HK Stock MarketDetailed Quotes

BAOZUN-W (09991)

Watchlist
  • 7.180
  • -0.060-0.83%
Not Open May 6 16:00 CST
1.25BMarket Cap-4.67P/E (TTM)

BAOZUN-W (09991) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Assets
Current assets
Inventory
-21.30%879.42M
-19.47%1.12B
-15.47%955.96M
4.85%1.14B
6.92%1.12B
22.76%1.39B
11.09%1.13B
-4.43%1.08B
10.83%1.05B
30.76%1.13B
Accounts receivable
6.85%2.17B
5.89%1.97B
10.93%2.04B
17.37%2.01B
-6.91%2.03B
11.78%1.86B
0.90%1.84B
-5.14%1.71B
-4.71%2.18B
-14.91%1.66B
Related party payments receivable
-11.19%6.24M
-56.86%2.59M
-95.40%2.57M
-91.17%7.61M
-91.90%7.02M
-91.63%6.01M
-34.57%55.87M
-17.79%86.19M
-7.09%86.66M
0.88%71.73M
Advance deposits and other receivables
-16.46%942.66M
-3.86%1.02B
-6.91%919.98M
9.68%1.05B
25.18%1.13B
5.20%1.06B
9.74%988.24M
10.61%953.65M
-2.76%901.46M
19.11%1B
Cash and equivalents
-29.63%907.34M
5.52%1.13B
-18.23%1.19B
-42.67%1.12B
-40.02%1.29B
-50.57%1.07B
-13.90%1.45B
25.93%1.95B
0.26%2.15B
-5.85%2.16B
Secured deposit
-60.29%140.96M
-59.67%131.31M
-43.06%138.18M
-14.88%300.27M
75.08%354.99M
502.21%325.6M
308.73%242.68M
599.36%352.78M
99.37%202.76M
645.35%54.07M
Short-term investment
37.39%1.75B
11.50%1.41B
18.87%1.37B
70.62%1.1B
76.49%1.27B
75.74%1.26B
-21.02%1.16B
-50.42%647.24M
-19.53%720.52M
19.78%718.66M
Derivative financial instruments-current assets
-45.12%6.34M
--2.81M
-86.49%1.51M
--5.55M
--11.56M
----
--11.18M
----
----
----
Total current assets
-5.70%6.8B
-2.76%6.77B
-3.73%6.63B
-0.83%6.73B
-1.05%7.21B
2.42%6.97B
-2.28%6.88B
-0.37%6.78B
-1.44%7.29B
2.52%6.8B
Non-current assets
Property, plant and equipment
-7.73%758.7M
-5.93%772.69M
-4.60%778.57M
-3.09%795.79M
-3.40%822.23M
-3.84%821.36M
-3.57%816.13M
-0.70%821.13M
22.57%851.15M
25.13%854.15M
Land use right
-2.74%36.41M
-2.72%36.67M
-2.70%36.93M
-2.69%37.18M
-2.67%37.44M
-2.65%37.7M
-2.63%37.95M
-2.61%38.21M
-2.60%38.46M
-2.58%38.72M
long-term investment
43.00%488.62M
51.80%555.87M
--498.94M
24.19%431.06M
-4.86%341.69M
--366.18M
----
--347.11M
--359.13M
----
Intangible assets
-9.62%322.92M
-7.44%323.84M
-3.87%336.77M
16.00%344.85M
16.61%357.31M
13.68%349.89M
12.80%350.33M
-1.15%297.28M
-1.39%306.42M
-3.06%307.79M
Goodwill
-24.30%274.33M
-20.74%292.72M
-1.88%362.4M
15.98%362.4M
15.98%362.4M
6.46%369.33M
6.46%369.33M
-7.09%312.46M
-7.09%312.46M
-0.97%346.91M
Deferred tax assets
21.21%284.25M
12.19%239.24M
18.51%235.47M
14.25%233.54M
16.89%234.51M
3.92%213.26M
-2.25%198.7M
25.19%204.41M
23.46%200.63M
77.44%205.2M
Other illiquid assets
1.70%71.08M
-15.53%56.09M
-14.40%58.16M
-19.41%57.33M
54.22%69.89M
15.00%66.39M
1.56%67.94M
9.51%71.14M
-30.41%45.32M
-16.96%57.73M
Special items of non-current assets
----
----
----
----
----
----
20.10%364.52M
----
----
16.24%299.38M
