Maruha Nichiro (1333) Income Statement & Earnings

1365.5
+15.5+1.15%

20min DelayMarket Closed Jan 16 15:30 JST

207.20BMarket Cap8.87P/E (Static)

Maruha Nichiro (1333) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

2.60%263.6B

4.65%1.08T

2.39%256.93B

1.00%1.03T

1.63%243.33B

-5.34%279.99B

1.51%256.43B

7.87%250.92B

17.74%1.02T

16.53%239.44B

Cost of revenue

1.73%225.1B

4.03%933.03B

2.03%221.27B

1.32%896.86B

1.66%214.52B

-4.89%244.61B

1.19%220.87B

9.13%216.86B

18.63%885.2B

17.33%211.01B

Gross profit

7.96%38.49B

8.80%145.6B

4.69%35.66B

-1.06%133.82B

1.38%28.81B

-8.30%35.38B

3.52%35.56B

0.48%34.06B

12.25%135.25B

10.84%28.42B

Operating expense

3.81%29.07B

7.39%115.22B

6.17%28B

1.52%107.28B

7.15%27.64B

-2.85%26.78B

0.76%26.49B

1.34%26.37B

9.31%105.68B

6.60%25.79B

Operating profit

23.13%9.43B

14.50%30.38B

-0.38%7.66B

-10.29%26.53B

-55.25%1.18B

-21.92%8.6B

12.50%9.07B

-2.34%7.69B

24.17%29.58B

81.87%2.63B

Net non-operating interest income (expenses)

-3.80%-984M

-21.45%-4.2B

-37.19%-948M

-51.42%-3.45B

-36.54%-964M

-43.33%-946M

-64.67%-853M

-74.06%-691M

-62.70%-2.28B

-119.94%-706M

Non-operating interest expense

3.80%984M

21.45%4.2B

37.19%948M

51.42%3.45B

36.54%964M

43.33%946M

64.67%853M

74.06%691M

62.70%2.28B

119.94%706M

Net investment income

-95.25%99M

-26.20%3.27B

-9.71%2.08B

32.65%4.43B

17.14%950M

104.07%84M

-12.59%1.09B

-31.04%2.31B

102.61%3.34B

-54.46%811M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

1.82B

1,437.80%10.9B

456.28%709M

14,928.57%1.05B

1,725.00%73M

-182.26%-51M

-34.19%-365M

-190.45%-199M

-96.80%7M

Income from associates and other participating interests

-70.18%99M

-162.92%-224M

-66.43%332M

-68.01%356M

-398.36%-1.22B

1.23%741M

-125.71%-158M

42.30%989M

37.75%1.11B

34.58%-244M

Special income (charges)

-20.69%-35M

-129.74%-1.21B

81.88%-29M

332.29%4.08B

-1.54%-1.65B

2,744.30%8.36B

-1,674.10%-2.47B

-149.23%-160M

-447.04%-1.76B

-579.65%-1.63B

Less:Restructuring and mergern&acquisition

----

--0

----

--0

-286.59%-317M

---1M

Less:Other special charges

20.69%35M

98.15%-90M

-81.88%29M

-388.86%-4.88B

0.56%1.25B

-2,758.54%-8.4B

1,422.30%2.12B

1,877.78%160M

335.10%1.69B

190.46%1.24B

Less:Write off

----

63.49%1.3B

----

107.01%797M

4.42%402M

--45M

----

-65.66%385M

-62.77%385M

Other non-operating income (expenses)

-5.26%702M

-6.58%3.02B

-19.54%741M

84.96%3.24B

474.69%931M

35.23%833M

76.85%550M

39.55%921M

-36.24%1.75B

-48.90%162M

Income before tax

13.07%11.12B

16.87%41.95B

-7.95%9.84B

13.78%35.89B

-73.14%278M

90.23%17.74B

-19.79%7.18B

-12.60%10.69B

14.63%31.55B

-69.65%1.04B

Income tax

32.72%3.01B

8.51%12.12B

-34.80%2.27B

58.25%11.17B

154.17%403M

114.59%5.16B

0.57%2.12B

5.93%3.48B

-1.93%7.06B

-151.06%-744M

Net income

7.18%8.11B

20.64%29.83B

5.02%7.57B

0.96%24.72B

-106.97%-124M

81.77%12.58B

-26.06%5.06B

-19.43%7.2B

20.50%24.49B

-8.96%1.78B

Net income continuous operations

7.18%8.11B

20.64%29.83B

5.02%7.57B

0.96%24.72B

-107.03%-125M

81.77%12.58B

-26.06%5.06B

-19.42%7.21B

20.50%24.49B

-8.91%1.78B

Noncontrolling interests

56.92%1.61B

69.60%6.56B

86.21%1.03B

-34.33%3.87B

-13.64%1.46B

-32.77%1.04B

-40.98%821M

-56.48%551M

72.12%5.89B

37.52%1.69B

Net income attributable to the company

-0.63%6.5B

11.56%23.26B

-1.68%6.54B

12.14%20.85B

-1,800.00%-1.58B

114.74%11.54B

-22.22%4.24B

-13.33%6.65B

10.05%18.6B

-87.21%93M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-0.63%6.5B

11.56%23.26B

-1.68%6.54B

12.14%20.85B

-1,800.00%-1.58B

114.74%11.54B

-22.22%4.24B

-13.33%6.65B

10.05%18.6B

-87.21%93M

Gross dividend payment

Basic earnings per share

-0.65%43.0067

11.68%153.9667

-1.52%43.2867

13.73%137.87

-1,042.60%-10.4

114.44%76.29

-21.66%28.0233

-9.88%43.9567

13.25%121.2267

-76.03%1.1033

Diluted earnings per share

-0.65%43.0067

11.68%153.9667

-1.52%43.2867

13.73%137.87

-1,802.94%-10.4639

115.10%76.29

-21.66%28.0233

-9.88%43.9567

13.25%121.2267

-86.65%0.6145

Dividend per share

29.41%36.6667

30.77%28.3333

-23.08%16.6667

11.6667

18.18%21.6667

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	2.60%263.6B	4.65%1.08T	2.39%256.93B	1.00%1.03T	1.63%243.33B	-5.34%279.99B	1.51%256.43B	7.87%250.92B	17.74%1.02T	16.53%239.44B
Cost of revenue	1.73%225.1B	4.03%933.03B	2.03%221.27B	1.32%896.86B	1.66%214.52B	-4.89%244.61B	1.19%220.87B	9.13%216.86B	18.63%885.2B	17.33%211.01B
Gross profit	7.96%38.49B	8.80%145.6B	4.69%35.66B	-1.06%133.82B	1.38%28.81B	-8.30%35.38B	3.52%35.56B	0.48%34.06B	12.25%135.25B	10.84%28.42B
Operating expense	3.81%29.07B	7.39%115.22B	6.17%28B	1.52%107.28B	7.15%27.64B	-2.85%26.78B	0.76%26.49B	1.34%26.37B	9.31%105.68B	6.60%25.79B
Operating profit	23.13%9.43B	14.50%30.38B	-0.38%7.66B	-10.29%26.53B	-55.25%1.18B	-21.92%8.6B	12.50%9.07B	-2.34%7.69B	24.17%29.58B	81.87%2.63B
Net non-operating interest income (expenses)	-3.80%-984M	-21.45%-4.2B	-37.19%-948M	-51.42%-3.45B	-36.54%-964M	-43.33%-946M	-64.67%-853M	-74.06%-691M	-62.70%-2.28B	-119.94%-706M
Non-operating interest expense	3.80%984M	21.45%4.2B	37.19%948M	51.42%3.45B	36.54%964M	43.33%946M	64.67%853M	74.06%691M	62.70%2.28B	119.94%706M
