Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -115.92%-80.76M | 58.37%507.16M | 36.96%320.23M | 233.82M |
| Net profit before non-cash adjustment | -75.04%63M | 274.77%252.36M | 171.60%67.34M | ---94.05M |
| Total adjustment of non-cash items | 13.64%40.56M | 70.27%35.69M | 105.64%20.96M | ---371.7M |
| -Depreciation and amortization | 45.23%28.64M | 20.17%19.72M | 25.60%16.41M | --13.06M |
| -Assets reserve and write-off | -195.27%-947K | 300.81%994K | 162.00%248K | ---400K |
| -Disposal profit | 367.40%7.44M | 164.22%1.59M | -1,206.70%-2.48M | --224K |
| -Other non-cash items | -59.46%5.43M | 97.32%13.39M | 101.76%6.78M | ---384.59M |
| Changes in working capital | -184.12%-184.32M | -5.53%219.11M | -66.85%231.93M | --699.57M |
| -Change in receivables | 105.84%3.95M | -131.56%-67.62M | -119.52%-29.2M | --149.62M |
| -Change in inventory | 192.22%806K | -694.56%-874K | 110.34%147K | ---1.42M |
| -Change in prepaid assets | -315.90%-73.13M | ---17.58M | ---- | ---- |
| -Change in payables | -169.46%-31.49M | -51.05%45.34M | 55.06%92.63M | --59.74M |
| -Changes in other current assets | -132.50%-84.45M | 54.35%259.85M | -65.76%168.36M | --491.63M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -3.52%-6M | 27.03%-5.8M | 18.19%-7.95M | -9.71M |
| Interest received (cash flow from operating activities) | 6,491.67%791K | 20.00%12K | 11.11%10K | 9K |
| Tax refund paid | -1,984.62%-42.42M | 3.69%-2.04M | -453.14%-2.11M | -382K |
| Other operating cash inflow (outflow) | 200.00%1K | 0.00%-1K | -1K | 0 |
| Operating cash flow | -125.71%-128.39M | 60.98%499.34M | 38.64%310.18M | --223.73M |
| Investing cash flow | ||||
| Net PPE purchase and sale | 82.88%-9.19M | -10,378.32%-53.65M | -36.53%-512K | ---375K |
| Net intangibles purchase and sale | 58.36%-9.05M | -772.26%-21.73M | 91.86%-2.49M | ---30.6M |
| Net changes in other investments | -30.40%-54.16M | -11,500.56%-41.53M | 87.67%-358K | ---2.9M |
| Investing cash flow | 38.08%-72.39M | -3,378.34%-116.91M | 90.08%-3.36M | ---33.88M |
| Financing cash flow | ||||
| Net issuance payments of debt | 152.45%152.52M | -80.45%-290.76M | -81.40%-161.13M | ---88.83M |
| Net common stock issuance | -72.61%88.21M | 787.05%322M | --36.3M | --0 |
| Net other fund-raising expenses | 87.87%-611K | ---5.04M | ---- | ---- |
| Financing cash flow | 816.45%240.11M | 120.99%26.2M | -40.53%-124.83M | ---88.83M |
| Net cash flow | ||||
| Beginning cash position | 35.66%1.55B | 18.88%1.15B | 11.71%963.94M | --862.92M |
| Current changes in cash | -90.38%39.33M | 124.54%408.63M | 80.14%181.99M | --101.03M |
| Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---1K |
| End cash Position | 2.53%1.59B | 35.66%1.55B | 18.88%1.15B | --963.94M |
| Free cash flow | -134.58%-146.62M | 39.17%423.96M | 58.04%304.64M | --192.76M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |