Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 523.75%8.33B | -87.66%1.34B | 2,628.04%10.82B | -105.73%-428M | 79.54%7.47B | 210.46%4.16B | -164.53%-3.77B | 1,254.06%5.84B | -92.18%431M | -43.17%5.52B |
| Net profit before non-cash adjustment | -21.28%7.77B | 20.35%9.87B | 42.23%8.2B | -39.15%5.76B | 43.56%9.47B | 23.33%6.6B | 18.21%5.35B | 97.13%4.53B | -50.66%2.3B | -11.61%4.65B |
| Total adjustment of non-cash items | -20.71%1.89B | 30.61%2.39B | 177.09%1.83B | -72.97%659M | 28.65%2.44B | -9.50%1.9B | -20.98%2.09B | 50.31%2.65B | 32.56%1.76B | 59.66%1.33B |
| -Depreciation and amortization | 15.48%2.72B | 8.76%2.36B | 51.40%2.17B | -1.10%1.43B | -7.54%1.45B | 1.16%1.57B | -6.69%1.55B | 9.14%1.66B | 152.49%1.52B | 88.13%602M |
| -Reversal of impairment losses recognized in profit and loss | --30M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.18%104M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -Disposal profit | -67.31%17M | --52M | --0 | ---- | --148M | ---- | ---- | ---- | ---- | 280.49%74M |
| -Other non-cash items | -3,416.00%-879M | 92.69%-25M | 55.76%-342M | -191.81%-773M | 155.93%842M | -39.74%329M | -44.90%546M | 307.82%991M | -55.82%243M | 116.54%550M |
| Changes in working capital | 87.79%-1.33B | -1,473.21%-10.92B | 111.60%795M | -54.23%-6.85B | -2.61%-4.44B | 61.36%-4.33B | -735.32%-11.21B | 62.98%-1.34B | -674.57%-3.63B | -112.97%-468M |
| -Change in receivables | 75.94%-2.65B | -1,119.67%-10.99B | -56.95%1.08B | 153.11%2.5B | -891.11%-4.72B | 113.60%596M | -13.05%-4.38B | -169.42%-3.88B | -173.49%-1.44B | -13.48%1.96B |
| -Change in inventory | -636.33%-1.61B | -85.62%300M | 119.11%2.09B | -355.21%-10.92B | 47.25%-2.4B | 36.52%-4.55B | -698.25%-7.16B | 154.11%1.2B | -2,334.34%-2.21B | -95.44%99M |
| -Change in prepaid assets | 7,854.55%853M | 98.79%-11M | -217.01%-908M | 188.99%776M | -391.64%-872M | 425.00%299M | 58.18%-92M | -168.97%-220M | 206.33%319M | 28.40%-300M |
| -Change in payables | 191.09%470M | -155.45%-516M | 87.08%-202M | -147.15%-1.56B | 311.82%3.32B | -521.83%-1.57B | -83.27%371M | 354.24%2.22B | 53.49%-872M | -44.01%-1.88B |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -501.43%-281M |
| -Provision for loans, leases and other losses | 133.91%39M | 91.48%-115M | -207.40%-1.35B | 943.62%1.26B | -28.45%-149M | -270.59%-116M | -76.55%68M | 375.41%290M | --61M | ---- |
| -Changes in other current assets | 273.86%1.56B | 358.24%417M | -91.64%91M | 190.13%1.09B | -62.54%375M | 7,800.00%1B | 98.63%-13M | -283.20%-949M | 850.72%518M | -108.36%-69M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -51.32%-1.09B | -14.08%-721M | -31.94%-632M | -14.05%-479M | 11.02%-420M | -13.73%-472M | -7.24%-415M | 2.52%-387M | -38.81%-397M | -1.78%-286M |
| Interest received (cash flow from operating activities) | 69.57%78M | 27.78%46M | 111.76%36M | 13.33%17M | -31.82%15M | 37.50%22M | 0.00%16M | -33.33%16M | -22.58%24M | -42.59%31M |
| Tax refund paid | -2,520.12%-4.3B | 94.30%-164M | 27.43%-2.88B | -104.91%-3.97B | 18.55%-1.94B | 27.33%-2.38B | -1,262.92%-3.27B | 84.07%-240M | -262.26%-1.51B | 89.83%-416M |
| Other operating cash inflow (outflow) | 24,700.00%246M | -1M | 0 | 0.00%-1M | -1M | 0 | 0 | 0 | 0.00%1M | 200.00%1M |
| Operating cash flow | 559.19%3.26B | -93.26%495M | 251.19%7.35B | -194.75%-4.86B | 284.62%5.13B | 117.93%1.33B | -242.32%-7.44B | 460.84%5.23B | -129.89%-1.45B | -10.06%4.85B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 56.51%-3.06B | -79.31%-7.03B | 24.05%-3.92B | -58.48%-5.16B | -386.70%-3.26B | -54.86%-669M | -11.63%-432M | 81.58%-387M | 18.94%-2.1B | 57.38%-2.59B |
| Net intangibles purchase and sale | -66.67%-25M | -1,400.00%-15M | 99.71%-1M | -145.65%-339M | -12.20%-138M | -459.09%-123M | -450.00%-22M | -100.00%-4M | 84.62%-2M | 75.93%-13M |
| Net business purchase and sale | -5,010.53%-1.94B | ---38M | ---- | ---- | ---- | ---- | ---- | ---- | --1.14B | ---- |
| Net investment product transactions | 99.75%-1M | -42.14%-398M | -128.08%-280M | 298.21%997M | -3,492.86%-503M | 85.86%-14M | -111.51%-99M | 412.73%860M | -725.00%-275M | 143.14%44M |
| Advance cash and loans provided to other parties | -10.91%-1.07B | -428.57%-962M | -4,450.00%-182M | 83.33%-4M | -118.18%-24M | 0.00%-11M | 47.62%-11M | 82.35%-21M | 86.95%-119M | -196.10%-912M |
| Repayment of advance payments to other parties and cash income from loans | 936.00%777M | 1,775.00%75M | -77.78%4M | -10.00%18M | 42.86%20M | -46.15%14M | -76.15%26M | -31.01%109M | -82.86%158M | 1,948.89%922M |
| Net changes in other investments | 92.94%-145M | -104.27%-2.06B | -440.86%-1.01B | -36.76%-186M | -201.49%-136M | 126.80%134M | -435.57%-500M | 187.65%149M | 75.99%-170M | -2,978.26%-708M |
| Investing cash flow | 47.61%-5.46B | -93.54%-10.42B | -15.19%-5.38B | -15.78%-4.67B | -503.44%-4.04B | 35.55%-669M | -247.03%-1.04B | 151.46%706M | 57.90%-1.37B | 50.04%-3.26B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 471.23%12.71B | -118.18%-3.42B | 270.89%18.83B | 0.40%5.08B | 430.09%5.06B | -120.53%-1.53B | 72.99%7.46B | 201.68%4.31B | -81.64%1.43B | 43.40%7.79B |
| Net common stock issuance | --0 | -18,506.67%-2.79B | 60.53%-15M | 60.00%-38M | 83.56%-95M | 42.20%-578M | ---1B | --0 | --0 | -88.14%-999M |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.55%-68M | 4.35%-44M |
| Cash dividends paid | -15.31%-2.58B | 0.09%-2.23B | -10.09%-2.24B | -44.25%-2.03B | -27.88%-1.41B | -24.41%-1.1B | -16.45%-885M | 14.03%-760M | 5.25%-884M | 31.40%-933M |
| Net other fund-raising expenses | 37.72%-71M | -375.00%-114M | 74.47%-24M | 60.67%-94M | -18.91%-239M | -60.80%-201M | -40.45%-125M | -2,125.00%-89M | 20.00%-4M | -25.00%-5M |
| Financing cash flow | 217.53%10.06B | -151.72%-8.56B | 468.12%16.56B | -12.10%2.91B | 197.16%3.32B | -162.57%-3.41B | 57.37%5.45B | 631.01%3.47B | -91.84%474M | 66.39%5.81B |
| Net cash flow | ||||||||||
| Beginning cash position | -39.87%27.82B | 66.96%46.26B | -19.33%27.71B | 14.83%34.35B | -8.44%29.91B | -8.47%32.67B | 35.69%35.69B | -8.19%26.31B | 35.48%28.65B | 12.52%21.15B |
| Current changes in cash | 142.56%7.87B | -199.85%-18.49B | 379.78%18.52B | -250.24%-6.62B | 260.30%4.41B | 9.04%-2.75B | -132.15%-3.02B | 500.51%9.4B | -131.73%-2.35B | 214.06%7.39B |
| Effect of exchange rate changes | -55.81%19M | 65.38%43M | 230.00%26M | -168.97%-20M | 390.00%29M | -900.00%-10M | 88.89%-1M | ---9M | --0 | ---- |
| Cash adjustments other than cash changes | --2M | ---- | 700.00%12M | -200.00%-2M | 300.00%2M | ---1M | ---- | 200.00%1M | -100.90%-1M | --111M |
| End cash Position | 28.36%35.71B | -39.87%27.82B | 66.96%46.26B | -19.33%27.71B | 14.83%34.35B | -8.44%29.91B | -8.47%32.67B | 35.69%35.69B | -8.19%26.31B | 35.48%28.65B |
| Free cash flow | 102.78%182M | -291.15%-6.55B | 133.07%3.43B | -697.63%-10.36B | 220.33%1.73B | 106.86%541M | -263.22%-7.89B | 236.13%4.83B | -263.41%-3.55B | 390.51%2.17B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |