HK Stock MarketDetailed Quotes

HEPALINK (09989)

Watchlist
  • 4.900
  • 0.0000.00%
Noon Break May 8 11:36 CST
7.19BMarket Cap16.67P/E (TTM)

HEPALINK (09989) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-44.61%402.24M
----
-37.00%483.64M
----
178.23%726.23M
----
357.67%767.65M
----
-211.87%-928.33M
Profit adjustment
Interest (income) - adjustment
----
-250.01%-42.18M
----
-14.44%-21.28M
----
57.18%-12.05M
----
24.16%-18.6M
----
48.02%-28.14M
Dividend (income)- adjustment
----
78.45%-12.16M
----
----
----
-54.91%-56.44M
----
----
----
-412.64%-36.43M
Attributable subsidiary (profit) loss
----
-101.09%-1.54M
----
-77.29%17.66M
----
-68.34%141.82M
----
-66.52%77.77M
----
354.95%447.95M
Impairment and provisions:
----
-9.15%181.17M
----
172.02%8.24M
----
37.52%199.42M
----
-371.10%-11.45M
----
137.48%145.02M
-Impairment of property, plant and equipment (reversal)
----
-68.59%17.39M
----
--6.95M
----
24.37%55.37M
----
----
----
--44.52M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--68.16M
-Other impairments and provisions
----
13.69%163.78M
----
111.26%1.29M
----
345.33%144.06M
----
-371.10%-11.45M
----
-47.03%32.35M
Revaluation surplus:
----
162.39%87.11M
----
-64.19%31.4M
----
-691.61%-139.62M
----
426.98%87.68M
----
-117.34%-17.64M
-Derivative financial instruments fair value (increase)
----
260.55%13.62M
----
133.29%2.87M
----
-9,967.44%-8.49M
----
-507.14%-8.61M
----
-99.68%86K
-Other fair value changes
----
156.03%73.48M
----
-70.36%28.54M
----
-639.89%-131.14M
----
432.84%96.28M
----
-123.69%-17.72M
Asset sale loss (gain):
----
116.61%44.67M
----
98.64%-3.7M
----
-3,974.63%-268.97M
----
-3,165.06%-272.8M
----
50.69%-6.6M
-Loss (gain) from sale of subsidiary company
----
117.30%46.23M
----
----
----
-3,578.40%-267.24M
----
-3,644.23%-272.02M
----
66.63%-7.27M
-Loss (gain) on sale of property, machinery and equipment
----
284.55%1.84M
----
-321.10%-1.29M
----
-71.45%479K
----
320.83%583K
----
-39.20%1.68M
-Loss (gain) from selling other assets
----
-53.83%-3.4M
----
-77.22%-2.41M
----
-117.85%-2.21M
----
-64.77%-1.36M
----
-118.03%-1.01M
Depreciation and amortization:
----
12.48%376.72M
----
7.04%186.66M
----
-11.36%334.91M
----
0.80%174.38M
----
21.10%377.85M
-Amortization of intangible assets
----
5.02%58.29M
----
9.25%30.21M
----
-1.06%55.5M
----
0.01%27.65M
----
5.25%56.09M
Financial expense
----
-48.53%74.73M
----
-50.05%42.21M
----
-36.34%145.21M
----
-33.06%84.5M
----
-7.14%228.09M
Exchange Loss (gain)
----
-1,195.02%-140.6M
----
-1,868.11%-214.54M
----
114.95%12.84M
----
109.57%12.13M
----
53.92%-85.87M
Adjustment items
----
----
----
---1K
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-10.45%970.16M
----
-41.16%530.29M
----
1,029.80%1.08B
----
74.35%901.27M
----
-93.09%95.89M
Change of operating capital
Inventory (increase) decrease
----
-24.83%947.3M
----
14.52%723.61M
----
563.96%1.26B
----
147.77%631.87M
----
108.88%189.8M
Accounts receivable (increase)decrease
----
-202.87%-102.08M
----
-434.93%-252.95M
----
-68.63%99.23M
----
-116.11%-47.29M
----
338.66%316.35M
Accounts payable increase (decrease)
----
-45.09%57.88M
----
415.20%218.76M
----
176.57%105.4M
----
716.73%42.46M
----
-219.88%-137.65M
prepayments (increase)decrease
----
84.09%-23.34M
----
69.22%-85.66M
----
-344.08%-146.71M
----
-761.12%-278.26M
----
-13.78%60.11M
Special items for working capital changes
----
57.40%-40.86M
----
-151.34%-34.25M
----
-42.82%-95.92M
----
51.51%66.72M
----
-209.59%-67.17M
Cash  from business operations
----
-21.53%1.81B
----
-16.48%1.1B
----
404.12%2.31B
----
359.45%1.32B
----
171.98%457.33M
Other taxs
----
10.38%-118.81M
----
-63.40%-60.63M
----
-113.33%-132.57M
----
12.98%-37.11M
----
51.62%-62.14M
Interest received - operating
----
7.08%22.7M
----
-36.57%9.63M
----
599.14%21.2M
----
104.51%15.18M
----
-57.68%3.03M
Special items of business
-30.75%376.75M
----
-19.60%1.44B
----
-38.21%544.03M
----
865.91%1.79B
----
511.47%880.45M
----
Net cash from operations
-30.75%376.75M
-21.93%1.71B
-19.60%1.44B
-19.00%1.05B
-38.21%544.03M
450.99%2.19B
865.91%1.79B
338.57%1.29B
511.47%880.45M
152.63%398.22M
Cash flow from investment activities
Interest received - investment
----
47.53%12.79M
----
4.34%4.92M
----
-69.20%8.67M
----
376.67%4.72M
----
-35.43%28.14M
Dividend received - investment
1,412.06%121.1M
-85.70%35.86M
-90.32%31.07M
228.35%12.21M
-40.08%8.01M
368.81%250.78M
892.18%320.92M
-76.23%3.72M
-32.71%13.37M
157.67%53.49M
Decrease in deposits (increase)
----
22.91%-134.18M
----
-415.45%-211.34M
----
-126.14%-174.05M
----
-36.67%-41M
----
-4.88%665.87M
Sale of fixed assets
-97.00%39.37K
-27.90%2.17M
-53.07%1.31M
-52.08%1.31M
6,028.12%1.31M
28.97%3.01M
20.25%2.79M
486.70%2.73M
-78.81%21.38K
-7.66%2.34M
Purchase of fixed assets
48.45%-21.14M
41.83%-116.12M
32.58%-94.57M
-74.07%-78.71M
32.13%-41.01M
54.37%-199.62M
48.96%-140.27M
65.60%-45.22M
-7.42%-60.42M
-106.09%-437.43M
Purchase of intangible assets
----
-58.18%-4.98M
----
61.91%-2.25M
----
57.70%-3.15M
----
-35.91%-5.92M
----
26.76%-7.45M
Sale of subsidiaries
--20.7M
--9.9M
----
----
----
----
----
----
----
----
Recovery of cash from investments
44.48%670.37M
53.57%2.67B
83.79%2.11B
56.28%1.51B
9.55%464M
10.30%1.74B
-23.14%1.15B
-32.33%964.21M
-64.11%423.55M
-61.47%1.58B
Cash on investment
-26.18%-837.83M
-56.34%-3.37B
-89.52%-2.74B
-74.15%-1.47B
-201.83%-664.02M
-218.59%-2.16B
-111.53%-1.44B
-139.92%-842.61M
37.90%-220M
84.89%-677.26M
Other items in the investment business
-513.85%-158.64M
-78.61%25.35M
56.03%-50.01M
-95.60%5.25M
-0.07%-25.84M
568.70%118.49M
-115.35%-113.73M
1,154.95%119.42M
-514.68%-25.82M
-80.41%17.72M
Net cash from investment operations
20.25%-205.4M
-110.28%-872.75M
-226.63%-738.91M
-243.15%-229.14M
-297.07%-257.55M
-133.98%-415.05M
-117.24%-226.22M
-82.87%160.06M
-83.57%130.69M
388.94%1.22B
Net cash before financing
-40.19%171.35M
-52.77%840.2M
-55.17%702.04M
-43.66%819.67M
-71.67%286.48M
9.83%1.78B
45.21%1.57B
271.41%1.45B
73.83%1.01B
419.63%1.62B
Cash flow from financing activities
New borrowing
143.95%1.83B
-9.62%2.43B
-2.88%2.22B
-6.14%1.56B
-9.24%750.4M
-47.41%2.69B
-35.87%2.28B
-42.52%1.66B
-45.50%826.83M
-24.37%5.11B
Refund
-120.98%-1.53B
34.11%-3.05B
24.44%-2.65B
23.42%-1.99B
51.54%-694.56M
20.87%-4.63B
14.48%-3.5B
17.00%-2.6B
11.08%-1.43B
4.33%-5.85B
Interest paid - financing
----
57.08%-68.63M
----
50.55%-46.42M
----
36.00%-159.9M
----
36.95%-93.86M
----
0.80%-249.83M
Dividends paid - financing
38.05%-15.11M
---362.18M
-215.68%-420.62M
----
60.09%-24.39M
----
46.83%-133.24M
----
39.14%-61.11M
-657.84%-176.21M
Absorb investment income
----
----
----
----
----
----
--192.34K
----
----
----
Other items of the financing business
-23.82%-10.95M
----
-448.57%-34.16M
-130.00%-7.5M
-172.74%-8.84M
97.42%-186K
-91.74%9.8M
-76.05%25M
-104.30%-3.24M
---7.2M
Net cash from financing operations
1,093.21%269.7M
48.85%-1.09B
34.11%-886.85M
50.98%-504.32M
103.37%22.6M
-76.81%-2.14B
-100.26%-1.35B
-235.29%-1.03B
-461.03%-670.83M
-467.20%-1.21B
Effect of rate
-294.19%-18.56M
25.04%21.04M
206.41%30.25M
-31.54%7.53M
293.27%9.56M
-53.67%16.83M
-68.98%9.87M
-67.15%10.99M
108.48%2.43M
110.18%36.33M
Net Cash
42.69%441.04M
29.47%-254.37M
-184.02%-184.8M
-25.99%315.35M
-9.18%309.08M
-188.05%-360.65M
-45.86%219.96M
401.93%426.08M
-26.36%340.31M
331.15%409.61M
Begining period cash
-16.21%1.19B
-19.47%1.42B
-19.47%1.42B
-19.47%1.42B
-19.47%1.42B
33.79%1.77B
33.79%1.77B
33.79%1.77B
33.79%1.77B
-10.81%1.32B
Cash at the end
-7.27%1.61B
-16.41%1.19B
-36.49%1.27B
-20.79%1.74B
-17.45%1.74B
-19.47%1.42B
13.52%2B
53.17%2.2B
20.26%2.11B
33.79%1.77B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----44.61%402.24M-----37.00%483.64M----178.23%726.23M----357.67%767.65M-----211.87%-928.33M
Profit adjustment
Interest (income) - adjustment -----250.01%-42.18M-----14.44%-21.28M----57.18%-12.05M----24.16%-18.6M----48.02%-28.14M
Dividend (income)- adjustment ----78.45%-12.16M-------------54.91%-56.44M-------------412.64%-36.43M
Attributable subsidiary (profit) loss -----101.09%-1.54M-----77.29%17.66M-----68.34%141.82M-----66.52%77.77M----354.95%447.95M
Impairment and provisions: -----9.15%181.17M----172.02%8.24M----37.52%199.42M-----371.10%-11.45M----137.48%145.02M
-Impairment of property, plant and equipment (reversal) -----68.59%17.39M------6.95M----24.37%55.37M--------------44.52M
-Impairment of goodwill --------------------------------------68.16M
-Other impairments and provisions ----13.69%163.78M----111.26%1.29M----345.33%144.06M-----371.10%-11.45M-----47.03%32.35M
Revaluation surplus: ----162.39%87.11M-----64.19%31.4M-----691.61%-139.62M----426.98%87.68M-----117.34%-17.64M
-Derivative financial instruments fair value (increase) ----260.55%13.62M----133.29%2.87M-----9,967.44%-8.49M-----507.14%-8.61M-----99.68%86K
-Other fair value changes ----156.03%73.48M-----70.36%28.54M-----639.89%-131.14M----432.84%96.28M-----123.69%-17.72M
Asset sale loss (gain): ----116.61%44.67M----98.64%-3.7M-----3,974.63%-268.97M-----3,165.06%-272.8M----50.69%-6.6M
-Loss (gain) from sale of subsidiary company ----117.30%46.23M-------------3,578.40%-267.24M-----3,644.23%-272.02M----66.63%-7.27M
-Loss (gain) on sale of property, machinery and equipment ----284.55%1.84M-----321.10%-1.29M-----71.45%479K----320.83%583K-----39.20%1.68M
-Loss (gain) from selling other assets -----53.83%-3.4M-----77.22%-2.41M-----117.85%-2.21M-----64.77%-1.36M-----118.03%-1.01M
Depreciation and amortization: ----12.48%376.72M----7.04%186.66M-----11.36%334.91M----0.80%174.38M----21.10%377.85M
-Amortization of intangible assets ----5.02%58.29M----9.25%30.21M-----1.06%55.5M----0.01%27.65M----5.25%56.09M
Financial expense -----48.53%74.73M-----50.05%42.21M-----36.34%145.21M-----33.06%84.5M-----7.14%228.09M
Exchange Loss (gain) -----1,195.02%-140.6M-----1,868.11%-214.54M----114.95%12.84M----109.57%12.13M----53.92%-85.87M
Adjustment items ---------------1K------------------------
Operating profit before the change of operating capital -----10.45%970.16M-----41.16%530.29M----1,029.80%1.08B----74.35%901.27M-----93.09%95.89M
Change of operating capital
Inventory (increase) decrease -----24.83%947.3M----14.52%723.61M----563.96%1.26B----147.77%631.87M----108.88%189.8M
Accounts receivable (increase)decrease -----202.87%-102.08M-----434.93%-252.95M-----68.63%99.23M-----116.11%-47.29M----338.66%316.35M
Accounts payable increase (decrease) -----45.09%57.88M----415.20%218.76M----176.57%105.4M----716.73%42.46M-----219.88%-137.65M
prepayments (increase)decrease ----84.09%-23.34M----69.22%-85.66M-----344.08%-146.71M-----761.12%-278.26M-----13.78%60.11M
Special items for working capital changes ----57.40%-40.86M-----151.34%-34.25M-----42.82%-95.92M----51.51%66.72M-----209.59%-67.17M
Cash  from business operations -----21.53%1.81B-----16.48%1.1B----404.12%2.31B----359.45%1.32B----171.98%457.33M
Other taxs ----10.38%-118.81M-----63.40%-60.63M-----113.33%-132.57M----12.98%-37.11M----51.62%-62.14M
Interest received - operating ----7.08%22.7M-----36.57%9.63M----599.14%21.2M----104.51%15.18M-----57.68%3.03M
Special items of business -30.75%376.75M-----19.60%1.44B-----38.21%544.03M----865.91%1.79B----511.47%880.45M----
Net cash from operations -30.75%376.75M-21.93%1.71B-19.60%1.44B-19.00%1.05B-38.21%544.03M450.99%2.19B865.91%1.79B338.57%1.29B511.47%880.45M152.63%398.22M
Cash flow from investment activities
Interest received - investment ----47.53%12.79M----4.34%4.92M-----69.20%8.67M----376.67%4.72M-----35.43%28.14M
Dividend received - investment 1,412.06%121.1M-85.70%35.86M-90.32%31.07M228.35%12.21M-40.08%8.01M368.81%250.78M892.18%320.92M-76.23%3.72M-32.71%13.37M157.67%53.49M
Decrease in deposits (increase) ----22.91%-134.18M-----415.45%-211.34M-----126.14%-174.05M-----36.67%-41M-----4.88%665.87M
Sale of fixed assets -97.00%39.37K-27.90%2.17M-53.07%1.31M-52.08%1.31M6,028.12%1.31M28.97%3.01M20.25%2.79M486.70%2.73M-78.81%21.38K-7.66%2.34M
Purchase of fixed assets 48.45%-21.14M41.83%-116.12M32.58%-94.57M-74.07%-78.71M32.13%-41.01M54.37%-199.62M48.96%-140.27M65.60%-45.22M-7.42%-60.42M-106.09%-437.43M
Purchase of intangible assets -----58.18%-4.98M----61.91%-2.25M----57.70%-3.15M-----35.91%-5.92M----26.76%-7.45M
Sale of subsidiaries --20.7M--9.9M--------------------------------
Recovery of cash from investments 44.48%670.37M53.57%2.67B83.79%2.11B56.28%1.51B9.55%464M10.30%1.74B-23.14%1.15B-32.33%964.21M-64.11%423.55M-61.47%1.58B
Cash on investment -26.18%-837.83M-56.34%-3.37B-89.52%-2.74B-74.15%-1.47B-201.83%-664.02M-218.59%-2.16B-111.53%-1.44B-139.92%-842.61M37.90%-220M84.89%-677.26M
Other items in the investment business -513.85%-158.64M-78.61%25.35M56.03%-50.01M-95.60%5.25M-0.07%-25.84M568.70%118.49M-115.35%-113.73M1,154.95%119.42M-514.68%-25.82M-80.41%17.72M
Net cash from investment operations 20.25%-205.4M-110.28%-872.75M-226.63%-738.91M-243.15%-229.14M-297.07%-257.55M-133.98%-415.05M-117.24%-226.22M-82.87%160.06M-83.57%130.69M388.94%1.22B
Net cash before financing -40.19%171.35M-52.77%840.2M-55.17%702.04M-43.66%819.67M-71.67%286.48M9.83%1.78B45.21%1.57B271.41%1.45B73.83%1.01B419.63%1.62B
Cash flow from financing activities
New borrowing 143.95%1.83B-9.62%2.43B-2.88%2.22B-6.14%1.56B-9.24%750.4M-47.41%2.69B-35.87%2.28B-42.52%1.66B-45.50%826.83M-24.37%5.11B
Refund -120.98%-1.53B34.11%-3.05B24.44%-2.65B23.42%-1.99B51.54%-694.56M20.87%-4.63B14.48%-3.5B17.00%-2.6B11.08%-1.43B4.33%-5.85B
Interest paid - financing ----57.08%-68.63M----50.55%-46.42M----36.00%-159.9M----36.95%-93.86M----0.80%-249.83M
Dividends paid - financing 38.05%-15.11M---362.18M-215.68%-420.62M----60.09%-24.39M----46.83%-133.24M----39.14%-61.11M-657.84%-176.21M
Absorb investment income --------------------------192.34K------------
Other items of the financing business -23.82%-10.95M-----448.57%-34.16M-130.00%-7.5M-172.74%-8.84M97.42%-186K-91.74%9.8M-76.05%25M-104.30%-3.24M---7.2M
Net cash from financing operations 1,093.21%269.7M48.85%-1.09B34.11%-886.85M50.98%-504.32M103.37%22.6M-76.81%-2.14B-100.26%-1.35B-235.29%-1.03B-461.03%-670.83M-467.20%-1.21B
Effect of rate -294.19%-18.56M25.04%21.04M206.41%30.25M-31.54%7.53M293.27%9.56M-53.67%16.83M-68.98%9.87M-67.15%10.99M108.48%2.43M110.18%36.33M
Net Cash 42.69%441.04M29.47%-254.37M-184.02%-184.8M-25.99%315.35M-9.18%309.08M-188.05%-360.65M-45.86%219.96M401.93%426.08M-26.36%340.31M331.15%409.61M
Begining period cash -16.21%1.19B-19.47%1.42B-19.47%1.42B-19.47%1.42B-19.47%1.42B33.79%1.77B33.79%1.77B33.79%1.77B33.79%1.77B-10.81%1.32B
Cash at the end -7.27%1.61B-16.41%1.19B-36.49%1.27B-20.79%1.74B-17.45%1.74B-19.47%1.42B13.52%2B53.17%2.2B20.26%2.11B33.79%1.77B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More