Total non-current assets
-3.50%2.89B
-1.33%3.02B
-2.15%3B
-1.75%2.99B
-5.99%2.99B
-4.42%3.06B
-5.45%3.06B
-2.93%3.04B
16.82%3.18B
16.40%3.2B
Total assets
-5.05%9.69B
-2.33%9.79B
-3.24%9.62B
-1.12%9.72B
-2.55%10.21B
0.23%10.02B
-3.28%9.94B
-1.18%9.83B
3.48%10.47B
6.59%10B
Liabilities
Current liabilities
Accounts payable
-24.91%466.08M
0.28%650.5M
-20.74%348.44M
-10.24%408.11M
10.13%620.68M
20.97%648.7M
2.89%439.64M
2.31%454.69M
18.71%563.56M
111.80%536.23M
Notes payable
-27.32%335.17M
-38.81%315.67M
-50.30%207.94M
-77.35%84.5M
-8.97%461.18M
61.21%515.87M
68.34%418.39M
--373.14M
3.85%506.63M
1,992.32%320M
Tax payable
33.69%35.51M
--12.08M
-40.13%6.14M
----
41.51%26.56M
----
-60.79%10.26M
-36.70%12.8M
-59.92%18.77M
--20.78M
Amounts payable to associated parties-current liabilities
-71.47%1.53M
-29.45%2.18M
-94.09%1.33M
-46.69%2.41M
-83.28%5.37M
-89.29%3.09M
-1.46%22.55M
-80.45%4.52M
5.53%32.12M
39.22%28.88M
Other payables and accrued expenses
16.23%1.36B
9.45%1.13B
12.78%1.15B
12.94%1.11B
-1.57%1.17B
-0.73%1.03B
-6.88%1.02B
3.94%986.73M
15.86%1.19B
29.35%1.04B
Short-term borrowing
-1.08%1.21B
13.80%1.25B
19.13%1.39B
39.07%1.53B
9.43%1.22B
12.79%1.1B
3.50%1.16B
-13.01%1.1B
9.81%1.12B
-22.79%976.31M
Derivative financial instrument-current liabilities
----
-98.75%76K
--283K
--144K
--130K
--6.06M
----
----
----
----
Financial lease liabilities-current liabilities
-1.41%239.71M
-4.18%256.68M
-5.06%263M
-17.32%249.16M
-26.98%243.14M
-10.57%267.89M
-9.75%277M
-0.88%301.36M
41.43%332.98M
17.54%299.54M
Total current liabilities
-2.73%3.65B
1.25%3.62B
0.37%3.36B
4.80%3.39B
-0.28%3.75B
10.99%3.57B
-7.16%3.35B
-4.07%3.23B
2.07%3.76B
23.31%3.22B
Net current assets
-8.90%3.16B
-6.98%3.16B
-7.61%3.26B
-5.96%3.34B
-1.87%3.47B
-5.27%3.4B
2.86%3.53B
3.25%3.55B
-4.92%3.53B
-10.95%3.58B
Total assets less current liabilities
-6.40%6.05B
-4.30%6.17B
-5.08%6.26B
-4.02%6.33B
-3.83%6.46B
-4.87%6.45B
-1.18%6.59B
0.30%6.6B
4.28%6.72B
0.14%6.78B
Non-current liabilities
Long-term bank loan
----
--4M
----
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-18.10%489.6M
-9.11%573.72M
----
-21.76%554.31M
-25.19%597.81M
-25.86%631.25M
----
-17.15%708.49M
18.57%799.1M
17.86%851.38M
Deferred tax liability
-29.90%22.98M
-28.60%24.69M
-20.34%29.18M
33.13%30.98M
31.31%32.78M
29.62%34.59M
29.12%36.63M
-12.11%23.27M
-11.10%24.97M
-11.23%26.68M
Other non-current liabilities
-13.46%41.78M
14.18%50.05M
19.11%47.68M
14.00%45.73M
18.56%48.28M
-23.96%43.84M
-61.90%40.03M
-53.18%40.12M
-34.80%40.72M
-29.47%57.64M
Special items of non-current liabilities
----
----
-20.56%514.21M
----
----
----
-26.35%647.32M
----
----
----
Total non-current liabilities
-18.34%554.36M
-8.06%652.46M
-18.36%591.07M
-18.25%631.03M
-21.50%678.87M
-24.16%709.67M
-28.48%723.98M
-20.20%771.87M
13.12%864.78M
12.17%935.71M
Total liabilities
-5.13%4.2B
-0.29%4.27B
-2.96%3.95B
0.36%4.02B
-4.25%4.43B
3.07%4.28B
-11.83%4.08B
-7.67%4B
3.97%4.62B
20.61%4.15B
Total assets less total liabilities
-5.00%5.49B
-3.84%5.52B
-3.44%5.67B
-2.13%5.7B
-1.22%5.78B
-1.78%5.74B
3.71%5.87B
3.84%5.82B
3.09%5.85B
-1.55%5.85B
Total equity and non-current liabilities
25.04%5.99B
27.43%6.12B
-7.58%4.57B
-6.95%4.66B
-6.68%4.79B
-8.07%4.8B
-5.14%4.95B
-2.48%5.01B
2.58%5.13B
-2.56%5.22B
Equity
Share capital
-1.94%101K
-1.94%101K
0.00%103K
0.00%103K
1.98%103K
1.98%103K
1.98%103K
1.98%103K
-18.55%101K
-18.55%101K
Capital reserve
-0.15%4.64B
0.34%4.64B
0.88%4.65B
1.20%4.65B
1.64%4.65B
1.80%4.63B
6.29%4.61B
6.59%4.6B
-10.87%4.57B
-10.97%4.54B
Retained profit
-35.00%-933.89M
-29.49%-895.93M
-30.63%-788.82M
-31.69%-754.87M
-36.56%-691.79M
-51.02%-691.91M
-82.02%-603.84M
-83.90%-573.23M
-122.03%-506.59M
---458.17M
Shareholders' Equity
-6.93%3.64B
-5.48%3.7B
-6.09%3.79B
-5.62%3.84B
-4.47%3.91B
-5.58%3.91B
-0.45%4.03B
1.47%4.07B
0.32%4.1B
-5.50%4.14B
Non-controlling interest
813.13%1.79B
887.65%1.77B
2.06%192.91M
13.18%187.29M
15.62%196.18M
25.15%178.91M
25.29%189M
5.87%165.49M
10.11%169.67M
1.74%142.96M
Total equity
32.21%5.43B
33.59%5.46B
-5.73%3.98B
-4.89%4.03B
-3.67%4.11B
-4.55%4.09B
0.48%4.22B
1.63%4.23B
0.68%4.27B
-5.28%4.29B
Total equity and total liabilities
-5.05%9.69B
-2.33%9.79B
-3.24%9.62B
-1.12%9.72B
-2.55%10.21B
0.23%10.02B
-3.28%9.94B
-1.18%9.83B
3.48%10.47B
6.59%10B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
--
Auditor
KPMG
--
--
--
KPMG
--
--
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Assets
Current assets
Inventory -21.30%879.42M-19.47%1.12B-15.47%955.96M4.85%1.14B6.92%1.12B22.76%1.39B11.09%1.13B-4.43%1.08B10.83%1.05B30.76%1.13B
Accounts receivable 6.85%2.17B5.89%1.97B10.93%2.04B17.37%2.01B-6.91%2.03B11.78%1.86B0.90%1.84B-5.14%1.71B-4.71%2.18B-14.91%1.66B
Related party payments receivable -11.19%6.24M-56.86%2.59M-95.40%2.57M-91.17%7.61M-91.90%7.02M-91.63%6.01M-34.57%55.87M-17.79%86.19M-7.09%86.66M0.88%71.73M
Advance deposits and other receivables -16.46%942.66M-3.86%1.02B-6.91%919.98M9.68%1.05B25.18%1.13B5.20%1.06B9.74%988.24M10.61%953.65M-2.76%901.46M19.11%1B
Cash and equivalents -29.63%907.34M5.52%1.13B-18.23%1.19B-42.67%1.12B-40.02%1.29B-50.57%1.07B-13.90%1.45B25.93%1.95B0.26%2.15B-5.85%2.16B
Secured deposit -60.29%140.96M-59.67%131.31M-43.06%138.18M-14.88%300.27M75.08%354.99M502.21%325.6M308.73%242.68M599.36%352.78M99.37%202.76M645.35%54.07M
Short-term investment 37.39%1.75B11.50%1.41B18.87%1.37B70.62%1.1B76.49%1.27B75.74%1.26B-21.02%1.16B-50.42%647.24M-19.53%720.52M19.78%718.66M
Derivative financial instruments-current assets -45.12%6.34M--2.81M-86.49%1.51M--5.55M--11.56M------11.18M------------
