Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -124.38%-111.78M | -75.81%52.51M | -33.49%302.45M | 20.73%1.49B | -21.30%357.72M | 2,824.36%458.48M | -57.18%217.09M | 78.05%454.78M | -17.89%1.23B | -58.65%454.53M |
| Net profit before non-cash adjustment | 21.85%298.64M | 26.52%284.39M | 13.02%283.65M | 5.07%1.01B | 18.86%284.5M | -6.58%245.09M | 0.86%224.79M | 8.05%250.98M | 9.52%956.89M | -1.44%239.36M |
| Total adjustment of non-cash items | -212.63%-833.86M | -24.80%-488.76M | 115.32%86.97M | -40.60%-1.54B | -4.17%-313.11M | 24.81%-266.72M | -137.56%-391.63M | -106.81%-567.49M | -92.73%-1.09B | -23.67%-300.57M |
| -Depreciation and amortization | 31.21%22.16M | 19.85%19.91M | 0.98%15.74M | 1.87%66.25M | -0.91%17.17M | 0.28%16.89M | 4.37%16.61M | 4.23%15.59M | 1.81%65.04M | 1.69%17.33M |
| -Assets reserve and write-off | 323.88%450K | -73.79%585K | 28.26%885K | 433.80%721K | 35.88%-2M | 63.85%-201K | -7.31%2.23M | -34.35%690K | 99.29%-216K | 81.64%-3.12M |
| -Disposal profit | -136.99%-857.21M | -23.21%-510.91M | 111.46%65.8M | -43.38%-1.64B | 11.66%-286.54M | 3.20%-361.71M | -167.78%-414.68M | -98.73%-574.19M | -91.88%-1.14B | -31.15%-324.35M |
| -Net exchange gains and losses | -99.61%305K | -70.47%1.14M | 142.74%4.23M | 264.17%30.08M | -551.05%-41.94M | 3,114.37%78.05M | 113.61%3.87M | -511.68%-9.9M | -159.67%-18.32M | 127.67%9.3M |
| -Other non-cash items | 71.37%437K | 52.07%514K | -2.50%312K | 48.87%1.12M | -23.53%208K | 6.25%255K | 204.50%338K | 146.15%320K | -4.80%753K | 91.55%272K |
| Changes in working capital | -11.80%423.44M | -33.09%256.88M | -108.84%-68.17M | 47.54%2.02B | -25.09%386.32M | 344.36%480.11M | -14.48%383.93M | 159.23%771.29M | 14.64%1.37B | -53.09%515.74M |
| -Changes in insurance contract liabilities | 15.96%432.57M | -12.99%395.62M | -107.15%-50.89M | 54.95%1.89B | -34.99%353.48M | 6.32%373.04M | 125.73%454.68M | 465.53%712.13M | 22.40%1.22B | 34.01%543.69M |
| -Changes in other current assets | -88.26%7.32M | -112.01%-6.06M | 97.22%-4.15M | -2,113.52%-54.04M | -139.08%-17.16M | 323.19%62.31M | 173.00%50.47M | -370.68%-149.66M | 146.51%2.68M | -90.40%43.91M |
| -Changes in other current liabilities | -136.75%-16.45M | -9.46%-132.68M | -106.29%-13.13M | 25.17%182.37M | 169.58%50.01M | 120.83%44.77M | -152.92%-121.22M | 2.66%208.81M | -28.16%145.69M | -130.38%-71.86M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -8.43%45.75M | -8.27%24.38M | 7.60%49.74M | 4.14%153.64M | 28.29%30.88M | -12.56%49.96M | 5.00%26.58M | 12.71%46.23M | 3.69%147.53M | -77.53%24.07M |
| Interest paid (cash flow from operating activities) | -71.37%-437K | -52.07%-514K | 2.50%-312K | -48.87%-1.12M | 23.53%-208K | -6.25%-255K | -204.50%-338K | -146.15%-320K | 4.80%-753K | -91.55%-272K |
| Interest received (cash flow from operating activities) | 7.24%233.21M | 10.34%234.62M | 7.27%224.22M | 11.33%862.34M | 16.91%223.22M | 9.15%217.47M | 9.51%212.64M | 9.88%209.02M | 9.61%774.58M | -44.67%190.93M |
| Tax refund paid | -6.91%-61.85M | -12.48%-47.72M | -11.83%-53.04M | -12.29%-237.9M | -57.05%-90.19M | -21.14%-57.86M | 2.89%-42.43M | 24.69%-47.43M | 3.87%-211.86M | 31.44%-57.43M |
| Other operating cash inflow (outflow) | 85.98%-99.57M | 16.69%-254.09M | -16.12%-603.86M | 37.05%-1.37B | 197.57%161.08M | -64.77%-709.99M | 52.92%-305M | 44.60%-520.02M | -131.05%-2.18B | 76.66%-165.1M |
| Operating cash flow | 112.60%5.32M | -91.54%9.18M | -156.80%-80.8M | 470.69%891.09M | 52.78%682.5M | 79.60%-42.19M | 211.92%108.53M | 127.62%142.25M | -120.30%-240.39M | -41.24%446.73M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -373.42%-14.43M | -71.10%-8.35M | -86.89%-7.7M | 3.51%-30.73M | -59.73%-18.68M | 44.83%-3.05M | 47.02%-4.88M | 23.92%-4.12M | -75.75%-31.85M | -244.00%-11.7M |
| Net intangibles purchase and sale | 89.44%-654K | 4.93%-2.74M | 76.25%-1.13M | 46.80%-11.65M | 156.15%2.19M | 53.60%-6.19M | -3.41%-2.88M | -155.41%-4.77M | 79.28%-21.9M | -261.63%-3.9M |
| Investing cash flow | -63.17%-15.08M | -42.89%-11.09M | 0.65%-8.83M | 21.15%-42.38M | -5.73%-16.49M | 51.04%-9.24M | 35.32%-7.76M | -22.08%-8.89M | 56.60%-53.75M | -248.25%-15.6M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | -57.91%-8.71M | -48.07%-8.54M | -8.55%-7.62M | 1.98%-20.99M | 30.87%-2.68M | 5.45%-5.52M | 2.42%-5.77M | -21.34%-7.02M | -2.21%-21.41M | 28.32%-3.88M |
| Cash dividends paid | ---- | ---- | ---- | 4.97%-362.76M | --0 | --0 | 15.87%-100.66M | 0.00%-262.1M | -27.20%-381.75M | --1K |
| Financing cash flow | -4,388.24%-247.62M | 91.98%-8.54M | 97.17%-7.62M | 4.82%-383.75M | 30.85%-2.68M | 5.45%-5.52M | 15.24%-106.43M | -0.46%-269.12M | -25.57%-403.16M | 28.33%-3.88M |
| Net cash flow | ||||||||||
| Beginning cash position | 35.11%1.92B | 35.31%1.93B | 29.77%2.03B | -30.87%1.56B | 20.18%1.36B | 3.98%1.42B | -2.91%1.43B | -30.87%1.56B | 48.65%2.26B | 17.44%1.13B |
| Current changes in cash | -351.98%-257.38M | -84.64%-10.45M | 28.37%-97.25M | 166.68%464.96M | 55.25%663.33M | 75.40%-56.95M | 94.50%-5.66M | 82.82%-135.76M | -194.32%-697.31M | -43.06%427.25M |
| End cash Position | 21.88%1.66B | 35.11%1.92B | 35.31%1.93B | 29.77%2.03B | 29.77%2.03B | 20.18%1.36B | 3.98%1.42B | -2.91%1.43B | -30.87%1.56B | -30.87%1.56B |
| Free cash flow | 81.02%-9.76M | -102.00%-2.01M | -167.21%-89.63M | 387.72%847.43M | 54.32%664.73M | 77.21%-51.43M | 342.14%100.77M | 125.53%133.36M | -127.85%-294.53M | -42.78%430.76M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.