(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (FY)May 31, 2023 | (FY)May 31, 2022 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Receivables | --102.27M | --98.28M | 36.36%85.16M | --62.45M |
-Accounts receivable | --101.93M | --97.61M | 35.40%84.34M | --62.29M |
-Gross accounts receivable | --101.93M | ---- | ---- | ---- |
-Other receivables | --339K | --667K | 394.58%821K | --166K |
Prepaid assets | --591.72M | --301.78M | 72.04%257.19M | --149.49M |
Other current assets | ---1.84M | ---1.77M | -273.00%-1.49M | ---400K |
Total current assets | --692.15M | --398.29M | 61.13%340.86M | --211.54M |
Non current assets | ||||
Net PPE | --671K | --611K | -50.00%503K | --1.01M |
-Gross PP&E | --671K | --611K | -50.00%503K | --1.01M |
Deferred tax assets-non current | --25.69M | --25.92M | 13.31%27.13M | --23.95M |
Other non current assets | --4.01M | --4.01M | 2.04%4.01M | --3.93M |
Total non current assets | --30.36M | --30.54M | 9.57%31.65M | --28.88M |
Total assets | --722.51M | --428.84M | 54.94%372.51M | --240.43M |
Liabilities | ||||
Current liabilities | ||||
Financial liabilities | ---- | ---- | --0 | --40M |
-Current debt and capital lease obligation | ---- | ---- | --0 | --40M |
-Including:Current debt | ---- | ---- | --0 | --40M |
Payables | --97.01M | --77.24M | 85.50%92.91M | --50.08M |
-Total tax payable | --50.79M | --51.58M | 120.67%67.04M | --30.38M |
-Other payable | --46.22M | --25.66M | 31.28%25.87M | --19.7M |
Accrued and deferred income | --6.57M | --6.06M | 37.53%6.82M | --4.96M |
Other current liabilities | --4.95M | --6.74M | 29.95%5.61M | --4.32M |
Current liabilities | --108.53M | --90.05M | 6.02%105.34M | --99.37M |
Non current liabilities | ||||
Total non current liabilities | --2K | --3K | 200.00%3K | --1K |
Total liabilities | --108.53M | --90.05M | 6.02%105.35M | --99.37M |
Shareholders'equity | ||||
Share capital | --222.44M | --99.62M | 16.98%99.62M | --85.16M |
-common stock | --222.44M | --99.62M | 16.98%99.62M | --85.16M |
Additional paid-in capital | --221.44M | ---- | ---- | ---- |
Retained earnings | --170.1M | --140.54M | 343.88%68.92M | ---28.26M |
Other reserves | ---- | --98.62M | 17.18%98.62M | --84.16M |
Total stockholders'equity | --613.98M | --338.78M | 89.39%267.16M | --141.06M |
Total equity | --613.98M | --338.78M | 89.39%267.16M | --141.06M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data