Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.69%1.38B | 5.01%1.39B | --1.39B | --1.42B | -15.56%1.31B | -24.16%1.19B | 53.31%1.32B | --1.55B | --1.57B | -7.79%862.24M |
| -Cash and cash equivalents | 15.69%1.38B | 5.01%1.39B | --1.39B | --1.42B | -15.56%1.31B | -24.16%1.19B | 53.31%1.32B | --1.55B | --1.57B | -7.79%862.24M |
| Receivables | 5.29%131.23M | 29.86%158.48M | --158.48M | --139.18M | 27.78%143.63M | 42.21%124.64M | 27.65%122.05M | --112.41M | --87.64M | -27.58%95.61M |
| -Accounts receivable | 4.62%113.82M | 27.35%127.4M | --127.4M | --116.06M | 24.03%125.74M | 42.43%108.79M | 35.66%100.04M | --101.37M | --76.38M | 52.71%73.74M |
| -Gross accounts receivable | 4.62%113.82M | 27.35%127.4M | --127.4M | --116.06M | 24.03%125.74M | 42.43%108.79M | 35.66%100.04M | --101.37M | --76.38M | 52.71%73.74M |
| -Other receivables | 9.86%17.41M | 41.25%31.09M | --31.09M | --23.12M | 62.16%17.9M | 40.75%15.85M | 0.63%22.01M | --11.04M | --11.26M | -73.88%21.87M |
| Inventory | -1.37%23.03M | 37.38%21.87M | --21.87M | --18.3M | 71.77%26.95M | 73.92%23.35M | 40.00%15.92M | --15.69M | --13.43M | 13.92%11.37M |
| Prepaid assets | 20.32%53.71M | 28.04%52.4M | --52.4M | --45.23M | 28.78%43.23M | 49.55%44.64M | 51.26%40.93M | --33.57M | --29.85M | -11.57%27.06M |
| Other current assets | 808.56%11.14M | 783.55%11.6M | --11.6M | --5.28M | 264.33%7.22M | -17.33%1.23M | -29.60%1.31M | --1.98M | --1.48M | -14.21%1.87M |
| Total current assets | 15.32%1.6B | 8.68%1.63B | --1.63B | --1.63B | -10.73%1.53B | -18.69%1.39B | 50.49%1.5B | --1.72B | --1.71B | -10.06%998.14M |
| Non current assets | ||||||||||
| Net PPE | 6.49%725.73M | 14.78%753.18M | --753.18M | --740.01M | 24.41%705.19M | 21.64%681.49M | 23.51%656.17M | --566.83M | --560.26M | -5.70%531.26M |
| -Gross PP&E | 6.49%725.73M | 14.78%753.18M | --753.18M | --740.01M | 24.41%705.19M | 21.64%681.49M | 23.51%656.17M | --566.83M | --560.26M | -5.70%531.26M |
| Prepaid assets-non current | -0.39%152.38M | -1.96%151.64M | --151.64M | --165.31M | 3.77%146.02M | 20.68%152.98M | 16.09%154.67M | --140.71M | --126.76M | 3.31%133.23M |
| Goodwill and other intangible assets | 5.78%11.64M | 10.13%12.66M | --12.66M | --13.38M | 15.43%13.67M | 66.08%11M | 61.07%11.5M | --11.85M | --6.62M | -7.54%7.14M |
| -Other intangible assets | 5.78%11.64M | 10.13%12.66M | --12.66M | --13.38M | 15.43%13.67M | 66.08%11M | 61.07%11.5M | --11.85M | --6.62M | 3.64%7.14M |
| Deferred tax assets-non current | 35.59%104.98M | 22.01%102.54M | --102.54M | --74.15M | -7.07%81.54M | -4.24%77.43M | -11.33%84.04M | --87.74M | --80.85M | 55.72%94.77M |
| Other non current assets | -96.30%2K | -92.59%4K | --4K | --3K | 0.00%54K | 0.00%54K | 0.00%54K | --54K | --54K | 0.00%54K |
| Total non current assets | 7.78%994.73M | 12.53%1.02B | --1.02B | --992.85M | 17.26%946.47M | 19.16%922.95M | 18.26%906.43M | --807.17M | --774.55M | 0.72%766.45M |
| Total assets | 12.31%2.6B | 10.13%2.65B | --2.65B | --2.62B | -1.78%2.48B | -6.87%2.31B | 36.49%2.41B | --2.52B | --2.48B | -5.68%1.76B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 30.45%187.73M | 25.96%206.71M | --206.71M | --213.42M | 9.30%162.85M | -13.91%143.9M | 1.47%164.11M | --148.99M | --167.16M | -19.82%161.74M |
| -Current debt and capital lease obligation | 30.45%187.73M | 25.96%206.71M | --206.71M | --213.42M | 9.30%162.85M | -13.91%143.9M | 1.47%164.11M | --148.99M | --167.16M | -19.82%161.74M |
| -Including:Current debt | 30.45%187.73M | 25.96%206.71M | --206.71M | --213.42M | 9.30%162.85M | -13.91%143.9M | 1.47%164.11M | --148.99M | --167.16M | -19.82%161.74M |
| Payables | 7.01%207.54M | 19.05%236.21M | --236.21M | --207.61M | 7.88%228.62M | -3.12%193.95M | -16.50%198.41M | --211.91M | --200.2M | 14.14%237.63M |
| -accounts payable | 5.13%77.46M | 14.56%90.21M | --90.21M | --86.21M | 13.52%88.95M | 16.24%73.67M | 22.89%78.74M | --78.36M | --63.38M | 3.46%64.08M |
| -Total tax payable | 42.53%62.65M | 128.02%94.86M | --94.86M | --57.68M | 8.32%77.65M | 16.86%43.96M | -64.77%41.6M | --71.69M | --37.62M | 50.40%118.09M |
| -Other payable | -11.65%67.43M | -34.49%51.14M | --51.14M | --63.72M | 0.23%62.01M | -23.07%76.32M | 40.74%78.06M | --61.87M | --99.21M | -18.11%55.47M |
| Current provisions | -41.59%10.25M | --8.51M | --8.51M | --1.67M | --435K | --17.54M | ---- | ---- | ---- | -96.19%56K |
| Pension and other retirement benefit plans | --14.59M | ---- | ---- | --13.41M | ---- | ---- | ---- | ---- | --19.25M | ---- |
| Accrued and deferred income | 75.40%147.79M | 35.14%165.52M | --165.52M | --99.93M | 18.11%127.5M | 22.67%84.26M | 32.69%122.47M | --107.95M | --68.68M | 21.71%92.3M |
| Other current liabilities | -11.14%25.17M | 6.63%36.72M | --36.72M | --33.49M | 23.84%39.05M | 18.00%28.33M | 16.74%34.44M | --31.53M | --24.01M | 14.92%29.5M |
| Current liabilities | 26.73%593.06M | 25.84%653.67M | --653.67M | --569.53M | 11.60%558.45M | -2.36%467.98M | -0.34%519.44M | --500.39M | --479.31M | 1.63%521.23M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 8.16%593.46M | 6.69%624.05M | --624.05M | --670.61M | -23.90%566.96M | -28.85%548.68M | -29.11%584.91M | --744.98M | --771.15M | -27.82%825.08M |
| -Long term debt and capital lease obligation | 8.16%593.46M | 6.69%624.05M | --624.05M | --670.61M | -23.90%566.96M | -28.85%548.68M | -29.11%584.91M | --744.98M | --771.15M | -27.82%825.08M |
| -Including:Long term debt | 8.16%593.46M | 6.69%624.05M | --624.05M | --670.61M | -23.90%566.96M | -28.85%548.68M | -29.11%584.91M | --744.98M | --771.15M | -27.82%825.08M |
| Long term provisions | -1.89%47.37M | -1.37%47.32M | --47.32M | --49.51M | 5.51%48.27M | 7.61%48.29M | 11.35%47.98M | --45.75M | --44.87M | 7.42%43.09M |
| Other non current liabilities | 65.12%20.06M | 95.17%17.37M | --17.37M | --8.9M | -0.28%9.68M | 20.26%12.15M | -21.28%8.9M | --9.7M | --10.1M | -5.08%11.3M |
| Total non current liabilities | 8.50%660.89M | 7.32%688.74M | --688.74M | --729.02M | -21.93%624.9M | -26.27%609.11M | -27.03%641.79M | --800.43M | --826.13M | -26.41%879.48M |
| Total liabilities | 16.42%1.25B | 15.60%1.34B | --1.34B | --1.3B | -9.03%1.18B | -17.49%1.08B | -17.10%1.16B | --1.3B | --1.31B | -17.99%1.4B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%411.55M | 0.00%411.55M | --411.55M | --411.55M | 0.00%411.55M | 0.00%411.55M | 1,957.76%411.55M | --411.55M | --411.55M | 0.00%20M |
| -common stock | 0.00%411.55M | 0.00%411.55M | --411.55M | --411.55M | 0.00%411.55M | 0.00%411.55M | 1,957.76%411.55M | --411.55M | --411.55M | 0.00%20M |
| Additional paid-in capital | 0.00%391.55M | 0.00%391.55M | --391.55M | --391.55M | 0.00%391.55M | 0.00%391.55M | --391.55M | --391.55M | --391.55M | --0 |
| Retained earnings | 24.97%538.41M | 14.13%507M | --507M | --522.24M | 17.23%492.91M | 15.48%430.82M | 29.17%444.22M | --420.48M | --373.07M | 140.74%343.89M |
| Total stockholders'equity | 8.72%1.34B | 5.03%1.31B | --1.31B | --1.33B | 5.92%1.3B | 4.91%1.23B | 242.78%1.25B | --1.22B | --1.18B | 123.45%363.89M |
| Total equity | 8.72%1.34B | 5.03%1.31B | --1.31B | --1.33B | 5.92%1.3B | 4.91%1.23B | 242.78%1.25B | --1.22B | --1.18B | 123.45%363.89M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |