HK Stock MarketDetailed Quotes

INNOCARE (09969)

Watchlist
  • 12.010
  • -0.230-1.88%
Market Closed May 22 16:07 CST
21.16BMarket Cap25.61P/E (TTM)

INNOCARE (09969) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
244.89%655.74M
----
88.59%-30.58M
----
29.74%-452.59M
----
37.57%-267.92M
----
27.92%-644.21M
Profit adjustment
Interest (income) - adjustment
----
30.25%-119.68M
----
34.45%-61.98M
----
10.79%-171.59M
----
-0.84%-94.56M
----
-40.48%-192.33M
Investment loss (gain)
----
-347.93%-55.44M
----
-3,416.75%-21.21M
----
-18.18%-12.38M
----
---603K
----
-23.40%-10.47M
Attributable subsidiary (profit) loss
----
-96.27%196K
----
-73.96%400K
----
7.35%5.26M
----
-26.40%1.54M
----
-49.54%4.9M
Impairment and provisions:
----
-63.44%585K
----
-100.75%-5K
----
497.01%1.6M
----
2,187.50%668K
----
168.00%268K
-Impairmen of inventory (reversal)
----
62.86%171K
----
--141K
----
--105K
----
----
----
----
-Impairment of trade receivables (reversal)
----
-72.31%414K
----
----
----
--1.5M
----
----
----
----
-Other impairments and provisions
----
----
----
-121.86%-146K
----
----
----
2,187.50%668K
----
168.00%268K
Revaluation surplus:
----
-110.29%-3.14M
----
-121.25%-4.94M
----
-43.55%30.46M
----
50.85%23.26M
----
642.18%53.96M
-Other fair value changes
----
-110.29%-3.14M
----
-121.25%-4.94M
----
-43.55%30.46M
----
50.85%23.26M
----
642.18%53.96M
Asset sale loss (gain):
----
-121.43%-3K
----
-135.71%-5K
----
-30.00%14K
----
--14K
----
--20K
-Loss (gain) on sale of property, machinery and equipment
----
-121.43%-3K
----
-135.71%-5K
----
-30.00%14K
----
--14K
----
--20K
Depreciation and amortization:
----
11.39%118.36M
----
16.38%58.95M
----
14.73%106.26M
----
12.62%50.65M
----
35.40%92.62M
-Amortization of intangible assets
----
-11.59%8.75M
----
-16.42%4.67M
----
-5.80%9.9M
----
15.11%5.58M
----
-8.76%10.51M
Financial expense
----
60.21%54.13M
----
160.11%27.22M
----
-3.65%33.79M
----
-48.56%10.47M
----
105.74%35.07M
Exchange Loss (gain)
----
-172.97%-31.85M
----
-135.07%-11.58M
----
-50.31%43.65M
----
-81.52%33.01M
----
-69.77%87.84M
Special items
----
-5,756.89%-632.08M
----
9,306.61%32.04M
----
-116.58%-10.79M
----
-100.77%-348K
----
-49.69%65.1M
Adjustment items
----
----
----
----
----
---1K
----
----
----
----
Operating profit before the change of operating capital
----
96.91%-13.17M
----
95.21%-11.69M
----
15.95%-426.32M
----
-12.57%-243.84M
----
4.99%-507.23M
Change of operating capital
Inventory (increase) decrease
----
-187.79%-41.83M
----
-274.20%-17.09M
----
212.23%47.65M
----
125.97%9.81M
----
18.53%-42.46M
Accounts receivable (increase)decrease
----
-232.79%-153.24M
----
-263.20%-42.09M
----
74.43%-46.05M
----
131.68%25.79M
----
-117.88%-180.08M
Accounts payable increase (decrease)
----
1,939.95%231.47M
----
178.05%22.39M
----
262.77%11.35M
----
-31.49%-28.69M
----
-110.05%-6.97M
prepayments (increase)decrease
----
90.33%-1.7M
----
53.25%-29.07M
----
-268.40%-17.63M
----
-1,180.80%-62.17M
----
-413.41%-4.79M
Special items for working capital changes
----
297.30%26.42M
----
15.39%-5.71M
----
-39.67%-13.39M
----
-47.46%-6.75M
----
-9.59%-9.59M
Cash  from business operations
----
110.79%47.95M
----
72.78%-83.25M
----
40.84%-444.38M
----
16.67%-305.85M
----
-23.34%-751.11M
Other taxs
----
40.28%-86K
----
---129K
----
-132.26%-144K
----
----
----
---62K
Interest received - operating
----
-54.36%36.04M
----
-7.52%21.57M
----
-1.08%78.97M
----
-54.75%23.32M
----
83.93%79.84M
Special items of business
-92.53%4.22M
----
74.68%-84.34M
----
167.26%56.52M
---1K
25.33%-333.14M
----
45.71%-84.04M
----
Adjustment items of business operations
----
----
----
----
----
--1K
----
----
----
----
Net cash from operations
-92.53%4.22M
122.95%83.9M
74.68%-84.34M
78.12%-61.82M
167.26%56.52M
45.55%-365.55M
25.33%-333.14M
10.45%-282.53M
45.71%-84.04M
-18.70%-671.34M
Cash flow from investment activities
Dividend received - investment
-27.56%11.63M
----
-26.35%76.95M
----
-42.86%16.05M
----
33.25%104.47M
----
93.48%28.1M
----
Decrease in deposits (increase)
----
-114.66%-174.38M
----
121.25%32.07M
----
30.05%1.19B
----
-108.86%-150.92M
----
164.82%914.56M
Sale of fixed assets
----
----
995.97%5.12K
--5K
----
----
-85.54%467.52
----
----
--12K
Purchase of fixed assets
-33.06%-20.04M
9.59%-70.08M
45.99%-38.49M
54.79%-24.93M
42.11%-15.06M
69.55%-77.51M
59.54%-71.27M
51.15%-55.14M
39.82%-26.01M
-12.02%-254.54M
Purchase of intangible assets
----
91.91%-58K
----
----
----
-545.95%-717K
----
----
----
99.92%-111K
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--1.15M
Recovery of cash from investments
-2.80%1.36B
----
79.88%8.17B
-37.51%55.16M
37.98%1.4B
----
-1.38%4.54B
149.29%88.27M
-0.66%1.02B
----
Cash on investment
-40.52%-1.86B
---2.5M
-165.16%-8.53B
----
-157.10%-1.32B
----
-12.56%-3.22B
----
48.27%-515M
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
-92.20%5.85M
Net cash from investment operations
-747.94%-506.84M
-122.23%-247.01M
-123.66%-321.5M
152.89%62.3M
-84.44%78.22M
66.61%1.11B
-17.68%1.36B
-107.22%-117.79M
26,344.06%502.67M
138.63%666.91M
Net cash before financing
-473.01%-502.62M
-121.88%-163.11M
-139.56%-405.84M
100.12%480K
-67.81%134.75M
16,945.30%745.57M
-14.85%1.03B
-130.43%-400.32M
367.12%418.63M
99.81%-4.43M
Cash flow from financing activities
New borrowing
370.30%372.47M
-77.99%260.93M
-75.71%258.77M
724.16%83.24M
1,064.71%79.2M
3,406.87%1.19B
3,816.54%1.07B
-20.47%10.1M
--6.8M
-89.60%33.8M
Refund
-57.74%-174.97M
76.00%-230.42M
82.41%-168.42M
-326.99%-117.42M
---110.92M
-38,300.00%-960M
---957.5M
---27.5M
----
---2.5M
Issuing shares
----
2.57%18.98M
----
100.40%16.12M
----
85.99%18.5M
----
42.99%8.04M
----
-99.66%9.95M
Interest paid - financing
----
90.55%-34.49M
----
-954.76%-17.49M
----
-31,562.88%-365.07M
----
-17.42%-1.66M
----
64.66%-1.15M
Dividends paid - financing
-8.81%-8.9M
----
93.07%-24.56M
----
-2,743.15%-8.18M
----
-16,916.24%-354.61M
----
71.52%-287.53K
----
Absorb investment income
291.99%1.19M
----
1.45%18.16M
----
-57.69%303.96K
----
83.40%17.9M
----
-17.30%718.36K
----
Issuance expenses and redemption of securities expenses
----
-24.73%-16.66M
----
42.35%-5.91M
----
-8.48%-13.35M
----
-70.67%-10.26M
----
90.43%-12.31M
Pledged bank deposit (increase) decrease
----
200.00%86.42M
----
----
----
---86.42M
----
----
----
----
Other items of the financing business
-108.96%-6.48M
----
265.48%54.26M
--86.42M
593.12%72.35M
---36.31M
-21.23%-32.79M
----
-82.83%-14.67M
----
Net cash from financing operations
459.68%183.32M
118.46%52.71M
152.81%138.21M
186.99%28.33M
540.22%32.75M
-21,934.48%-285.6M
-3,441.30%-261.69M
-2,682.71%-32.57M
8.88%-7.44M
-99.96%1.31M
Effect of rate
-1,799.98%-61.9M
-470.13%-62.64M
-72.76%-29.43M
-325.23%-7.49M
-219.47%-3.26M
-34.14%16.93M
-135.72%-17.03M
-93.96%3.33M
112.80%2.73M
-81.63%25.7M
Net Cash
-290.63%-319.3M
-124.00%-110.4M
-135.02%-267.63M
106.66%28.81M
-59.26%167.5M
14,852.34%459.98M
-36.98%764.11M
-132.87%-432.89M
349.38%411.19M
-100.39%-3.12M
Begining period cash
-3.70%4.51B
11.35%4.68B
11.35%4.68B
11.35%4.68B
11.35%4.68B
0.54%4.2B
0.54%4.2B
0.54%4.2B
0.54%4.2B
29.11%4.18B
Cash at the end
-14.83%4.13B
-3.70%4.51B
-11.46%4.38B
24.59%4.7B
4.92%4.84B
11.35%4.68B
-9.02%4.95B
-32.04%3.77B
15.59%4.62B
0.54%4.2B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
--
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
--
--
Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----244.89%655.74M----88.59%-30.58M----29.74%-452.59M----37.57%-267.92M----27.92%-644.21M
Profit adjustment
Interest (income) - adjustment ----30.25%-119.68M----34.45%-61.98M----10.79%-171.59M-----0.84%-94.56M-----40.48%-192.33M
Investment loss (gain) -----347.93%-55.44M-----3,416.75%-21.21M-----18.18%-12.38M-------603K-----23.40%-10.47M
Attributable subsidiary (profit) loss -----96.27%196K-----73.96%400K----7.35%5.26M-----26.40%1.54M-----49.54%4.9M
Impairment and provisions: -----63.44%585K-----100.75%-5K----497.01%1.6M----2,187.50%668K----168.00%268K
-Impairmen of inventory (reversal) ----62.86%171K------141K------105K----------------
-Impairment of trade receivables (reversal) -----72.31%414K--------------1.5M----------------
-Other impairments and provisions -------------121.86%-146K------------2,187.50%668K----168.00%268K
Revaluation surplus: -----110.29%-3.14M-----121.25%-4.94M-----43.55%30.46M----50.85%23.26M----642.18%53.96M
-Other fair value changes -----110.29%-3.14M-----121.25%-4.94M-----43.55%30.46M----50.85%23.26M----642.18%53.96M
Asset sale loss (gain): -----121.43%-3K-----135.71%-5K-----30.00%14K------14K------20K
-Loss (gain) on sale of property, machinery and equipment -----121.43%-3K-----135.71%-5K-----30.00%14K------14K------20K
Depreciation and amortization: ----11.39%118.36M----16.38%58.95M----14.73%106.26M----12.62%50.65M----35.40%92.62M
-Amortization of intangible assets -----11.59%8.75M-----16.42%4.67M-----5.80%9.9M----15.11%5.58M-----8.76%10.51M
Financial expense ----60.21%54.13M----160.11%27.22M-----3.65%33.79M-----48.56%10.47M----105.74%35.07M
Exchange Loss (gain) -----172.97%-31.85M-----135.07%-11.58M-----50.31%43.65M-----81.52%33.01M-----69.77%87.84M
Special items -----5,756.89%-632.08M----9,306.61%32.04M-----116.58%-10.79M-----100.77%-348K-----49.69%65.1M
Adjustment items -----------------------1K----------------
Operating profit before the change of operating capital ----96.91%-13.17M----95.21%-11.69M----15.95%-426.32M-----12.57%-243.84M----4.99%-507.23M
Change of operating capital
Inventory (increase) decrease -----187.79%-41.83M-----274.20%-17.09M----212.23%47.65M----125.97%9.81M----18.53%-42.46M
Accounts receivable (increase)decrease -----232.79%-153.24M-----263.20%-42.09M----74.43%-46.05M----131.68%25.79M-----117.88%-180.08M
Accounts payable increase (decrease) ----1,939.95%231.47M----178.05%22.39M----262.77%11.35M-----31.49%-28.69M-----110.05%-6.97M
prepayments (increase)decrease ----90.33%-1.7M----53.25%-29.07M-----268.40%-17.63M-----1,180.80%-62.17M-----413.41%-4.79M
Special items for working capital changes ----297.30%26.42M----15.39%-5.71M-----39.67%-13.39M-----47.46%-6.75M-----9.59%-9.59M
Cash  from business operations ----110.79%47.95M----72.78%-83.25M----40.84%-444.38M----16.67%-305.85M-----23.34%-751.11M
Other taxs ----40.28%-86K-------129K-----132.26%-144K---------------62K
Interest received - operating -----54.36%36.04M-----7.52%21.57M-----1.08%78.97M-----54.75%23.32M----83.93%79.84M
Special items of business -92.53%4.22M----74.68%-84.34M----167.26%56.52M---1K25.33%-333.14M----45.71%-84.04M----
Adjustment items of business operations ----------------------1K----------------
Net cash from operations -92.53%4.22M122.95%83.9M74.68%-84.34M78.12%-61.82M167.26%56.52M45.55%-365.55M25.33%-333.14M10.45%-282.53M45.71%-84.04M-18.70%-671.34M
Cash flow from investment activities
Dividend received - investment -27.56%11.63M-----26.35%76.95M-----42.86%16.05M----33.25%104.47M----93.48%28.1M----
Decrease in deposits (increase) -----114.66%-174.38M----121.25%32.07M----30.05%1.19B-----108.86%-150.92M----164.82%914.56M
Sale of fixed assets --------995.97%5.12K--5K---------85.54%467.52----------12K
Purchase of fixed assets -33.06%-20.04M9.59%-70.08M45.99%-38.49M54.79%-24.93M42.11%-15.06M69.55%-77.51M59.54%-71.27M51.15%-55.14M39.82%-26.01M-12.02%-254.54M
Purchase of intangible assets ----91.91%-58K-------------545.95%-717K------------99.92%-111K
Acquisition of subsidiaries --------------------------------------1.15M
Recovery of cash from investments -2.80%1.36B----79.88%8.17B-37.51%55.16M37.98%1.4B-----1.38%4.54B149.29%88.27M-0.66%1.02B----
Cash on investment -40.52%-1.86B---2.5M-165.16%-8.53B-----157.10%-1.32B-----12.56%-3.22B----48.27%-515M----
Other items in the investment business -------------------------------------92.20%5.85M
Net cash from investment operations -747.94%-506.84M-122.23%-247.01M-123.66%-321.5M152.89%62.3M-84.44%78.22M66.61%1.11B-17.68%1.36B-107.22%-117.79M26,344.06%502.67M138.63%666.91M
Net cash before financing -473.01%-502.62M-121.88%-163.11M-139.56%-405.84M100.12%480K-67.81%134.75M16,945.30%745.57M-14.85%1.03B-130.43%-400.32M367.12%418.63M99.81%-4.43M
Cash flow from financing activities
New borrowing 370.30%372.47M-77.99%260.93M-75.71%258.77M724.16%83.24M1,064.71%79.2M3,406.87%1.19B3,816.54%1.07B-20.47%10.1M--6.8M-89.60%33.8M
Refund -57.74%-174.97M76.00%-230.42M82.41%-168.42M-326.99%-117.42M---110.92M-38,300.00%-960M---957.5M---27.5M-------2.5M
Issuing shares ----2.57%18.98M----100.40%16.12M----85.99%18.5M----42.99%8.04M-----99.66%9.95M
Interest paid - financing ----90.55%-34.49M-----954.76%-17.49M-----31,562.88%-365.07M-----17.42%-1.66M----64.66%-1.15M
Dividends paid - financing -8.81%-8.9M----93.07%-24.56M-----2,743.15%-8.18M-----16,916.24%-354.61M----71.52%-287.53K----
Absorb investment income 291.99%1.19M----1.45%18.16M-----57.69%303.96K----83.40%17.9M-----17.30%718.36K----
Issuance expenses and redemption of securities expenses -----24.73%-16.66M----42.35%-5.91M-----8.48%-13.35M-----70.67%-10.26M----90.43%-12.31M
Pledged bank deposit (increase) decrease ----200.00%86.42M---------------86.42M----------------
Other items of the financing business -108.96%-6.48M----265.48%54.26M--86.42M593.12%72.35M---36.31M-21.23%-32.79M-----82.83%-14.67M----
Net cash from financing operations 459.68%183.32M118.46%52.71M152.81%138.21M186.99%28.33M540.22%32.75M-21,934.48%-285.6M-3,441.30%-261.69M-2,682.71%-32.57M8.88%-7.44M-99.96%1.31M
Effect of rate -1,799.98%-61.9M-470.13%-62.64M-72.76%-29.43M-325.23%-7.49M-219.47%-3.26M-34.14%16.93M-135.72%-17.03M-93.96%3.33M112.80%2.73M-81.63%25.7M
Net Cash -290.63%-319.3M-124.00%-110.4M-135.02%-267.63M106.66%28.81M-59.26%167.5M14,852.34%459.98M-36.98%764.11M-132.87%-432.89M349.38%411.19M-100.39%-3.12M
Begining period cash -3.70%4.51B11.35%4.68B11.35%4.68B11.35%4.68B11.35%4.68B0.54%4.2B0.54%4.2B0.54%4.2B0.54%4.2B29.11%4.18B
Cash at the end -14.83%4.13B-3.70%4.51B-11.46%4.38B24.59%4.7B4.92%4.84B11.35%4.68B-9.02%4.95B-32.04%3.77B15.59%4.62B0.54%4.2B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Accounting Firm (Special General Partnership)------Ernst & Young Huaming Accounting Firm (Special General Partnership)------Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More