Total current assets -5.70%6.8B-2.76%6.77B-3.73%6.63B-0.83%6.73B-1.05%7.21B2.42%6.97B-2.28%6.88B-0.37%6.78B-1.44%7.29B2.52%6.8B
Non-current assets
Property, plant and equipment -7.73%758.7M-5.93%772.69M-4.60%778.57M-3.09%795.79M-3.40%822.23M-3.84%821.36M-3.57%816.13M-0.70%821.13M22.57%851.15M25.13%854.15M
Land use right -2.74%36.41M-2.72%36.67M-2.70%36.93M-2.69%37.18M-2.67%37.44M-2.65%37.7M-2.63%37.95M-2.61%38.21M-2.60%38.46M-2.58%38.72M
long-term investment 43.00%488.62M51.80%555.87M--498.94M24.19%431.06M-4.86%341.69M--366.18M------347.11M--359.13M----
Intangible assets -9.62%322.92M-7.44%323.84M-3.87%336.77M16.00%344.85M16.61%357.31M13.68%349.89M12.80%350.33M-1.15%297.28M-1.39%306.42M-3.06%307.79M
Goodwill -24.30%274.33M-20.74%292.72M-1.88%362.4M15.98%362.4M15.98%362.4M6.46%369.33M6.46%369.33M-7.09%312.46M-7.09%312.46M-0.97%346.91M
Deferred tax assets 21.21%284.25M12.19%239.24M18.51%235.47M14.25%233.54M16.89%234.51M3.92%213.26M-2.25%198.7M25.19%204.41M23.46%200.63M77.44%205.2M
Other illiquid assets 1.70%71.08M-15.53%56.09M-14.40%58.16M-19.41%57.33M54.22%69.89M15.00%66.39M1.56%67.94M9.51%71.14M-30.41%45.32M-16.96%57.73M
Special items of non-current assets ------------------------20.10%364.52M--------16.24%299.38M
Total non-current assets -3.50%2.89B-1.33%3.02B-2.15%3B-1.75%2.99B-5.99%2.99B-4.42%3.06B-5.45%3.06B-2.93%3.04B16.82%3.18B16.40%3.2B
Total assets -5.05%9.69B-2.33%9.79B-3.24%9.62B-1.12%9.72B-2.55%10.21B0.23%10.02B-3.28%9.94B-1.18%9.83B3.48%10.47B6.59%10B
Liabilities
Current liabilities
Accounts payable -24.91%466.08M0.28%650.5M-20.74%348.44M-10.24%408.11M10.13%620.68M20.97%648.7M2.89%439.64M2.31%454.69M18.71%563.56M111.80%536.23M
Notes payable -27.32%335.17M-38.81%315.67M-50.30%207.94M-77.35%84.5M-8.97%461.18M61.21%515.87M68.34%418.39M--373.14M3.85%506.63M1,992.32%320M
Tax payable 33.69%35.51M--12.08M-40.13%6.14M----41.51%26.56M-----60.79%10.26M-36.70%12.8M-59.92%18.77M--20.78M
Amounts payable to associated parties-current liabilities -71.47%1.53M-29.45%2.18M-94.09%1.33M-46.69%2.41M-83.28%5.37M-89.29%3.09M-1.46%22.55M-80.45%4.52M5.53%32.12M39.22%28.88M
Other payables and accrued expenses 16.23%1.36B9.45%1.13B12.78%1.15B12.94%1.11B-1.57%1.17B-0.73%1.03B-6.88%1.02B3.94%986.73M15.86%1.19B29.35%1.04B
Short-term borrowing -1.08%1.21B13.80%1.25B19.13%1.39B39.07%1.53B9.43%1.22B12.79%1.1B3.50%1.16B-13.01%1.1B9.81%1.12B-22.79%976.31M
Derivative financial instrument-current liabilities -----98.75%76K--283K--144K--130K--6.06M----------------
Financial lease liabilities-current liabilities -1.41%239.71M-4.18%256.68M-5.06%263M-17.32%249.16M-26.98%243.14M-10.57%267.89M-9.75%277M-0.88%301.36M41.43%332.98M17.54%299.54M
Total current liabilities -2.73%3.65B1.25%3.62B0.37%3.36B4.80%3.39B-0.28%3.75B10.99%3.57B-7.16%3.35B-4.07%3.23B2.07%3.76B23.31%3.22B
Net current assets -8.90%3.16B-6.98%3.16B-7.61%3.26B-5.96%3.34B-1.87%3.47B-5.27%3.4B2.86%3.53B3.25%3.55B-4.92%3.53B-10.95%3.58B
Total assets less current liabilities -6.40%6.05B-4.30%6.17B-5.08%6.26B-4.02%6.33B-3.83%6.46B-4.87%6.45B-1.18%6.59B0.30%6.6B4.28%6.72B0.14%6.78B
Non-current liabilities
Long-term bank loan ------4M--------------------------------
Financial lease liabilities-non-current liabilities -18.10%489.6M-9.11%573.72M-----21.76%554.31M-25.19%597.81M-25.86%631.25M-----17.15%708.49M18.57%799.1M17.86%851.38M
Deferred tax liability -29.90%22.98M-28.60%24.69M-20.34%29.18M33.13%30.98M31.31%32.78M29.62%34.59M29.12%36.63M-12.11%23.27M-11.10%24.97M-11.23%26.68M
Other non-current liabilities -13.46%41.78M14.18%50.05M19.11%47.68M14.00%45.73M18.56%48.28M-23.96%43.84M-61.90%40.03M-53.18%40.12M-34.80%40.72M-29.47%57.64M
Special items of non-current liabilities ---------20.56%514.21M-------------26.35%647.32M------------
Total non-current liabilities -18.34%554.36M-8.06%652.46M-18.36%591.07M-18.25%631.03M-21.50%678.87M-24.16%709.67M-28.48%723.98M-20.20%771.87M13.12%864.78M12.17%935.71M
Total liabilities -5.13%4.2B-0.29%4.27B-2.96%3.95B0.36%4.02B-4.25%4.43B3.07%4.28B-11.83%4.08B-7.67%4B3.97%4.62B20.61%4.15B
Total assets less total liabilities -5.00%5.49B-3.84%5.52B-3.44%5.67B-2.13%5.7B-1.22%5.78B-1.78%5.74B3.71%5.87B3.84%5.82B3.09%5.85B-1.55%5.85B
Total equity and non-current liabilities 25.04%5.99B27.43%6.12B-7.58%4.57B-6.95%4.66B-6.68%4.79B-8.07%4.8B-5.14%4.95B-2.48%5.01B2.58%5.13B-2.56%5.22B
Equity
Share capital -1.94%101K-1.94%101K0.00%103K0.00%103K1.98%103K1.98%103K1.98%103K1.98%103K-18.55%101K-18.55%101K
Capital reserve -0.15%4.64B0.34%4.64B0.88%4.65B1.20%4.65B1.64%4.65B1.80%4.63B6.29%4.61B6.59%4.6B-10.87%4.57B-10.97%4.54B
Retained profit -35.00%-933.89M-29.49%-895.93M-30.63%-788.82M-31.69%-754.87M-36.56%-691.79M-51.02%-691.91M-82.02%-603.84M-83.90%-573.23M-122.03%-506.59M---458.17M
Shareholders' Equity -6.93%3.64B-5.48%3.7B-6.09%3.79B-5.62%3.84B-4.47%3.91B-5.58%3.91B-0.45%4.03B1.47%4.07B0.32%4.1B-5.50%4.14B
Non-controlling interest 813.13%1.79B887.65%1.77B2.06%192.91M13.18%187.29M15.62%196.18M25.15%178.91M25.29%189M5.87%165.49M10.11%169.67M1.74%142.96M
Total equity 32.21%5.43B33.59%5.46B-5.73%3.98B-4.89%4.03B-3.67%4.11B-4.55%4.09B0.48%4.22B1.63%4.23B0.68%4.27B-5.28%4.29B
Total equity and total liabilities -5.05%9.69B-2.33%9.79B-3.24%9.62B-1.12%9.72B-2.55%10.21B0.23%10.02B-3.28%9.94B-1.18%9.83B3.48%10.47B6.59%10B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unaudited opinion------Unaudited opinion--
Auditor KPMG------KPMG------Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More