Net investment income	-95.25%99M	-26.20%3.27B	-9.71%2.08B	32.65%4.43B	17.14%950M	104.07%84M	-12.59%1.09B	-31.04%2.31B	102.61%3.34B	-54.46%811M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	1.82B	1,437.80%10.9B	0	456.28%709M	14,928.57%1.05B	1,725.00%73M	-182.26%-51M	-34.19%-365M	-190.45%-199M	-96.80%7M
Income from associates and other participating interests	-70.18%99M	-162.92%-224M	-66.43%332M	-68.01%356M	-398.36%-1.22B	1.23%741M	-125.71%-158M	42.30%989M	37.75%1.11B	34.58%-244M
Special income (charges)	-20.69%-35M	-129.74%-1.21B	81.88%-29M	332.29%4.08B	-1.54%-1.65B	2,744.30%8.36B	-1,674.10%-2.47B	-149.23%-160M	-447.04%-1.76B	-579.65%-1.63B
Less:Restructuring and mergern&acquisition	----	----	----	--0	--0	----	----	--0	-286.59%-317M	---1M
Less:Other special charges	20.69%35M	98.15%-90M	-81.88%29M	-388.86%-4.88B	0.56%1.25B	-2,758.54%-8.4B	1,422.30%2.12B	1,877.78%160M	335.10%1.69B	190.46%1.24B
Less:Write off	----	63.49%1.3B	----	107.01%797M	4.42%402M	--45M	----	----	-65.66%385M	-62.77%385M
Other non-operating income (expenses)	-5.26%702M	-6.58%3.02B	-19.54%741M	84.96%3.24B	474.69%931M	35.23%833M	76.85%550M	39.55%921M	-36.24%1.75B	-48.90%162M
Income before tax	13.07%11.12B	16.87%41.95B	-7.95%9.84B	13.78%35.89B	-73.14%278M	90.23%17.74B	-19.79%7.18B	-12.60%10.69B	14.63%31.55B	-69.65%1.04B
Income tax	32.72%3.01B	8.51%12.12B	-34.80%2.27B	58.25%11.17B	154.17%403M	114.59%5.16B	0.57%2.12B	5.93%3.48B	-1.93%7.06B	-151.06%-744M
Net income	7.18%8.11B	20.64%29.83B	5.02%7.57B	0.96%24.72B	-106.97%-124M	81.77%12.58B	-26.06%5.06B	-19.43%7.2B	20.50%24.49B	-8.96%1.78B
Net income continuous operations	7.18%8.11B	20.64%29.83B	5.02%7.57B	0.96%24.72B	-107.03%-125M	81.77%12.58B	-26.06%5.06B	-19.42%7.21B	20.50%24.49B	-8.91%1.78B
Noncontrolling interests	56.92%1.61B	69.60%6.56B	86.21%1.03B	-34.33%3.87B	-13.64%1.46B	-32.77%1.04B	-40.98%821M	-56.48%551M	72.12%5.89B	37.52%1.69B
Net income attributable to the company	-0.63%6.5B	11.56%23.26B	-1.68%6.54B	12.14%20.85B	-1,800.00%-1.58B	114.74%11.54B	-22.22%4.24B	-13.33%6.65B	10.05%18.6B	-87.21%93M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-0.63%6.5B	11.56%23.26B	-1.68%6.54B	12.14%20.85B	-1,800.00%-1.58B	114.74%11.54B	-22.22%4.24B	-13.33%6.65B	10.05%18.6B	-87.21%93M
Gross dividend payment
Basic earnings per share	-0.65%43.0067	11.68%153.9667	-1.52%43.2867	13.73%137.87	-1,042.60%-10.4	114.44%76.29	-21.66%28.0233	-9.88%43.9567	13.25%121.2267	-76.03%1.1033
Diluted earnings per share	-0.65%43.0067	11.68%153.9667	-1.52%43.2867	13.73%137.87	-1,802.94%-10.4639	115.10%76.29	-21.66%28.0233	-9.88%43.9567	13.25%121.2267	-86.65%0.6145
Dividend per share	0	29.41%36.6667	0	30.77%28.3333	-23.08%16.6667	0	11.6667	0	18.18%21.6667	18.18%21.6667
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"