JP Stock MarketDetailed Quotes

MIRAIT One (1417)

Watchlist

3667.0
+52.0+1.44%

20min DelayMarket Closed Jul 21 15:30 JST

334.89BMarket Cap14.01P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

MIRAIT One (1417) Income Statement

Cumulative·All

YOY

Hide blank lines

Currency: JPY

2026/Q1

2025/Q1

2024/Q4

2024/Q3

2024/Q2

2024/Q1

2023/Q4

2023/Q3

2023/Q2

2023/Q1

2022/Q4

2022/Q3

2022/Q2

2022/Q1

2021/Q4

2021/Q3

2021/Q2

2021/Q1

2020/Q4

2020/Q3

Total Revenue as Reported

+3.44%121.37B

+16.73%117.34B

+6.88%174.52B

+7.25%127.22B

+8.77%116.12B

+5.44%100.52B

+12.00%163.28B

+5.21%118.62B

-4.09%106.75B

-5.18%95.34B

-8.47%145.79B

+0.07%112.75B

+8.86%111.31B

+12.28%100.55B

+4.34%159.29B

+6.76%112.67B

+2.62%102.24B

+7.44%89.55B

+4.66%152.66B

+17.66%105.53B

Total Operating Revenue

+3.44%121.37B

+16.73%117.34B

+6.88%174.52B

+7.25%127.22B

+8.77%116.12B

+5.44%100.52B

+12.00%163.28B

+5.21%118.62B

-4.09%106.75B

-5.18%95.34B

-8.47%145.79B

+0.07%112.75B

+8.86%111.31B

+12.28%100.55B

+4.34%159.29B

+6.76%112.67B

+2.62%102.24B

+7.44%89.55B

+4.66%152.66B

+17.66%105.53B

Cost of Revenue

+3.42%105.64B

+13.65%102.15B

+6.65%147.49B

+9.48%114.30B

+11.05%104.94B

+4.14%89.87B

+12.32%138.30B

+7.86%104.40B

-2.34%94.50B

-1.35%86.30B

-9.49%123.13B

+0.26%96.79B

+7.37%96.76B

+9.00%87.49B

+3.28%136.04B

+2.82%96.54B

+1.61%90.12B

+7.46%80.26B

+3.58%131.72B

+20.12%93.89B

Gross Profit

+3.57%15.74B

+42.64%15.19B

+8.19%27.03B

-9.12%12.93B

-8.80%11.17B

+17.89%10.65B

+10.28%24.99B

-10.84%14.22B

-15.77%12.25B

-30.82%9.04B

-2.55%22.66B

-1.11%15.95B

+19.97%14.55B

+40.65%13.06B

+11.04%23.25B

+38.57%16.13B

+10.80%12.13B

+7.30%9.29B

+12.02%20.94B

+0.97%11.64B

Operating Expense

+7.37%14.71B

+40.33%13.70B

+52.52%14.17B

+14.50%10.32B

-4.95%9.70B

-4.13%9.76B

+3.72%9.29B

+13.84%9.02B

+24.73%10.21B

+21.90%10.18B

+4.71%8.96B

+6.42%7.92B

+14.92%8.18B

+10.69%8.35B

+6.84%8.55B

-1.27%7.44B

-0.52%7.12B

+0.87%7.55B

+1.97%8.01B

+12.90%7.54B

Operating Profit

-31.24%1.03B

+67.98%1.50B

-18.05%12.86B

-50.00%2.60B

-27.99%1.47B

+177.59%890.00M

+14.58%15.70B

-35.18%5.21B

-67.83%2.05B

-124.36%-1.15B

-6.77%13.70B

-7.56%8.03B

+27.15%6.36B

+170.57%4.71B

+13.64%14.69B

+111.72%8.69B

+32.20%5.01B

+48.34%1.74B

+19.30%12.93B

-15.43%4.11B

Net Non-Operating Interest Income (Expense)

-404.17%-121.00M

-200.00%-24.00M

+1900.00%40.00M

-100.00%-18.00M

+470.00%74.00M

+180.00%24.00M

-84.62%2.00M

-125.00%-9.00M

-566.67%-20.00M

-1100.00%-30.00M

+262.50%13.00M

+33.33%-4.00M

-150.00%-3.00M

-70.00%3.00M

-113.56%-8.00M

-160.00%-6.00M

-60.00%6.00M

-50.00%10.00M

+126.92%59.00M

-56.52%10.00M

Non-Operating Interest Income

-13.68%82.00M

+61.02%95.00M

+63.64%90.00M

+161.29%81.00M

+345.45%98.00M

+321.43%59.00M

+292.86%55.00M

+181.82%31.00M

+100.00%22.00M

+7.69%14.00M

+75.00%14.00M

+120.00%11.00M

-31.25%11.00M

-38.10%13.00M

-89.61%8.00M

-79.17%5.00M

-42.86%16.00M

-27.59%21.00M

+113.89%77.00M

-14.29%24.00M

Non-Operating Interest Expense

+70.59%203.00M

+240.00%119.00M

-5.66%50.00M

+147.50%99.00M

-42.86%24.00M

-20.45%35.00M

+5200.00%53.00M

+166.67%40.00M

+200.00%42.00M

+340.00%44.00M

-93.75%1.00M

+36.36%15.00M

+40.00%14.00M

-9.09%10.00M

-11.11%16.00M

-21.43%11.00M

-23.08%10.00M

+22.22%11.00M

+80.00%18.00M

+180.00%14.00M

Other Income (Expense)

-73.60%312.00M

+116.88%1.18B

+990.24%1.79B

+138.93%51.00M

+136.92%154.00M

-61.07%545.00M

-39.71%164.00M

-104.66%-131.00M

-94.77%65.00M

+286.74%1.40B

+16.74%272.00M

-34.47%2.81B

+231.73%1.24B

-70.06%362.00M

+182.62%233.00M

+658.66%4.29B

+275.00%375.00M

+41.57%1.21B

-102.95%-282.00M

-74.24%566.00M

Net Investment Income

-64.17%287.00M

+74.89%801.00M

+630.77%95.00M

+286.32%177.00M

-13.33%26.00M

+32.75%458.00M

-93.09%13.00M

-128.96%-95.00M

+163.83%30.00M

+4.55%345.00M

+208.20%188.00M

-28.70%328.00M

-217.50%-47.00M

-56.23%330.00M

+126.41%61.00M

-8.73%460.00M

+197.56%40.00M

+83.01%754.00M

-707.89%-231.00M

+110.00%504.00M

Gain/Loss on Derecognition of Available-For-Sale Financial Assets

+142.86%17.00M

-46.15%7.00M

+16481.82%1.80B

--7.00M

-323.33%-67.00M

-98.77%13.00M

-103.89%-11.00M

-100.00%0.00

-97.40%30.00M

+5478.95%1.06B

-23.31%283.00M

-52.49%1.80B

+2606.52%1.15B

-95.94%19.00M

+3175.00%369.00M

+10076.32%3.79B

-231.43%-46.00M

+1609.68%468.00M

-101.95%-12.00M

-131.93%-38.00M

Income from Associates and Other Participating Interests

+100.00%0.00

+65.06%-29.00M

+86.05%-12.00M

-572.73%-74.00M

-100.00%0.00

-854.55%-83.00M

-265.38%-86.00M

-126.19%-11.00M

-82.08%19.00M

+83.33%11.00M

+149.52%52.00M

+121.05%42.00M

+688.89%106.00M

+110.00%6.00M

-377.27%-105.00M

+35.71%19.00M

-143.90%-18.00M

-528.57%-60.00M

-118.64%-22.00M

-58.82%14.00M

Special Income (Charges)

-165.36%-100.00M

+335.38%153.00M

-106.57%-22.00M

+38.60%-35.00M

+266.22%123.00M

+54.86%-65.00M

+270.05%335.00M

-110.56%-57.00M

+3.90%-74.00M

-108.70%-144.00M

+3.43%-197.00M

+1225.00%540.00M

-124.44%-77.00M

-30.19%-69.00M

-410.00%-204.00M

-84.62%-48.00M

+707.69%315.00M

-114.10%-53.00M

-100.47%-40.00M

-101.44%-26.00M

-Less:Restructuring and Mergern & Acquisition

+100.00%0.00

---18.00M

+1608.33%181.00M

-100.00%0.00

-112.63%-12.00M

+353.33%68.00M

--175.00M

--86.00M

--95.00M

--15.00M

----

-Less:Other Special Charges

+174.07%100.00M

-307.69%-135.00M

+50.77%-159.00M

+418.18%35.00M

-21.78%-123.00M

+12.07%65.00M

-521.15%-323.00M

+98.02%-11.00M

-559.09%-101.00M

+65.71%58.00M

-236.84%-52.00M

-1361.36%-555.00M

+155.00%22.00M

-33.96%35.00M

+1050.00%38.00M

+69.23%44.00M

-2.56%-40.00M

+114.10%53.00M

-100.77%-4.00M

+102.63%26.00M

-Less:Write Off

----

-4.94%154.00M

-100.00%0.00

--0.00

--34.00M

--162.00M

--4.00M

----

Other Non-Operating Income (Expenses)

-56.80%108.00M

+12.61%250.00M

+13.79%-75.00M

-175.00%-24.00M

+20.00%72.00M

+73.44%222.00M

-61.11%-87.00M

-68.93%32.00M

-44.95%60.00M

+68.42%128.00M

-148.21%-54.00M

+43.06%103.00M

+29.76%109.00M

-24.00%76.00M

+386.96%112.00M

-35.71%72.00M

+223.08%84.00M

+20.48%100.00M

-86.63%23.00M

+5500.00%112.00M

Pretax Profit

-54.00%1.22B

+81.64%2.65B

-7.37%14.69B

-48.03%2.63B

-18.62%1.70B

+554.71%1.46B

+13.42%15.86B

-53.29%5.07B

-72.46%2.09B

-95.60%223.00M

-6.27%13.98B

-16.43%10.85B

+41.21%7.60B

+71.38%5.07B

+17.44%14.92B

+177.27%12.98B

+38.01%5.39B

+44.62%2.96B

-37.75%12.70B

-33.84%4.68B

Tax

+38.25%2.48B

-10.41%1.79B

-35.07%2.71B

-9.97%1.80B

+1.80%847.00M

+90.74%2.00B

+4.65%4.17B

-40.22%2.00B

-66.00%832.00M

-54.53%1.05B

-12.54%3.98B

-11.72%3.34B

+39.11%2.45B

+42.11%2.31B

+26.51%4.55B

+129.23%3.78B

+28.30%1.76B

+43.16%1.62B

+10.06%3.60B

-14.87%1.65B

Net Profit

-245.76%-1.26B

+259.74%861.00M

+2.50%11.99B

-72.71%838.00M

-32.06%856.00M

+34.59%-539.00M

+16.93%11.69B

-59.10%3.07B

-75.57%1.26B

-129.80%-824.00M

-3.53%10.00B

-18.36%7.51B

+42.25%5.16B

+106.81%2.77B

+13.86%10.37B

+203.26%9.20B

+43.32%3.63B

+46.44%1.34B

-46.87%9.11B

-40.98%3.03B

Profit from Continuing Operations

-245.88%-1.26B

+259.74%861.00M

+2.50%11.99B

-72.75%837.00M

-32.09%857.00M

+34.67%-539.00M

+16.92%11.69B

-59.10%3.07B

-75.53%1.26B

-129.83%-825.00M

-3.52%10.00B

-18.37%7.51B

+42.22%5.16B

+106.88%2.77B

+13.86%10.37B

+203.40%9.20B

+43.26%3.63B

+46.44%1.34B

-46.87%9.11B

-40.99%3.03B

Minority Interests

-52.59%55.00M

+182.93%116.00M

+83.80%397.00M

-55.14%83.00M

+203.57%85.00M

+555.56%41.00M

+83.05%216.00M

+362.50%185.00M

-69.23%28.00M

-142.86%-9.00M

+24.21%118.00M

-36.51%40.00M

-14.95%91.00M

-63.16%21.00M

-49.74%95.00M

-22.22%63.00M

+21.59%107.00M

+2750.00%57.00M

+22.73%189.00M

+636.36%81.00M

Net Income to Parent Company

-276.21%-1.31B

+228.28%744.00M

+0.98%11.59B

-73.88%754.00M

-37.37%771.00M

+28.83%-580.00M

+16.13%11.48B

-61.35%2.89B

-75.70%1.23B

-129.70%-815.00M

-3.77%9.88B

-18.24%7.47B

+43.92%5.07B

+114.54%2.74B

+15.20%10.27B

+209.45%9.14B

+44.14%3.52B

+40.55%1.28B

-47.50%8.92B

-42.42%2.95B

Other Preferred Stock Dividends

--0.00

Net Income to Common Stockholders

-276.21%-1.31B

+228.28%744.00M

+0.98%11.59B

-73.88%754.00M

-37.37%771.00M

+28.83%-580.00M

+16.13%11.48B

-61.35%2.89B

-75.70%1.23B

-129.70%-815.00M

-3.77%9.88B

-18.24%7.47B

+43.92%5.07B

+114.54%2.74B

+15.20%10.27B

+209.45%9.14B

+44.14%3.52B

+40.55%1.28B

-47.50%8.92B

-42.42%2.95B

Basic EPS

-280.07%-14.64

+233.50%8.13

+4.93%123.33

-72.82%8.00

-35.15%8.10

+26.18%-6.09

+18.87%117.53

-60.49%29.43

-75.21%12.49

-130.44%-8.25

-0.18%98.87

-13.23%74.49

+53.74%50.38

+127.35%27.10

+14.35%99.05

+187.41%85.85

+34.03%32.77

+32.59%11.92

-54.24%86.62

-50.73%29.87

Diluted EPS

-280.07%-14.64

+233.50%8.13

+4.93%123.33

-72.82%8.00

-35.15%8.10

+26.18%-6.09

+18.87%117.53

-60.45%29.43

-75.21%12.49

-130.44%-8.25

-0.18%98.87

-13.33%74.40

+54.35%50.38

+127.35%27.10

+19.28%99.05

+213.64%85.85

+49.86%32.64

+49.00%11.92

-50.22%83.04

-48.37%27.37

Dividend Per Share

--0.00

+16.67%35.00

--0.00

+0.00%30.00

--0.00

+0.00%30.00

--0.00

+20.00%30.00

--0.00

+50.00%30.00

--0.00

+25.00%25.00

--0.00

+0.00%20.00

--0.00

+0.00%20.00

--0.00

+0.00%20.00

--0.00

Deadline

Jun 30, 2025

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Jun 30, 2021

Mar 31, 2021

Dec 31, 2020

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Accounting Standard

NonUS_GAAP

Audit Opinions

	2026/Q1	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2	2022/Q1	2021/Q4	2021/Q3	2021/Q2	2021/Q1	2020/Q4	2020/Q3