Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q2)Feb 29, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -11.37%1.34B | -11.37%1.34B | 4.20%1.41B | 59.67%1.52B | --1.52B | --1.36B | 10.51%950.03M | --859.64M |
| -Cash and cash equivalents | -11.37%1.34B | -11.37%1.34B | 4.20%1.41B | 59.67%1.52B | --1.52B | --1.36B | 10.51%950.03M | --859.64M |
| Receivables | 218.79%527.38M | 218.79%527.38M | 19.53%269.89M | 32.04%165.43M | --165.43M | --225.79M | 27.35%125.29M | --98.38M |
| -Accounts receivable | 37.68%227.38M | 37.68%227.38M | 19.53%269.89M | 31.81%165.15M | --165.15M | --225.79M | 27.35%125.29M | --98.38M |
| -Other receivables | 107,426.88%300M | 107,426.88%300M | ---- | --279K | --279K | ---- | ---- | ---- |
| Inventory | 75.12%231.78M | 75.12%231.78M | 581.32%529.14M | -61.41%132.36M | --132.36M | --77.66M | 81.41%342.98M | --189.06M |
| Deferred assets-current | 100.25%38.03M | 100.25%38.03M | -3.74%8.17M | 719.37%18.99M | --18.99M | --8.49M | --2.32M | --0 |
| Other current assets | 3.35%93.92M | 3.35%93.92M | 6.59%116.95M | -2.98%90.88M | --90.88M | --109.72M | 25.69%93.67M | --74.52M |
| Total current assets | 16.16%2.24B | 16.16%2.24B | 31.45%2.34B | 27.09%1.92B | --1.92B | --1.78B | 23.96%1.51B | --1.22B |
| Non current assets | ||||||||
| Net PPE | 181.06%319.26M | 181.06%319.26M | 345.29%218.13M | 123.65%113.59M | --113.59M | --48.99M | 40.77%50.79M | --36.08M |
| -Gross PP&E | 181.06%319.26M | 181.06%319.26M | 345.29%218.13M | 123.65%113.59M | --113.59M | --48.99M | 40.77%50.79M | --36.08M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.25M |
| Goodwill and other intangible assets | -37.00%698K | -37.00%698K | -31.23%903K | -52.59%1.11M | --1.11M | --1.31M | -17.10%2.34M | --2.82M |
| -Other intangible assets | -37.00%698K | -37.00%698K | -31.23%903K | -52.59%1.11M | --1.11M | --1.31M | -17.10%2.34M | --2.82M |
| Deferred tax assets-non current | 44.82%40.92M | 44.82%40.92M | 114.64%28.26M | 114.64%28.26M | --28.26M | --13.17M | -24.05%13.17M | --17.33M |
| Other non current assets | -1.49%106.17M | -1.49%106.17M | 4.43%106.01M | 8.12%107.77M | --107.77M | --101.51M | 123.43%99.68M | --44.61M |
| Total non current assets | 86.28%467.05M | 86.28%467.05M | 114.15%353.3M | 51.07%250.73M | --250.73M | --164.98M | 35.94%165.97M | --122.09M |
| Total assets | 24.24%2.7B | 24.24%2.7B | 38.47%2.69B | 29.46%2.18B | --2.18B | --1.94B | 25.05%1.68B | --1.34B |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Financial liabilities | 37.31%294.81M | 37.31%294.81M | 348.60%575.01M | -7.93%214.7M | --214.7M | --128.18M | 79.62%233.18M | --129.82M |
| -Current debt and capital lease obligation | 37.31%294.81M | 37.31%294.81M | 348.60%575.01M | -7.93%214.7M | --214.7M | --128.18M | 79.62%233.18M | --129.82M |
| -Including:Current debt | 37.31%294.81M | 37.31%294.81M | 348.60%575.01M | -7.93%214.7M | --214.7M | --128.18M | 79.62%233.18M | --129.82M |
| Payables | -3.82%482.24M | -3.82%482.24M | -2.65%441.76M | 63.31%501.39M | --501.39M | --453.78M | 2.52%307.02M | --299.47M |
| -accounts payable | 23.34%268.48M | 23.34%268.48M | -6.76%245.85M | 33.78%217.68M | --217.68M | --263.69M | 33.18%162.71M | --122.17M |
| -Total tax payable | -25.84%88.52M | -25.84%88.52M | -1.08%90.22M | 104.90%119.37M | --119.37M | --91.21M | -35.56%58.26M | --90.41M |
| -Other payable | -23.79%125.24M | -23.79%125.24M | 6.88%105.69M | 90.98%164.34M | --164.34M | --98.88M | -0.96%86.05M | --86.88M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.8M |
| Pension and other retirement benefit plans | 6.84%10.77M | 6.84%10.77M | -23.88%6.56M | -14.04%10.08M | --10.08M | --8.62M | 99.02%11.72M | --5.89M |
| Accrued and deferred income | -8.37%273.45M | -8.37%273.45M | 25.68%315.28M | 80.23%298.44M | --298.44M | --250.86M | 15.47%165.58M | --143.4M |
| Other current liabilities | 48.09%253.14M | 48.09%253.14M | 33.31%209.58M | 83.20%170.93M | --170.93M | --157.21M | -23.60%93.3M | --122.13M |
| Current liabilities | 9.94%1.31B | 9.94%1.31B | 55.03%1.55B | 47.45%1.2B | --1.2B | --998.65M | 15.09%810.81M | --704.5M |
| Non current liabilities | ||||||||
| Non current financial liabilities | 163.78%288.77M | 163.78%288.77M | -23.15%146.74M | -51.98%109.47M | --109.47M | --190.94M | 12.87%227.95M | --201.97M |
| -Long term debt and capital lease obligation | 163.78%288.77M | 163.78%288.77M | -23.15%146.74M | -51.98%109.47M | --109.47M | --190.94M | 12.87%227.95M | --201.97M |
| -Including:Long term debt | 163.78%288.77M | 163.78%288.77M | -23.15%146.74M | -51.98%109.47M | --109.47M | --190.94M | 12.87%227.95M | --201.97M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --287K | -90.58%574K | --6.09M |
| Total non current liabilities | 163.78%288.77M | 163.78%288.77M | -23.26%146.74M | -52.10%109.47M | --109.47M | --191.23M | 9.84%228.53M | --208.06M |
| Total liabilities | 22.85%1.6B | 22.85%1.6B | 42.44%1.69B | 25.56%1.31B | --1.31B | --1.19B | 13.89%1.04B | --912.56M |
| Shareholders'equity | ||||||||
| Share capital | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | --30M | --30M | 0.00%30M | --30M |
| -common stock | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | --30M | --30M | 0.00%30M | --30M |
| Retained earnings | 27.27%1.07B | 27.27%1.07B | 33.53%967.14M | 37.54%840.25M | --840.25M | --724.29M | 52.30%610.92M | --401.13M |
| Total stockholders'equity | 26.33%1.1B | 26.33%1.1B | 32.20%997.14M | 35.78%870.25M | --870.25M | --754.29M | 48.66%640.92M | --431.13M |
| Total equity | 26.33%1.1B | 26.33%1.1B | 32.20%997.14M | 35.78%870.25M | --870.25M | --754.29M | 48.66%640.92M | --431.13M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |