JP Stock MarketDetailed Quotes

MBS (1401)

Watchlist

1320
+24+1.85%

20min DelayMarket Closed May 13 15:30 JST

10.21BMarket Cap20.32P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

MBS (1401) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q3)Feb 28, 2026

(FY)May 31, 2025

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

Total revenue

1.06B

8.18%4.71B

8.80%4.36B

-8.24%1.2B

9.94%1.01B

2.79%1.11B

48.32%1.04B

-0.65%4B

-7.35%1.31B

-1.69%921.8M

Cost of revenue

688.58M

6.76%3.22B

9.27%3.02B

-6.06%834.39M

12.67%710.19M

-0.44%748.25M

47.39%725.92M

-2.44%2.76B

-6.61%888.22M

-7.06%630.31M

Gross profit

369.9M

11.37%1.49B

7.76%1.34B

-12.87%364.48M

4.04%303.28M

10.28%356.78M

50.53%313.34M

3.59%1.24B

-8.88%418.33M

12.36%291.49M

Operating expense

202.36M

2.51%864M

4.19%842.84M

15.90%260.43M

-4.12%186.16M

-2.53%199.05M

6.07%197.2M

6.72%808.98M

0.27%224.7M

12.14%194.16M

Staff costs

----

0.77%464.43M

1.23%460.89M

----

4.26%455.28M

----

Selling and administrative expenses

----

13.80%219.74M

0.07%193.1M

----

9.41%192.97M

----

-Selling and marketing expense

----

0.99%55.74M

-22.35%55.19M

----

36.13%71.07M

----

-General and administrative expense

----

18.92%164.01M

13.14%137.91M

----

-1.83%121.9M

----

Research and development costs

----

2.43%253K

-63.02%247K

----

7.74%668K

----

Depreciation and amortization

----

1.98%27.72M

-13.09%27.18M

----

12.52%31.28M

----

-Depreciation

----

1.98%27.72M

-13.09%27.18M

----

12.52%31.28M

----

Rent and land expenses

----

1.80%45.79M

4.04%44.99M

----

2.43%43.24M

----

Other operating expenses

----

-8.91%106.07M

36.11%116.44M

----

14.99%85.55M

----

Operating profit

167.54M

26.47%626.05M

14.46%495.03M

-46.26%104.06M

20.33%117.11M

32.22%157.72M

421.93%116.14M

-1.79%432.51M

-17.60%193.64M

12.81%97.33M

Net non-operating interest income (expenses)

4.94M

-24.21%14.64M

10.37%19.32M

17.58%5.2M

15.45%4.76M

2.08%4.57M

6.86%4.8M

15.59%17.51M

2.72%4.42M

10.42%4.12M

Non-operating interest income

--5.01M

-23.43%15.03M

11.97%19.63M

20.07%5.31M

18.18%4.88M

3.71%4.65M

6.57%4.8M

15.00%17.53M

2.29%4.42M

9.85%4.13M

Non-operating interest expense

--71K

25.73%386K

1,234.78%307K

--110K

3,766.67%116K

912.50%81K

--0

-76.29%23K

--0

-86.36%3K

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-105.99%-3.74M

62.44M

Income from associates and other participating interests

Special income (charges)

-457K

-448.94%-10.25M

185.32%2.94M

-29.47%-1.14M

627.24%6.35M

-4.03%-1.14M

-329.06%-1.14M

-290.14%-3.44M

-112.83%-879K

-252.79%-1.2M

Less:Impairment of capital assets

--1.35M

-3.91%4.37M

-9.69%4.55M

-9.61%1.14M

-9.76%1.14M

-9.69%1.14M

54.32%5.04M

-0.71%1.26M

55.17%1.26M

Less:Other special charges

---889K

114.96%1.12M

-368.98%-7.49M

--0

----

64.95%-1.6M

32.57%-822K

--0

Less:Write off

--0

--4.75M

--0

----

-104.20%-56K

Other non-operating income (expenses)

7.97M

100.68%35.61M

-24.24%17.74M

-49.05%4.68M

-13.89%3.51M

-11.48%5.15M

1.36%4.41M

-6.09%23.42M

-39.98%9.18M

581.61%4.08M

Income before tax

179.99M

10.85%662.31M

27.12%597.46M

-15.09%175.22M

26.27%131.73M

29.43%166.3M

302.88%124.21M

-2.00%469.99M

-18.82%206.35M

14.14%104.32M

Income tax

57.41M

-1.84%190.02M

31.40%193.58M

-4.54%58.47M

25.72%42.47M

28.66%52.57M

250.70%40.07M

-4.11%147.31M

-22.58%61.25M

13.24%33.78M

Net income

122.58M

16.94%472.29M

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.80%113.73M

333.60%84.14M

-1.01%322.67M

-17.12%145.1M

14.58%70.55M

Net income continuous operations

--122.58M

16.94%472.29M

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.79%113.73M

333.60%84.14M

-1.01%322.68M

-17.12%145.1M

14.58%70.55M

Noncontrolling interests

Net income attributable to the company

122.58M

16.94%472.29M

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.80%113.73M

333.60%84.14M

-1.01%322.67M

-17.12%145.1M

14.58%70.55M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

122.58M

16.94%472.29M

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.80%113.73M

333.60%84.14M

-1.01%322.67M

-17.12%145.1M

14.58%70.55M

Gross dividend payment

Basic earnings per share

17.69

20.19%64.96

26.82%54.05

-18.12%15.73

28.72%12.01

31.31%15.14

338.04%11.17

0.54%42.62

-15.75%19.21

16.48%9.33

Diluted earnings per share

17.6833

20.19%64.96

26.82%54.05

-18.12%15.73

28.72%12.01

31.31%15.14

338.04%11.17

0.54%42.62

-15.75%19.21

16.48%9.33

Dividend per share

25.00%10

33.33%8

20.00%6

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Feb 28, 2026	(FY)May 31, 2025	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023
Total revenue	1.06B	8.18%4.71B	8.80%4.36B	-8.24%1.2B	9.94%1.01B	2.79%1.11B	48.32%1.04B	-0.65%4B	-7.35%1.31B	-1.69%921.8M
Cost of revenue	688.58M	6.76%3.22B	9.27%3.02B	-6.06%834.39M	12.67%710.19M	-0.44%748.25M	47.39%725.92M	-2.44%2.76B	-6.61%888.22M	-7.06%630.31M
Gross profit	369.9M	11.37%1.49B	7.76%1.34B	-12.87%364.48M	4.04%303.28M	10.28%356.78M	50.53%313.34M	3.59%1.24B	-8.88%418.33M	12.36%291.49M
Operating expense	202.36M	2.51%864M	4.19%842.84M	15.90%260.43M	-4.12%186.16M	-2.53%199.05M	6.07%197.2M	6.72%808.98M	0.27%224.7M	12.14%194.16M
Staff costs	----	0.77%464.43M	1.23%460.89M	----	----	----	----	4.26%455.28M	----	----
Selling and administrative expenses	----	13.80%219.74M	0.07%193.1M	----	----	----	----	9.41%192.97M	----	----
-Selling and marketing expense	----	0.99%55.74M	-22.35%55.19M	----	----	----	----	36.13%71.07M	----	----
-General and administrative expense	----	18.92%164.01M	13.14%137.91M	----	----	----	----	-1.83%121.9M	----	----
Research and development costs	----	2.43%253K	-63.02%247K	----	----	----	----	7.74%668K	----	----
Depreciation and amortization	----	1.98%27.72M	-13.09%27.18M	----	----	----	----	12.52%31.28M	----	----
-Depreciation	----	1.98%27.72M	-13.09%27.18M	----	----	----	----	12.52%31.28M	----	----
Rent and land expenses	----	1.80%45.79M	4.04%44.99M	----	----	----	----	2.43%43.24M	----	----
Other operating expenses	----	-8.91%106.07M	36.11%116.44M	----	----	----	----	14.99%85.55M	----	----
Operating profit	167.54M	26.47%626.05M	14.46%495.03M	-46.26%104.06M	20.33%117.11M	32.22%157.72M	421.93%116.14M	-1.79%432.51M	-17.60%193.64M	12.81%97.33M
Net non-operating interest income (expenses)	4.94M	-24.21%14.64M	10.37%19.32M	17.58%5.2M	15.45%4.76M	2.08%4.57M	6.86%4.8M	15.59%17.51M	2.72%4.42M	10.42%4.12M
Non-operating interest income	--5.01M	-23.43%15.03M	11.97%19.63M	20.07%5.31M	18.18%4.88M	3.71%4.65M	6.57%4.8M	15.00%17.53M	2.29%4.42M	9.85%4.13M
Non-operating interest expense	--71K	25.73%386K	1,234.78%307K	--110K	3,766.67%116K	912.50%81K	--0	-76.29%23K	--0	-86.36%3K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		-105.99%-3.74M	62.44M					0
Income from associates and other participating interests
Special income (charges)	-457K	-448.94%-10.25M	185.32%2.94M	-29.47%-1.14M	627.24%6.35M	-4.03%-1.14M	-329.06%-1.14M	-290.14%-3.44M	-112.83%-879K	-252.79%-1.2M
Less:Impairment of capital assets	--1.35M	-3.91%4.37M	-9.69%4.55M	-9.61%1.14M	-9.76%1.14M	-9.69%1.14M	-9.69%1.14M	54.32%5.04M	-0.71%1.26M	55.17%1.26M
Less:Other special charges	---889K	114.96%1.12M	-368.98%-7.49M	--0	----	----	----	64.95%-1.6M	32.57%-822K	--0
Less:Write off	--0	--4.75M	--0	--0	--0	--0	--0	----	----	-104.20%-56K
Other non-operating income (expenses)	7.97M	100.68%35.61M	-24.24%17.74M	-49.05%4.68M	-13.89%3.51M	-11.48%5.15M	1.36%4.41M	-6.09%23.42M	-39.98%9.18M	581.61%4.08M
Income before tax	179.99M	10.85%662.31M	27.12%597.46M	-15.09%175.22M	26.27%131.73M	29.43%166.3M	302.88%124.21M	-2.00%469.99M	-18.82%206.35M	14.14%104.32M
Income tax	57.41M	-1.84%190.02M	31.40%193.58M	-4.54%58.47M	25.72%42.47M	28.66%52.57M	250.70%40.07M	-4.11%147.31M	-22.58%61.25M	13.24%33.78M
Net income	122.58M	16.94%472.29M	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.80%113.73M	333.60%84.14M	-1.01%322.67M	-17.12%145.1M	14.58%70.55M
Net income continuous operations	--122.58M	16.94%472.29M	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.79%113.73M	333.60%84.14M	-1.01%322.68M	-17.12%145.1M	14.58%70.55M
Noncontrolling interests
Net income attributable to the company	122.58M	16.94%472.29M	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.80%113.73M	333.60%84.14M	-1.01%322.67M	-17.12%145.1M	14.58%70.55M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	122.58M	16.94%472.29M	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.80%113.73M	333.60%84.14M	-1.01%322.67M	-17.12%145.1M	14.58%70.55M
Gross dividend payment
Basic earnings per share	17.69	20.19%64.96	26.82%54.05	-18.12%15.73	28.72%12.01	31.31%15.14	338.04%11.17	0.54%42.62	-15.75%19.21	16.48%9.33
Diluted earnings per share	17.6833	20.19%64.96	26.82%54.05	-18.12%15.73	28.72%12.01	31.31%15.14	338.04%11.17	0.54%42.62	-15.75%19.21	16.48%9.33
Dividend per share	0	25.00%10	33.33%8	33.33%8	0	0	0	20.00%6	20.00%6	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm