HK Stock MarketDetailed Quotes

DASHAN EDU (09986)

Watchlist
  • 1.880
  • 0.0000.00%
Market Closed Jan 16 09:20 CST
1.69BMarket Cap-26.48P/E (TTM)

DASHAN EDU (09986) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
40.14%-33.27M
----
-76.90%-55.58M
-1,401.06%-19.87M
43.62%-31.42M
-105.86%-1.32M
-1,291.64%-55.73M
348.41%22.59M
-91.83%4.68M
Profit adjustment
Interest (income) - adjustment
----
-75.13%-1.01M
----
44.59%-579K
21.36%-464K
84.17%-1.05M
71.92%-590K
-58.95%-6.6M
-988.60%-2.1M
-1,001.59%-4.15M
Attributable subsidiary (profit) loss
----
-27.83%4.99M
----
4,841.43%6.92M
--3.95M
--140K
----
----
----
----
Impairment and provisions:
----
-31.90%6.63M
----
32.90%9.73M
-175.47%-523K
-81.08%7.32M
38.05%693K
849.85%38.7M
22.74%502K
738.27%4.07M
-Impairment of property, plant and equipment (reversal)
----
--1.92M
----
----
----
-53.41%12.87M
----
689.00%27.62M
----
--3.5M
-Impairmen of inventory (reversal)
----
73.41%-92K
----
94.59%-346K
----
-186.96%-6.39M
---141K
31,847.83%7.35M
----
-67.61%23K
-Impairment of trade receivables (reversal)
----
-1,201.08%-1.02M
----
-94.43%93K
----
-28.66%1.67M
----
--2.34M
----
----
-Other impairments and provisions
----
-41.71%5.82M
----
1,311.65%9.98M
-162.71%-523K
-159.15%-824K
66.14%834K
152.81%1.39M
22.74%502K
32.77%551K
Revaluation surplus:
----
323.63%6.47M
----
---2.9M
---2.53M
----
----
----
----
-198.34%-14.17M
-Other fair value changes
----
323.63%6.47M
----
---2.9M
---2.53M
----
----
----
----
-198.34%-14.17M
Asset sale loss (gain):
----
-124.85%-1.07M
----
1,217.97%4.29M
1,644.88%4.37M
-100.79%-384K
-249.38%-283K
49,346.94%48.46M
-247.27%-81K
-39.13%98K
-Loss (gain) from sale of subsidiary company
----
-125.21%-1.07M
----
20,233.33%4.23M
--4.37M
---21K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-101.54%-1K
----
117.91%65K
----
-100.75%-363K
-249.38%-283K
49,346.94%48.46M
-247.27%-81K
-39.13%98K
Depreciation and amortization:
----
37.59%17.54M
----
145.99%12.75M
593.17%6.7M
-94.45%5.18M
-98.15%967K
0.95%93.35M
20.47%52.15M
18.75%92.47M
-Depreciation
----
60.18%12.75M
----
70.87%7.96M
371.66%4.31M
-95.00%4.66M
-98.25%914K
0.95%93.24M
20.50%52.1M
18.67%92.36M
-Amortization of intangible assets
----
0.00%4.68M
----
1,024.52%4.68M
--2.34M
--416K
----
----
----
----
Financial expense
----
34.44%726K
----
134.78%540K
7.86%247K
-96.79%230K
-94.34%229K
-9.37%7.17M
8.91%4.05M
18.38%7.92M
Unrealized exchange loss (gain)
----
-534.78%-200K
----
104.47%46K
-15.15%-821K
-172.65%-1.03M
-223.78%-713K
-61.26%1.42M
--576K
522.32%3.65M
Special items
----
--3.83M
----
----
----
21.78%-8.83M
-282.23%-10.05M
-111.07%-11.29M
274.91%5.52M
-61.91%-5.35M
Adjustment items
----
----
----
----
----
----
---10K
----
----
----
Operating profit before the change of operating capital
----
118.71%4.64M
----
16.93%-24.78M
19.29%-8.94M
-125.84%-29.83M
-113.32%-11.08M
29.43%115.47M
332.89%83.2M
-33.72%89.22M
Change of operating capital
Inventory (increase) decrease
----
-84.19%92K
----
-90.56%582K
----
209.33%6.17M
----
187.15%1.99M
----
20.99%-2.29M
Accounts receivable (increase)decrease
----
12.19%8.78M
----
187.36%7.83M
----
---8.96M
----
----
---3.62M
-29.98%-1.96M
Accounts payable increase (decrease)
----
-165.78%-19.58M
----
-177.89%-7.37M
----
155.44%9.46M
----
-820.01%-17.06M
----
-116.07%-1.85M
Advance payment increase (decrease)
----
----
----
----
----
----
----
----
--40.09M
----
prepayments (increase)decrease
----
-260.31%-35.65M
----
202.75%22.24M
-38.55%-23.04M
-2,310.02%-21.64M
---16.63M
---898K
----
----
Special items for working capital changes
----
263.43%44.66M
----
140.22%12.29M
100.31%127K
79.33%-30.55M
-970.38%-41.41M
-777.37%-147.79M
-124.53%-3.87M
197.13%21.82M
Cash  from business operations
----
-72.72%2.94M
----
114.31%10.78M
53.92%-31.85M
-56.08%-75.36M
-159.69%-69.12M
-146.01%-48.28M
230.95%115.8M
-29.61%104.93M
Other taxs
----
-874.36%-1.14M
----
-11,800.00%-117K
---73K
100.03%1K
----
-25.21%-3.93M
-29.88%-3.93M
71.12%-3.14M
Special items of business
-577.99%-25.51M
----
---3.76M
----
----
----
----
----
----
----
Net cash from operations
-577.99%-25.51M
-83.11%1.8M
88.22%-3.76M
114.15%10.67M
53.81%-31.93M
-44.32%-75.36M
-161.79%-69.12M
-151.30%-52.22M
250.00%111.87M
-26.35%101.79M
Cash flow from investment activities
Interest received - investment
-4.58%146K
31.45%209K
14.18%153K
-84.78%159K
-48.06%134K
-81.26%1.05M
-87.27%258K
249.44%5.58M
1,602.52%2.03M
472.04%1.6M
Loan receivable (increase) decrease
----
----
----
200.00%9M
--9M
---9M
----
----
----
----
Decrease in deposits (increase)
--65K
70.00%-15K
----
---50K
----
----
----
200.00%119.7M
---52.3M
---119.7M
Sale of fixed assets
----
46.15%19K
----
-97.19%13K
----
-70.04%462K
----
11,761.54%1.54M
----
-93.84%13K
Purchase of fixed assets
----
72.64%-174K
62.20%-96K
94.78%-636K
73.84%-254K
64.84%-12.17M
94.06%-971K
26.78%-34.63M
-110.77%-16.35M
-12.78%-47.29M
Sale of subsidiaries
--303K
-132.36%-377K
----
--1.17M
----
----
----
----
----
----
Acquisition of subsidiaries
415.82%815K
-33.20%-7.79M
-94.95%158K
52.63%-5.85M
1,460.00%3.13M
---12.35M
---230K
----
----
----
Recovery of cash from investments
----
-99.76%1K
----
--420K
----
----
----
-99.57%610K
----
-68.05%142.42M
Cash on investment
---4.97M
94.38%-400K
----
90.21%-7.11M
---6.97M
-183.72%-72.63M
----
74.71%-25.6M
74.47%-21.7M
77.89%-101.21M
Other items in the investment business
----
-69.51%5.39M
-100.01%-1K
6.00%17.67M
2,541.89%17.91M
24.09%16.67M
240.37%678K
9,162.76%13.43M
-45.05%-483K
31.82%145K
Net cash from investment operations
-1,800.93%-3.64M
-121.27%-3.14M
-99.07%214K
116.79%14.77M
8,760.75%22.95M
-209.11%-87.98M
99.70%-265K
165.02%80.64M
-173.12%-88.8M
-133.14%-124.02M
Net cash before financing
-721.48%-29.15M
-105.28%-1.34M
60.46%-3.55M
115.57%25.44M
87.07%-8.97M
-674.71%-163.34M
-400.85%-69.39M
227.82%28.42M
4,270.52%23.06M
-126.16%-22.24M
Cash flow from financing activities
New borrowing
387.10%4.87M
--2.32M
--1M
----
----
----
----
----
----
----
Refund
----
----
----
---1M
---1M
----
----
----
----
----
Issuing shares
----
----
----
----
----
----
----
----
----
352.55%225.71M
Interest paid - financing
82.01%-43K
-34.44%-726K
3.24%-239K
-134.78%-540K
-7.86%-247K
96.79%-230K
94.34%-229K
9.37%-7.17M
-8.91%-4.05M
-18.38%-7.92M
Absorb investment income
439.06%690K
--130K
--128K
----
----
--230K
--330K
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-923.40%-14.26M
Other items of the financing business
---9.12M
---44.51M
----
----
----
----
----
---25.74M
---25.87M
----
Net cash from financing operations
-505.17%-3.6M
-386.44%-56.22M
114.26%889K
-590.79%-11.56M
-3,002.49%-6.24M
97.52%-1.67M
99.67%-201K
-145.31%-67.33M
-107.95%-60.47M
374.50%148.62M
Effect of rate
---21K
325.71%596K
----
8.53%140K
214.81%566K
114.18%129K
-191.64%-493K
75.09%-910K
-42.64%538K
-717.23%-3.65M
Net Cash
-1,131.59%-32.75M
-514.64%-57.56M
82.52%-2.66M
108.41%13.88M
78.14%-15.21M
-324.05%-165.01M
-86.04%-69.59M
-130.79%-38.91M
-26.24%-37.4M
309.54%126.38M
Begining period cash
-52.29%52.02M
14.77%108.98M
14.82%109.03M
-63.45%94.96M
-63.45%94.96M
-13.29%259.84M
-13.29%259.84M
69.36%299.67M
69.36%299.67M
20.76%176.94M
Cash at the end
-81.90%19.25M
-52.27%52.02M
32.44%106.37M
14.77%108.98M
-57.68%80.32M
-63.45%94.96M
-27.79%189.77M
-13.29%259.84M
77.27%262.8M
69.36%299.67M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----40.14%-33.27M-----76.90%-55.58M-1,401.06%-19.87M43.62%-31.42M-105.86%-1.32M-1,291.64%-55.73M348.41%22.59M-91.83%4.68M
Profit adjustment
Interest (income) - adjustment -----75.13%-1.01M----44.59%-579K21.36%-464K84.17%-1.05M71.92%-590K-58.95%-6.6M-988.60%-2.1M-1,001.59%-4.15M
Attributable subsidiary (profit) loss -----27.83%4.99M----4,841.43%6.92M--3.95M--140K----------------
Impairment and provisions: -----31.90%6.63M----32.90%9.73M-175.47%-523K-81.08%7.32M38.05%693K849.85%38.7M22.74%502K738.27%4.07M
-Impairment of property, plant and equipment (reversal) ------1.92M-------------53.41%12.87M----689.00%27.62M------3.5M
-Impairmen of inventory (reversal) ----73.41%-92K----94.59%-346K-----186.96%-6.39M---141K31,847.83%7.35M-----67.61%23K
-Impairment of trade receivables (reversal) -----1,201.08%-1.02M-----94.43%93K-----28.66%1.67M------2.34M--------
-Other impairments and provisions -----41.71%5.82M----1,311.65%9.98M-162.71%-523K-159.15%-824K66.14%834K152.81%1.39M22.74%502K32.77%551K
Revaluation surplus: ----323.63%6.47M-------2.9M---2.53M-----------------198.34%-14.17M
-Other fair value changes ----323.63%6.47M-------2.9M---2.53M-----------------198.34%-14.17M
Asset sale loss (gain): -----124.85%-1.07M----1,217.97%4.29M1,644.88%4.37M-100.79%-384K-249.38%-283K49,346.94%48.46M-247.27%-81K-39.13%98K
-Loss (gain) from sale of subsidiary company -----125.21%-1.07M----20,233.33%4.23M--4.37M---21K----------------
-Loss (gain) on sale of property, machinery and equipment -----101.54%-1K----117.91%65K-----100.75%-363K-249.38%-283K49,346.94%48.46M-247.27%-81K-39.13%98K
Depreciation and amortization: ----37.59%17.54M----145.99%12.75M593.17%6.7M-94.45%5.18M-98.15%967K0.95%93.35M20.47%52.15M18.75%92.47M
-Depreciation ----60.18%12.75M----70.87%7.96M371.66%4.31M-95.00%4.66M-98.25%914K0.95%93.24M20.50%52.1M18.67%92.36M
-Amortization of intangible assets ----0.00%4.68M----1,024.52%4.68M--2.34M--416K----------------
Financial expense ----34.44%726K----134.78%540K7.86%247K-96.79%230K-94.34%229K-9.37%7.17M8.91%4.05M18.38%7.92M
Unrealized exchange loss (gain) -----534.78%-200K----104.47%46K-15.15%-821K-172.65%-1.03M-223.78%-713K-61.26%1.42M--576K522.32%3.65M
Special items ------3.83M------------21.78%-8.83M-282.23%-10.05M-111.07%-11.29M274.91%5.52M-61.91%-5.35M
Adjustment items ---------------------------10K------------
Operating profit before the change of operating capital ----118.71%4.64M----16.93%-24.78M19.29%-8.94M-125.84%-29.83M-113.32%-11.08M29.43%115.47M332.89%83.2M-33.72%89.22M
Change of operating capital
Inventory (increase) decrease -----84.19%92K-----90.56%582K----209.33%6.17M----187.15%1.99M----20.99%-2.29M
Accounts receivable (increase)decrease ----12.19%8.78M----187.36%7.83M-------8.96M-----------3.62M-29.98%-1.96M
Accounts payable increase (decrease) -----165.78%-19.58M-----177.89%-7.37M----155.44%9.46M-----820.01%-17.06M-----116.07%-1.85M
Advance payment increase (decrease) ----------------------------------40.09M----
prepayments (increase)decrease -----260.31%-35.65M----202.75%22.24M-38.55%-23.04M-2,310.02%-21.64M---16.63M---898K--------
Special items for working capital changes ----263.43%44.66M----140.22%12.29M100.31%127K79.33%-30.55M-970.38%-41.41M-777.37%-147.79M-124.53%-3.87M197.13%21.82M
Cash  from business operations -----72.72%2.94M----114.31%10.78M53.92%-31.85M-56.08%-75.36M-159.69%-69.12M-146.01%-48.28M230.95%115.8M-29.61%104.93M
Other taxs -----874.36%-1.14M-----11,800.00%-117K---73K100.03%1K-----25.21%-3.93M-29.88%-3.93M71.12%-3.14M
Special items of business -577.99%-25.51M-------3.76M----------------------------
Net cash from operations -577.99%-25.51M-83.11%1.8M88.22%-3.76M114.15%10.67M53.81%-31.93M-44.32%-75.36M-161.79%-69.12M-151.30%-52.22M250.00%111.87M-26.35%101.79M
Cash flow from investment activities
Interest received - investment -4.58%146K31.45%209K14.18%153K-84.78%159K-48.06%134K-81.26%1.05M-87.27%258K249.44%5.58M1,602.52%2.03M472.04%1.6M
Loan receivable (increase) decrease ------------200.00%9M--9M---9M----------------
Decrease in deposits (increase) --65K70.00%-15K-------50K------------200.00%119.7M---52.3M---119.7M
Sale of fixed assets ----46.15%19K-----97.19%13K-----70.04%462K----11,761.54%1.54M-----93.84%13K
Purchase of fixed assets ----72.64%-174K62.20%-96K94.78%-636K73.84%-254K64.84%-12.17M94.06%-971K26.78%-34.63M-110.77%-16.35M-12.78%-47.29M
Sale of subsidiaries --303K-132.36%-377K------1.17M------------------------
Acquisition of subsidiaries 415.82%815K-33.20%-7.79M-94.95%158K52.63%-5.85M1,460.00%3.13M---12.35M---230K------------
Recovery of cash from investments -----99.76%1K------420K-------------99.57%610K-----68.05%142.42M
Cash on investment ---4.97M94.38%-400K----90.21%-7.11M---6.97M-183.72%-72.63M----74.71%-25.6M74.47%-21.7M77.89%-101.21M
Other items in the investment business -----69.51%5.39M-100.01%-1K6.00%17.67M2,541.89%17.91M24.09%16.67M240.37%678K9,162.76%13.43M-45.05%-483K31.82%145K
Net cash from investment operations -1,800.93%-3.64M-121.27%-3.14M-99.07%214K116.79%14.77M8,760.75%22.95M-209.11%-87.98M99.70%-265K165.02%80.64M-173.12%-88.8M-133.14%-124.02M
Net cash before financing -721.48%-29.15M-105.28%-1.34M60.46%-3.55M115.57%25.44M87.07%-8.97M-674.71%-163.34M-400.85%-69.39M227.82%28.42M4,270.52%23.06M-126.16%-22.24M
Cash flow from financing activities
New borrowing 387.10%4.87M--2.32M--1M----------------------------
Refund ---------------1M---1M--------------------
Issuing shares ------------------------------------352.55%225.71M
Interest paid - financing 82.01%-43K-34.44%-726K3.24%-239K-134.78%-540K-7.86%-247K96.79%-230K94.34%-229K9.37%-7.17M-8.91%-4.05M-18.38%-7.92M
Absorb investment income 439.06%690K--130K--128K----------230K--330K------------
Issuance expenses and redemption of securities expenses -------------------------------------923.40%-14.26M
Other items of the financing business ---9.12M---44.51M-----------------------25.74M---25.87M----
Net cash from financing operations -505.17%-3.6M-386.44%-56.22M114.26%889K-590.79%-11.56M-3,002.49%-6.24M97.52%-1.67M99.67%-201K-145.31%-67.33M-107.95%-60.47M374.50%148.62M
Effect of rate ---21K325.71%596K----8.53%140K214.81%566K114.18%129K-191.64%-493K75.09%-910K-42.64%538K-717.23%-3.65M
Net Cash -1,131.59%-32.75M-514.64%-57.56M82.52%-2.66M108.41%13.88M78.14%-15.21M-324.05%-165.01M-86.04%-69.59M-130.79%-38.91M-26.24%-37.4M309.54%126.38M
Begining period cash -52.29%52.02M14.77%108.98M14.82%109.03M-63.45%94.96M-63.45%94.96M-13.29%259.84M-13.29%259.84M69.36%299.67M69.36%299.67M20.76%176.94M
Cash at the end -81.90%19.25M-52.27%52.02M32.44%106.37M14.77%108.98M-57.68%80.32M-63.45%94.96M-27.79%189.77M-13.29%259.84M77.27%262.8M69.36%299.67M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More