99M	-24.99%77.39M	42.61%101.14M	77.83%103.18M	2.70%70.92M	-6.27%58.03M	60.63%69.06M	73.33%61.91M
Secured deposit	-3.22%30.44M	11.65%33.95M	-35.81%31.45M	-10.41%30.4M	-54.94%49M	-69.56%33.94M	6.51%108.75M	-35.34%111.49M	-36.19%102.1M	58.46%172.43M
Financial assets at fair value-current assets	-13.11%265K	-38.84%274K	145.97%305K	296.46%448K	-92.93%124K	--113K	66.51%1.76M	----	119.58%1.05M	--653K
Derivative financial instruments-current assets	--3K	--22K	----	----	----	0.73%275K	-99.73%5K	-93.22%273K	--1.82M	--4.03M
Special items of current assets	--17.56M	----	----	----	----	----	----	----	----	----
Total current assets	8.74%1.16B	26.02%1.12B	15.68%1.07B	-2.14%889.82M	-12.13%921.84M	8.09%909.29M	37.40%1.05B	21.87%841.24M	-3.17%763.52M	18.43%690.28M
Non-current assets
Property, plant and equipment	5.14%836.87M	4.37%813.3M	7.45%795.94M	12.88%779.25M	36.66%740.74M	51.71%690.32M	69.31%542.04M	66.14%455.03M	46.04%320.15M	28.83%273.88M
Advance payment	--10M	--10M	----	----	--10.37M	--9.99M	----	----	----	--650K
Prepaid rent-non-current assets	20.67%1.19M	30.52%1.08M	11.90%987K	28.93%829K	27.09%882K	-28.56%643K	7.43%694K	34.93%900K	7.85%646K	6.55%667K
Associated company interest	--1.74M	--1.74M	----	----	--381K	----	----	----	----	----
Deferred tax assets	8.84%7.31M	28.82%7.08M	665.79%6.72M	2,064.96%5.5M	123.72%877K	-63.66%254K	-75.47%392K	-55.62%699K	336.61%1.6M	231.58%1.58M
Total non-current assets	5.89%930.94M	8.52%925.17M	6.83%879.18M	10.81%852.54M	34.35%822.98M	46.24%769.34M	63.26%612.57M	58.71%526.08M	34.66%375.22M	21.70%331.47M
Total assets	7.45%2.09B	17.46%2.05B	11.51%1.95B	3.80%1.74B	5.01%1.74B	22.77%1.68B	45.92%1.66B	33.82%1.37B	6.71%1.14B	19.47%1.02B
Liabilities
Current liabilities
Accounts payable	-12.43%379.7M	46.94%404.02M	76.53%433.58M	7.42%274.97M	22.71%245.62M	29.27%255.97M	7.29%200.16M	22.11%198.01M	-4.33%186.57M	4.68%162.16M
Tax payable	55.39%4.28M	7.59%2.07M	-53.61%2.76M	-64.70%1.92M	-52.21%5.94M	28.41%5.45M	199.66%12.43M	380.41%4.24M	827.74%4.15M	-63.13%883K
Amounts payable to associated parties-current liabilities	--1.65M	----	----	----	----	----	----	----	----	----
Other payables and accrued expenses	-1.14%86.23M	-5.14%99.91M	3.18%87.22M	12.64%105.33M	-12.96%84.54M	18.72%93.51M	82.82%97.13M	27.73%78.77M	31.37%53.13M	16.29%61.66M
Bank loans and overdrafts	26.51%739.97M	49.44%705.21M	24.48%584.9M	50.32%471.91M	-3.07%469.88M	-30.84%313.93M	45.67%484.74M	14.00%453.91M	-20.45%332.76M	27.63%398.18M
Other loans-current liabilities	--2.45M	----	----	----	446.77%84.75M	--81.75M	46.23%15.5M	----	--10.6M	----
Financial lease liabilities-current liabilities	4.04%4.94M	-8.55%4.37M	-20.63%4.75M	-2.19%4.77M	35.86%5.99M	-0.14%4.88M	15.34%4.41M	7.93%4.89M	-36.12%3.82M	-20.71%4.53M
Total current liabilities	8.58%1.25B	41.23%1.25B	24.61%1.15B	13.35%884.48M	6.07%921.72M	0.16%780.33M	40.68%868.93M	20.56%779.08M	-8.84%617.65M	18.97%646.24M
Net current assets	-6.51%-87.5M	-2,492.42%-127.76M	-68,559.17%-82.15M	-95.86%5.34M	-99.93%120K	107.47%128.97M	23.47%180.11M	41.16%62.16M	31.44%145.87M	11.00%44.04M
Total assets less current liabilities	5.82%843.44M	-7.05%797.42M	-3.17%797.03M	-4.50%857.88M	3.84%823.1M	52.71%898.31M	52.12%792.68M	56.65%588.24M	33.75%521.09M	20.34%375.51M
Non-current liabilities
Long-term bank loan	40.63%103.77M	-58.31%65.94M	-60.13%73.79M	-39.22%158.15M	-3.84%185.08M	68.44%260.18M	-8.43%192.48M	85.51%154.47M	29.01%210.21M	-56.06%83.27M
Other loans-non-current liabilities	-28.77%80.6M	-0.67%81.05M	--113.15M	--81.6M	----	----	-6.96%67.3M	1.68%82.8M	261.68%72.34M	--81.44M
Financial lease liabilities-non-current liabilities	124.59%5.33M	206.14%5.79M	-34.27%2.37M	-29.79%1.89M	-9.83%3.61M	-31.55%2.69M	4.36%4M	-18.71%3.93M	-34.68%3.83M	-21.88%4.84M
Deferred tax liability	-16.75%21.4M	-13.61%23.06M	-19.86%25.71M	-18.63%26.7M	47.42%32.08M	312.47%32.81M	4,260.72%21.76M	1,585.38%7.96M	-66.42%499K	-73.32%472K
Special items of non-current liabilities	----	----	----	--8.13M	----	----	----	----	----	----
Total non-current liabilities	-1.82%211.1M	-36.40%175.84M	-2.60%215.02M	-6.50%276.47M	-22.69%220.77M	18.67%295.69M	-0.46%285.54M	46.56%249.16M	50.75%286.88M	-13.91%170.01M
Total liabilities	6.94%1.46B	22.74%1.42B	19.35%1.36B	7.89%1.16B	-1.04%1.14B	4.65%1.08B	27.63%1.15B	25.97%1.03B	4.23%904.52M	10.20%816.25M
Total assets less total liabilities	8.65%632.34M	6.91%621.58M	-3.37%582.01M	-3.52%581.42M	18.77%602.34M	77.72%602.62M	116.53%507.13M	65.01%339.08M	17.51%234.21M	79.37%205.5M
Total equity and non-current liabilities	5.82%843.44M	-7.05%797.42M	-3.17%797.03M	-4.50%857.88M	3.84%823.1M	52.71%898.31M	52.12%792.68M	56.65%588.24M	33.75%521.09M	20.34%375.51M
Equity
Share capital	0.97%8.93M	0.97%8.93M	0.00%8.84M	0.00%8.84M	0.00%8.84M	0.00%8.84M	0.00%8.84M	0.00%8.84M	0.00%8.84M	98,166.67%8.84M
Reserve	2.37%586.77M	0.75%576.85M	-3.42%573.17M	-3.57%572.57M	19.11%593.5M	79.80%593.78M	121.10%498.29M	67.93%330.24M	18.32%225.37M	71.67%196.65M
Shareholders' Equity	2.35%595.7M	0.75%585.78M	-3.37%582.01M	-3.52%581.42M	18.77%602.34M	77.72%602.62M	116.53%507.13M	65.01%339.08M	17.51%234.21M	79.37%205.5M
Non-controlling interest	--36.64M	--35.79M	----	----	----	----	----	----	----	----
Total equity	8.65%632.34M	6.91%621.58M	-3.37%582.01M	-3.52%581.42M	18.77%602.34M	77.72%602.62M	116.53%507.13M	65.01%339.08M	17.51%234.21M	79.37%205.5M
Total equity and total liabilities	7.45%2.09B	17.46%2.05B	11.51%1.95B	3.80%1.74B	5.01%1.74B	22.77%1.68B	45.92%1.66B	33.82%1.37B	6.71%1.14B	19.47%1.02B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?