Kyokuyo (1301) Income Statement & Earnings

4955
+20+0.41%

20min DelayTrading Jan 16 14:03 JST

59.85BMarket Cap8.73P/E (Static)

Kyokuyo (1301) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

11.47%76.03B

15.70%302.68B

9.36%68.2B

-3.88%261.6B

2.06%59.99B

-5.30%75.54B

-6.77%63.71B

-4.47%62.37B

7.33%272.17B

10.70%58.78B

Cost of revenue

12.79%65.9B

15.62%263.86B

8.31%58.43B

-5.36%228.21B

-2.01%52.06B

-7.05%66.22B

-6.25%55.99B

-5.44%53.95B

6.91%241.14B

12.37%53.13B

Gross profit

3.62%10.13B

16.26%38.82B

16.07%9.77B

7.62%33.39B

40.37%7.93B

9.23%9.32B

-10.40%7.72B

2.31%8.42B

10.75%31.03B

-2.87%5.65B

Operating expense

12.71%7.52B

12.84%27.74B

11.20%6.67B

7.25%24.58B

7.13%6.07B

10.13%6.37B

8.29%6.14B

3.48%6B

6.00%22.92B

10.31%5.67B

Selling and administrative expenses

----

12.84%27.74B

----

7.25%24.58B

----

6.00%22.92B

----

-Selling and marketing expense

----

11.84%18.26B

----

4.96%16.32B

----

6.25%15.55B

----

-General and administrative expense

----

14.81%9.48B

----

12.08%8.26B

----

5.48%7.37B

----

Operating profit

-15.93%2.61B

25.81%11.08B

28.13%3.1B

8.65%8.81B

9,878.95%1.86B

7.35%2.95B

-46.43%1.58B

-0.49%2.42B

26.79%8.11B

-102.80%-19M

Net non-operating interest income (expenses)

-69.70%-280M

-40.00%-812M

-10.00%-165M

-15.54%-580M

-2.74%-150M

-6.43%-149M

-16.96%-131M

-44.23%-150M

-29.05%-502M

-43.14%-146M

Non-operating interest income

33.33%12M

540.00%32M

--9M

150.00%5M

100.00%4M

--0

--1M

--0

0.00%2M

100.00%2M

Non-operating interest expense

67.82%292M

44.27%844M

16.00%174M

16.07%585M

4.05%154M

6.43%149M

17.86%132M

44.23%150M

28.90%504M

43.69%148M

Net investment income

-86.38%41M

-80.46%76M

79.17%301M

87.92%389M

238.16%105M

123.87%37M

-55.62%79M

-35.38%168M

-58.93%207M

-146.63%-76M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-957.14%-60M

-51M

117.50%7M

-471.43%-40M

-40M

Income from associates and other participating interests

566.67%14M

-84.00%4M

-114.29%-3M

121.88%7M

-685.71%-41M

250.00%6M

-50.00%25M

23.53%21M

-900.00%-32M

Special income (charges)

-33M

264.58%316M

-140.94%-192M

-4,107.14%-561M

397.93%961M

-315.36%-659M

252.27%67M

645.35%469M

-57.58%14M

Less:Other special charges

--33M

-117.65%-316M

----

459.44%1.79B

3,086.67%448M

443.18%755M

345.69%656M

-1,825.00%-69M

-821.74%-498M

54.55%-15M

Less:Write off

----

--0

----

-5,610.34%-1.6B

11,200.00%113M

-6,455.56%-1.72B

107.69%3M

-95.00%2M

70.59%29M

--1M

Other non-operating income (expenses)

60.00%88M

82.95%236M

-35.29%55M

-8.51%129M

-89.16%9M

69.16%-33M

-36.45%68M

46.55%85M

-51.71%141M

-18.63%83M

Income before tax

-25.39%2.42B

26.80%10.85B

24.00%3.25B

1.81%8.56B

691.12%1.27B

46.84%3.74B

-72.65%936M

-1.25%2.62B

24.95%8.4B

-124.43%-214M

Income tax

-8.34%758M

-2.67%2.84B

4.03%827M

9.61%2.92B

2,700.00%572M

50.62%1.22B

-68.33%336M

-2.69%795M

25.42%2.66B

-109.61%-22M

Net income

-31.22%1.66B

42.10%8.01B

32.78%2.42B

-1.81%5.63B

458.55%692M

45.14%2.52B

-74.59%600M

-0.65%1.82B

24.71%5.74B

-129.83%-193M

Net income continuous operations

-31.22%1.66B

42.08%8.01B

32.71%2.42B

-1.81%5.64B

460.94%693M

45.08%2.52B

-74.59%600M

-0.60%1.82B

24.73%5.74B

-129.68%-192M

Noncontrolling interests

-180.00%-4M

519.21%1.27B

200.00%5M

-602.33%-302M

-2,254.55%-259M

26.32%-14M

-41.18%-24M

-225.00%-5M

-30.30%-43M

-375.00%-11M

Net income attributable to the company

-30.89%1.67B

13.54%6.74B

32.02%2.41B

2.66%5.94B

622.53%951M

44.31%2.53B

-73.78%624M

-0.05%1.83B

24.77%5.78B

-128.30%-182M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-30.89%1.67B

13.54%6.74B

32.02%2.41B

2.66%5.94B

622.53%951M

44.31%2.53B

-73.78%624M

-0.05%1.83B

24.77%5.78B

-128.30%-182M

Gross dividend payment

Basic earnings per share

-30.85%140.42

3.44%567.48

19.12%203.0727

1.76%548.61

599.34%83.74

44.11%236.21

-73.77%58.18

0.21%170.48

25.13%539.1

-128.06%-16.77

Diluted earnings per share

-30.85%140.42

3.44%567.48

19.12%203.0727

1.76%548.61

571.46%80.0673

44.82%236.21

-73.68%58.18

0.21%170.48

25.13%539.1

-128.42%-16.983

Dividend per share

30.00%130

11.11%100

0.00%90

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	11.47%76.03B	15.70%302.68B	9.36%68.2B	-3.88%261.6B	2.06%59.99B	-5.30%75.54B	-6.77%63.71B	-4.47%62.37B	7.33%272.17B	10.70%58.78B
Cost of revenue	12.79%65.9B	15.62%263.86B	8.31%58.43B	-5.36%228.21B	-2.01%52.06B	-7.05%66.22B	-6.25%55.99B	-5.44%53.95B	6.91%241.14B	12.37%53.13B
Gross profit	3.62%10.13B	16.26%38.82B	16.07%9.77B	7.62%33.39B	40.37%7.93B	9.23%9.32B	-10.40%7.72B	2.31%8.42B	10.75%31.03B	-2.87%5.65B
Operating expense	12.71%7.52B	12.84%27.74B	11.20%6.67B	7.25%24.58B	7.13%6.07B	10.13%6.37B	8.29%6.14B	3.48%6B	6.00%22.92B	10.31%5.67B
Selling and administrative expenses	----	12.84%27.74B	----	7.25%24.58B	----	----	----	----	6.00%22.92B	----
-Selling and marketing expense	----	11.84%18.26B	----	4.96%16.32B	----	----	----	----	6.25%15.55B	----
-General and administrative expense	----	14.81%9.48B	----	12.08%8.26B	----	----	----	----	5.48%7.37B	----
Operating profit	-15.93%2.61B	25.81%11.08B	28.13%3.1B	8.65%8.81B	9,878.95%1.86B	7.35%2.95B	-46.43%1.58B	-0.49%2.42B	26.79%8.11B	-102.80%-19M
Net non-operating interest income (expenses)	-69.70%-280M	-40.00%-812M	-10.00%-165M	-15.54%-580M	-2.74%-150M	-6.43%-149M	-16.96%-131M	-44.23%-150M	-29.05%-502M	-43.14%-146M
Non-operating interest income	33.33%12M	540.00%32M	--9M	150.00%5M	100.00%4M	--0	--1M	--0	0.00%2M	100.00%2M
Non-operating interest expense	67.82%292M	44.27%844M	16.00%174M	16.07%585M	4.05%154M	6.43%149M	17.86%132M	44.23%150M	28.90%504M	43.69%148M
Net investment income	-86.38%41M	-80.46%76M	79.17%301M	87.92%389M	238.16%105M	123.87%37M	-55.62%79M	-35.38%168M	-58.93%207M	-146.63%-76M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	0	-957.14%-60M	-51M	117.50%7M	0	8M			-471.43%-40M	-40M
Income from associates and other participating interests	0	566.67%14M	-84.00%4M	-114.29%-3M	121.88%7M	-685.71%-41M	250.00%6M	-50.00%25M	23.53%21M	-900.00%-32M
Special income (charges)	-33M	264.58%316M	0	-140.94%-192M	-4,107.14%-561M	397.93%961M	-315.36%-659M	252.27%67M	645.35%469M	-57.58%14M
Less:Other special charges	--33M	-117.65%-316M	----	459.44%1.79B	3,086.67%448M	443.18%755M	345.69%656M	-1,825.00%-69M	-821.74%-498M	54.55%-15M
Less:Write off	----	--0	----	-5,610.34%-1.6B	11,200.00%113M	-6,455.56%-1.72B	107.69%3M	-95.00%2M	70.59%29M	--1M
Other non-operating income (expenses)	60.00%88M	82.95%236M	-35.29%55M	-8.51%129M	-89.16%9M	69.16%-33M	-36.45%68M	46.55%85M	-51.71%141M	-18.63%83M
Income before tax	-25.39%2.42B	26.80%10.85B	24.00%3.25B	1.81%8.56B	691.12%1.27B	46.84%3.74B	-72.65%936M	-1.25%2.62B	24.95%8.4B	-124.43%-214M
Income tax	-8.34%758M	-2.67%2.84B	4.03%827M	9.61%2.92B	2,700.00%572M	50.62%1.22B	-68.33%336M	-2.69%795M	25.42%2.66B	-109.61%-22M
Net income	-31.22%1.66B	42.10%8.01B	32.78%2.42B	-1.81%5.63B	458.55%692M	45.14%2.52B	-74.59%600M	-0.65%1.82B	24.71%5.74B	-129.83%-193M
Net income continuous operations	-31.22%1.66B	42.08%8.01B	32.71%2.42B	-1.81%5.64B	460.94%693M	45.08%2.52B	-74.59%600M	-0.60%1.82B	24.73%5.74B	-129.68%-192M
Noncontrolling interests	-180.00%-4M	519.21%1.27B	200.00%5M	-602.33%-302M	-2,254.55%-259M	26.32%-14M	-41.18%-24M	-225.00%-5M	-30.30%-43M	-375.00%-11M
Net income attributable to the company	-30.89%1.67B	13.54%6.74B	32.02%2.41B	2.66%5.94B	622.53%951M	44.31%2.53B	-73.78%624M	-0.05%1.83B	24.77%5.78B	-128.30%-182M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-30.89%1.67B	13.54%6.74B	32.02%2.41B	2.66%5.94B	622.53%951M	44.31%2.53B	-73.78%624M	-0.05%1.83B	24.77%5.78B	-128.30%-182M
Gross dividend payment
Basic earnings per share	-30.85%140.42	3.44%567.48	19.12%203.0727	1.76%548.61	599.34%83.74	44.11%236.21	-73.77%58.18	0.21%170.48	25.13%539.1	-128.06%-16.77
Diluted earnings per share	-30.85%140.42	3.44%567.48	19.12%203.0727	1.76%548.61	571.46%80.0673	44.82%236.21	-73.68%58.18	0.21%170.48	25.13%539.1	-128.42%-16.983
Dividend per share	0	30.00%130	0	11.11%100	11.11%100	0	0	0	0.00%90	0.00%90
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"