HK Stock MarketDetailed Quotes

INNOCARE (09969)

Watchlist
  • 12.940
  • -0.080-0.61%
Market Closed Jan 16 16:08 CST
22.80BMarket Cap-90.49P/E (TTM)

INNOCARE (09969) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
88.59%-30.58M
----
29.74%-452.59M
----
37.57%-267.92M
----
27.92%-644.21M
----
3.73%-429.18M
Profit adjustment
Interest (income) - adjustment
----
34.45%-61.98M
----
10.79%-171.59M
----
-0.84%-94.56M
----
-40.48%-192.33M
----
-58.44%-93.77M
Investment loss (gain)
----
-3,416.75%-21.21M
----
-18.18%-12.38M
----
---603K
----
-23.40%-10.47M
----
----
Attributable subsidiary (profit) loss
----
-73.96%400K
----
7.35%5.26M
----
-26.40%1.54M
----
-49.54%4.9M
----
-76.28%2.09M
Impairment and provisions:
----
-100.75%-5K
----
497.01%1.6M
----
2,187.50%668K
----
168.00%268K
----
-137.65%-32K
-Impairmen of inventory (reversal)
----
--141K
----
--105K
----
----
----
----
----
----
-Other impairments and provisions
----
-121.86%-146K
----
457.84%1.5M
----
2,187.50%668K
----
168.00%268K
----
-137.65%-32K
Revaluation surplus:
----
-121.25%-4.94M
----
-43.55%30.46M
----
50.85%23.26M
----
642.18%53.96M
----
80.55%15.42M
-Other fair value changes
----
-121.25%-4.94M
----
-43.55%30.46M
----
50.85%23.26M
----
642.18%53.96M
----
80.55%15.42M
Asset sale loss (gain):
----
-135.71%-5K
----
-30.00%14K
----
--14K
----
--20K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-135.71%-5K
----
-30.00%14K
----
--14K
----
--20K
----
----
Depreciation and amortization:
----
16.38%58.95M
----
14.73%106.26M
----
12.62%50.65M
----
35.40%92.62M
----
61.65%44.98M
-Amortization of intangible assets
----
-16.42%4.67M
----
-5.80%9.9M
----
15.11%5.58M
----
-8.76%10.51M
----
-14.88%4.85M
Financial expense
----
160.11%27.22M
----
-3.65%33.79M
----
-48.56%10.47M
----
105.74%35.07M
----
1,356.34%20.35M
Exchange Loss (gain)
----
-135.07%-11.58M
----
-50.31%43.65M
----
-81.52%33.01M
----
-69.77%87.84M
----
11.63%178.64M
Special items
----
9,306.61%32.04M
----
-116.58%-10.79M
----
-100.77%-348K
----
-49.69%65.1M
----
-31.68%44.92M
Adjustment items
----
----
----
---1K
----
----
----
----
----
----
Operating profit before the change of operating capital
----
95.21%-11.69M
----
15.95%-426.32M
----
-12.57%-243.84M
----
4.99%-507.23M
----
7.17%-216.6M
Change of operating capital
Inventory (increase) decrease
----
-274.20%-17.09M
----
212.23%47.65M
----
125.97%9.81M
----
18.53%-42.46M
----
-320.98%-37.77M
Accounts receivable (increase)decrease
----
-263.20%-42.09M
----
74.43%-46.05M
----
131.68%25.79M
----
-117.88%-180.08M
----
-202.51%-81.41M
Accounts payable increase (decrease)
----
178.05%22.39M
----
262.77%11.35M
----
-31.49%-28.69M
----
-110.05%-6.97M
----
-45.39%-21.82M
prepayments (increase)decrease
----
53.25%-29.07M
----
-268.40%-17.63M
----
-1,180.80%-62.17M
----
-413.41%-4.79M
----
66.23%-4.85M
Special items for working capital changes
----
15.39%-5.71M
----
-39.68%-13.39M
----
-47.46%-6.75M
----
-9.59%-9.59M
----
36.18%-4.58M
Cash  from business operations
----
72.78%-83.25M
----
40.84%-444.38M
----
16.67%-305.85M
----
-23.34%-751.11M
----
-20.04%-367.03M
Other taxs
----
---129K
----
-132.26%-144K
----
----
----
---62K
----
----
Interest received - operating
----
-7.52%21.57M
----
-1.08%78.97M
----
-54.75%23.32M
----
83.93%79.84M
----
38.52%51.54M
Special items of business
----
----
----
---1K
----
----
----
----
----
----
Adjustment items of business operations
74.68%-84.34M
----
167.26%56.52M
--1K
25.33%-333.14M
----
45.71%-84.04M
----
-12.86%-446.14M
----
Net cash from operations
74.68%-84.34M
78.12%-61.82M
167.26%56.52M
45.55%-365.55M
25.33%-333.14M
10.45%-282.53M
45.71%-84.04M
-18.70%-671.34M
-12.86%-446.14M
-17.48%-315.49M
Cash flow from investment activities
Dividend received - investment
-26.35%76.95M
----
-42.86%16.05M
----
33.25%104.47M
----
93.48%28.1M
----
12.88%78.41M
----
Decrease in deposits (increase)
----
121.25%32.07M
----
30.05%1.19B
----
-108.86%-150.92M
----
164.82%914.56M
----
261.95%1.7B
Sale of fixed assets
995.97%5.12K
--5K
----
----
-85.54%467.52
----
----
--12K
--3.23K
--3K
Purchase of fixed assets
45.99%-38.49M
54.79%-24.93M
42.11%-15.06M
69.55%-77.51M
59.54%-71.27M
51.15%-55.14M
39.82%-26.01M
-12.02%-254.54M
46.38%-176.13M
20.07%-112.87M
Purchase of intangible assets
----
----
----
-545.95%-717K
----
----
----
99.92%-111K
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
--1.15M
----
----
Recovery of cash from investments
79.88%8.17B
-37.51%55.16M
37.98%1.4B
----
-1.38%4.54B
149.29%88.27M
-0.66%1.02B
----
6,043.77%4.61B
8.96%35.41M
Cash on investment
-165.16%-8.53B
----
-157.10%-1.32B
----
-12.56%-3.22B
----
48.27%-515M
----
-86.39%-2.86B
----
Other items in the investment business
----
----
----
----
----
----
----
-92.20%5.85M
----
-92.20%5.85M
Net cash from investment operations
-123.66%-321.5M
152.89%62.3M
-84.44%78.22M
66.61%1.11B
-17.68%1.36B
-107.22%-117.79M
26,344.06%502.67M
138.63%666.91M
196.09%1.65B
234.08%1.63B
Net cash before financing
-139.56%-405.84M
100.12%480K
-67.81%134.75M
16,945.30%745.57M
-14.85%1.03B
-130.43%-400.32M
367.12%418.63M
99.81%-4.43M
157.01%1.2B
188.59%1.32B
Cash flow from financing activities
New borrowing
-75.71%258.77M
724.16%83.24M
1,064.71%79.2M
3,406.87%1.19B
3,816.54%1.07B
-20.47%10.1M
--6.8M
-89.60%33.8M
-91.63%27.2M
-96.09%12.7M
Refund
82.41%-168.42M
-326.99%-117.42M
---110.92M
-38,300.00%-960M
---957.5M
---27.5M
----
---2.5M
----
----
Issuing shares
----
100.40%16.12M
----
85.99%18.5M
----
42.99%8.04M
----
-99.66%9.95M
----
622.08%5.63M
Interest paid - financing
----
-954.76%-17.49M
----
-31,562.88%-365.07M
----
-17.42%-1.66M
----
64.66%-1.15M
----
-11.27%-1.41M
Dividends paid - financing
93.07%-24.56M
----
-2,743.15%-8.18M
----
-16,916.24%-354.61M
----
71.52%-287.53K
----
8.29%-2.08M
----
Absorb investment income
1.45%18.16M
----
-57.69%303.96K
----
83.40%17.9M
----
-17.30%718.36K
----
-99.65%9.76M
----
Issuance expenses and redemption of securities expenses
----
42.35%-5.91M
----
-8.48%-13.35M
----
-70.67%-10.26M
----
90.43%-12.31M
----
-7.17%-6.01M
Other items of the financing business
265.48%54.26M
--86.42M
593.12%72.35M
---122.73M
-21.23%-32.79M
----
-82.83%-14.67M
----
-342.08%-27.05M
----
Net cash from financing operations
152.81%138.21M
186.99%28.33M
540.22%32.75M
-21,934.48%-285.6M
-3,441.30%-261.69M
-2,682.71%-32.57M
8.88%-7.44M
-99.96%1.31M
-99.75%7.83M
-99.59%1.26M
Effect of rate
-72.76%-29.43M
-325.23%-7.49M
-219.47%-3.26M
-34.14%16.93M
-135.72%-17.03M
-93.96%3.33M
112.80%2.73M
-81.63%25.7M
-74.12%47.69M
-35.46%55.04M
Net Cash
-135.02%-267.63M
106.66%28.81M
-59.26%167.5M
14,852.34%459.98M
-36.98%764.11M
-132.87%-432.89M
349.38%411.19M
-100.39%-3.12M
22.15%1.21B
211.59%1.32B
Begining period cash
11.35%4.68B
11.35%4.68B
11.35%4.68B
0.54%4.2B
0.54%4.2B
0.54%4.2B
0.54%4.2B
29.11%4.18B
29.11%4.18B
29.11%4.18B
Cash at the end
-11.46%4.38B
24.59%4.7B
4.92%4.84B
11.35%4.68B
-9.02%4.95B
-32.04%3.77B
15.59%4.62B
0.54%4.2B
23.24%5.44B
159.12%5.55B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ----88.59%-30.58M----29.74%-452.59M----37.57%-267.92M----27.92%-644.21M----3.73%-429.18M
Profit adjustment
Interest (income) - adjustment ----34.45%-61.98M----10.79%-171.59M-----0.84%-94.56M-----40.48%-192.33M-----58.44%-93.77M
Investment loss (gain) -----3,416.75%-21.21M-----18.18%-12.38M-------603K-----23.40%-10.47M--------
Attributable subsidiary (profit) loss -----73.96%400K----7.35%5.26M-----26.40%1.54M-----49.54%4.9M-----76.28%2.09M
Impairment and provisions: -----100.75%-5K----497.01%1.6M----2,187.50%668K----168.00%268K-----137.65%-32K
-Impairmen of inventory (reversal) ------141K------105K------------------------
-Other impairments and provisions -----121.86%-146K----457.84%1.5M----2,187.50%668K----168.00%268K-----137.65%-32K
Revaluation surplus: -----121.25%-4.94M-----43.55%30.46M----50.85%23.26M----642.18%53.96M----80.55%15.42M
-Other fair value changes -----121.25%-4.94M-----43.55%30.46M----50.85%23.26M----642.18%53.96M----80.55%15.42M
Asset sale loss (gain): -----135.71%-5K-----30.00%14K------14K------20K--------
-Loss (gain) on sale of property, machinery and equipment -----135.71%-5K-----30.00%14K------14K------20K--------
Depreciation and amortization: ----16.38%58.95M----14.73%106.26M----12.62%50.65M----35.40%92.62M----61.65%44.98M
-Amortization of intangible assets -----16.42%4.67M-----5.80%9.9M----15.11%5.58M-----8.76%10.51M-----14.88%4.85M
Financial expense ----160.11%27.22M-----3.65%33.79M-----48.56%10.47M----105.74%35.07M----1,356.34%20.35M
Exchange Loss (gain) -----135.07%-11.58M-----50.31%43.65M-----81.52%33.01M-----69.77%87.84M----11.63%178.64M
Special items ----9,306.61%32.04M-----116.58%-10.79M-----100.77%-348K-----49.69%65.1M-----31.68%44.92M
Adjustment items ---------------1K------------------------
Operating profit before the change of operating capital ----95.21%-11.69M----15.95%-426.32M-----12.57%-243.84M----4.99%-507.23M----7.17%-216.6M
Change of operating capital
Inventory (increase) decrease -----274.20%-17.09M----212.23%47.65M----125.97%9.81M----18.53%-42.46M-----320.98%-37.77M
Accounts receivable (increase)decrease -----263.20%-42.09M----74.43%-46.05M----131.68%25.79M-----117.88%-180.08M-----202.51%-81.41M
Accounts payable increase (decrease) ----178.05%22.39M----262.77%11.35M-----31.49%-28.69M-----110.05%-6.97M-----45.39%-21.82M
prepayments (increase)decrease ----53.25%-29.07M-----268.40%-17.63M-----1,180.80%-62.17M-----413.41%-4.79M----66.23%-4.85M
Special items for working capital changes ----15.39%-5.71M-----39.68%-13.39M-----47.46%-6.75M-----9.59%-9.59M----36.18%-4.58M
Cash  from business operations ----72.78%-83.25M----40.84%-444.38M----16.67%-305.85M-----23.34%-751.11M-----20.04%-367.03M
Other taxs -------129K-----132.26%-144K---------------62K--------
Interest received - operating -----7.52%21.57M-----1.08%78.97M-----54.75%23.32M----83.93%79.84M----38.52%51.54M
Special items of business ---------------1K------------------------
Adjustment items of business operations 74.68%-84.34M----167.26%56.52M--1K25.33%-333.14M----45.71%-84.04M-----12.86%-446.14M----
Net cash from operations 74.68%-84.34M78.12%-61.82M167.26%56.52M45.55%-365.55M25.33%-333.14M10.45%-282.53M45.71%-84.04M-18.70%-671.34M-12.86%-446.14M-17.48%-315.49M
Cash flow from investment activities
Dividend received - investment -26.35%76.95M-----42.86%16.05M----33.25%104.47M----93.48%28.1M----12.88%78.41M----
Decrease in deposits (increase) ----121.25%32.07M----30.05%1.19B-----108.86%-150.92M----164.82%914.56M----261.95%1.7B
Sale of fixed assets 995.97%5.12K--5K---------85.54%467.52----------12K--3.23K--3K
Purchase of fixed assets 45.99%-38.49M54.79%-24.93M42.11%-15.06M69.55%-77.51M59.54%-71.27M51.15%-55.14M39.82%-26.01M-12.02%-254.54M46.38%-176.13M20.07%-112.87M
Purchase of intangible assets -------------545.95%-717K------------99.92%-111K--------
Acquisition of subsidiaries ------------------------------1.15M--------
Recovery of cash from investments 79.88%8.17B-37.51%55.16M37.98%1.4B-----1.38%4.54B149.29%88.27M-0.66%1.02B----6,043.77%4.61B8.96%35.41M
Cash on investment -165.16%-8.53B-----157.10%-1.32B-----12.56%-3.22B----48.27%-515M-----86.39%-2.86B----
Other items in the investment business -----------------------------92.20%5.85M-----92.20%5.85M
Net cash from investment operations -123.66%-321.5M152.89%62.3M-84.44%78.22M66.61%1.11B-17.68%1.36B-107.22%-117.79M26,344.06%502.67M138.63%666.91M196.09%1.65B234.08%1.63B
Net cash before financing -139.56%-405.84M100.12%480K-67.81%134.75M16,945.30%745.57M-14.85%1.03B-130.43%-400.32M367.12%418.63M99.81%-4.43M157.01%1.2B188.59%1.32B
Cash flow from financing activities
New borrowing -75.71%258.77M724.16%83.24M1,064.71%79.2M3,406.87%1.19B3,816.54%1.07B-20.47%10.1M--6.8M-89.60%33.8M-91.63%27.2M-96.09%12.7M
Refund 82.41%-168.42M-326.99%-117.42M---110.92M-38,300.00%-960M---957.5M---27.5M-------2.5M--------
Issuing shares ----100.40%16.12M----85.99%18.5M----42.99%8.04M-----99.66%9.95M----622.08%5.63M
Interest paid - financing -----954.76%-17.49M-----31,562.88%-365.07M-----17.42%-1.66M----64.66%-1.15M-----11.27%-1.41M
Dividends paid - financing 93.07%-24.56M-----2,743.15%-8.18M-----16,916.24%-354.61M----71.52%-287.53K----8.29%-2.08M----
Absorb investment income 1.45%18.16M-----57.69%303.96K----83.40%17.9M-----17.30%718.36K-----99.65%9.76M----
Issuance expenses and redemption of securities expenses ----42.35%-5.91M-----8.48%-13.35M-----70.67%-10.26M----90.43%-12.31M-----7.17%-6.01M
Other items of the financing business 265.48%54.26M--86.42M593.12%72.35M---122.73M-21.23%-32.79M-----82.83%-14.67M-----342.08%-27.05M----
Net cash from financing operations 152.81%138.21M186.99%28.33M540.22%32.75M-21,934.48%-285.6M-3,441.30%-261.69M-2,682.71%-32.57M8.88%-7.44M-99.96%1.31M-99.75%7.83M-99.59%1.26M
Effect of rate -72.76%-29.43M-325.23%-7.49M-219.47%-3.26M-34.14%16.93M-135.72%-17.03M-93.96%3.33M112.80%2.73M-81.63%25.7M-74.12%47.69M-35.46%55.04M
Net Cash -135.02%-267.63M106.66%28.81M-59.26%167.5M14,852.34%459.98M-36.98%764.11M-132.87%-432.89M349.38%411.19M-100.39%-3.12M22.15%1.21B211.59%1.32B
Begining period cash 11.35%4.68B11.35%4.68B11.35%4.68B0.54%4.2B0.54%4.2B0.54%4.2B0.54%4.2B29.11%4.18B29.11%4.18B29.11%4.18B
Cash at the end -11.46%4.38B24.59%4.7B4.92%4.84B11.35%4.68B-9.02%4.95B-32.04%3.77B15.59%4.62B0.54%4.2B23.24%5.44B159.12%5.55B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More