Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 202.09%286.13M | 202.68%94.72M | 166.77%31.29M | 58.09%-46.87M | -163.26%-111.83M | 46.83%176.78M | 209.60%120.4M | 128.53%38.89M | -73.01%17.02M | 63.05M |
| Net profit before non-cash adjustment | -79.52%15.14M | 193.61%73.93M | -31.47%-78.98M | -146.28%-60.07M | 32.39%129.8M | 91.26%98.04M | 197.20%51.26M | -480.46%-52.74M | -91.25%13.86M | --158.35M |
| Total adjustment of non-cash items | 3.39%187.1M | 37.23%180.96M | 36.22%131.86M | 564.90%96.8M | -28.66%14.56M | -69.86%20.41M | 24.78%67.7M | 1,743.59%54.26M | 102.41%2.94M | ---122.37M |
| -Depreciation and amortization | 3.09%160.11M | 124.00%155.3M | -16.45%69.33M | 0.39%82.98M | -0.73%82.66M | 57.32%83.27M | 55.78%52.93M | 60.88%33.98M | 42.70%21.12M | --14.8M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | 118.07%49.07M | 67.68%22.5M | --13.42M | --0 | ---- | --19.68M | ---- | ---- |
| -Disposal profit | ---- | ---45.51M | --0 | ---- | ---- | -1,616.07%-46.6M | -50.97%3.07M | --6.27M | ---- | ---- |
| -Other non-cash items | 5.20%26.99M | 90.55%25.66M | 255.10%13.46M | 89.35%-8.68M | -401.43%-81.52M | -238.95%-16.26M | 306.33%11.7M | 68.80%-5.67M | 86.75%-18.18M | ---137.17M |
| Changes in working capital | 152.37%83.89M | -641.76%-160.17M | 74.17%-21.59M | 67.37%-83.6M | -539.19%-256.18M | 3,964.81%58.33M | -96.16%1.44M | 17,361.21%37.37M | -99.21%214K | --27.07M |
| -Change in receivables | 131.72%39.64M | -419.75%-124.98M | 87.62%-24.05M | -147.25%-194.3M | -331.28%-78.59M | 67.91%33.98M | 185.58%20.24M | -218.35%-23.65M | -113.67%-7.43M | --54.35M |
| -Change in inventory | -180.89%-37.64M | 149.15%46.53M | -132.21%-94.67M | 103.21%293.86M | 143.32%144.61M | -22,412.77%-333.8M | 153.22%1.5M | 61.08%-2.81M | -122.79%-7.22M | ---3.24M |
| -Change in prepaid assets | -203.24%-5.64M | -58.84%5.47M | --13.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -98.66%1.97M | 1,151.07%147.11M | 113.55%11.76M | -5,268.31%-86.78M | -90.97%1.68M | 135.93%18.58M | -88.64%7.88M | 818.70%69.35M | 133.29%7.55M | ---22.68M |
| -Change in accrued expense | ---- | ---- | -96.34%1.67M | 334.56%45.54M | -6.99%-19.42M | -176.73%-18.15M | 476.88%23.65M | -185.50%-6.28M | -45.10%7.34M | --13.37M |
| -Provision for loans, leases and other losses | -238.12%-1.88M | -90.81%1.36M | 44.50%14.78M | 106.81%10.23M | ---150.23M | ---- | 613.39%5.33M | 3,347.83%747K | 99.84%-23K | ---14.73M |
| -Changes in other current assets | 137.10%87.44M | -511.28%-235.66M | 137.66%57.3M | 1.35%-152.15M | -143.12%-154.24M | 725.90%357.71M | ---57.15M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -21.63%-50.37M | -92.28%-41.41M | -37.47%-21.54M | -0.21%-15.67M | -9.17%-15.63M | 1.94%-14.32M | -33.11%-14.6M | -4.73%-10.97M | -2,648.91%-10.48M | 411K |
| Interest received (cash flow from operating activities) | 110.88%3.26M | 99.48%1.54M | -48.33%774K | 28.92%1.5M | 127.40%1.16M | 83.81%511K | 363.33%278K | -83.19%60K | 357K | 0 |
| Tax refund paid | -280.04%-33.96M | -78.54%-8.94M | 94.50%-5.01M | -492.00%-91.05M | 152.40%23.23M | -83.14%-44.33M | -193.74%-24.2M | 64.75%-8.24M | -63.49%-23.37M | -14.3M |
| Other operating cash inflow (outflow) | 0 | 0 | 1K | 0 | 0 | 1K | 0 | -4.5M | 0 | -1K |
| Operating cash flow | 346.62%205.05M | 730.99%45.91M | 103.63%5.53M | -47.55%-152.09M | -186.87%-103.07M | 44.92%118.65M | 437.21%81.87M | 192.50%15.24M | -133.51%-16.48M | --49.17M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -190.36%-78.21M | -173.32%-26.94M | -181.41%-9.86M | -15.81%-3.5M | 95.79%-3.02M | -56.42%-71.84M | -58.92%-45.93M | 40.56%-28.9M | -1,180.04%-48.62M | ---3.8M |
| Net intangibles purchase and sale | ---- | ---- | 33.83%-2.89M | -4,216.83%-4.36M | ---101K | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | --0 | ---120.7M | --0 | -47.04%-77.56M | 71.64%-52.75M | ---186.03M | ---- | -100.68%-199K | --29.41M |
| Net investment product transactions | 3,316.22%24.22M | 100.66%709K | -252.99%-107.29M | -152.05%-30.4M | -126.53%-12.06M | 142.35%45.46M | -9,747.71%-107.34M | ---1.09M | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,011.11%-20M | 96.82%-1.8M | ---56.55M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.55%36.31M | -81.16%20M | --106.16M |
| Net changes in other investments | -111.15%-5.37M | 494.86%48.15M | -35.60%8.09M | -90.63%12.57M | 678.21%134.08M | 28.84%17.23M | -28.86%13.37M | -31.12%18.8M | 72.52%27.29M | --15.82M |
| Investing cash flow | -370.79%-59.36M | 109.54%21.92M | -794.38%-229.76M | -162.16%-25.69M | 166.77%41.33M | 81.01%-61.9M | -6,466.89%-325.92M | 253.86%5.12M | -103.65%-3.33M | --91.04M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 81.65%-67.02M | -137.08%-365.23M | 337.35%984.86M | -49.87%225.19M | 284.33%449.25M | -46.96%116.89M | 890.47%220.39M | -168.56%-27.88M | -71.05%40.67M | --140.47M |
| Net common stock issuance | --65.1M | --0 | 11.11%-11.6M | -154.22%-13.05M | --24.07M | --0 | ---- | --28.8M | ---- | ---28.93M |
| Increase or decrease of lease financing | 8.01%-40.4M | -76.07%-43.92M | 0.08%-24.94M | 33.00%-24.96M | -71.99%-37.26M | 4.51%-21.66M | -137.07%-22.69M | -10.44%-9.57M | -2.45%-8.67M | ---8.46M |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---220K | --0 |
| Net other fund-raising expenses | 35.65%-7.1M | -37.86%-11.03M | 50.48%-8M | -43.46%-16.15M | 11.96%-11.26M | -555.02%-12.79M | 74.76%-1.95M | -67.86%-7.74M | 49.51%-4.61M | ---9.13M |
| Financing cash flow | 88.24%-49.42M | -144.68%-420.17M | 449.81%940.32M | -59.74%171.03M | 415.29%424.8M | -57.89%82.44M | 1,294.63%195.75M | -160.30%-16.39M | -71.08%27.18M | --93.96M |
| Net cash flow | ||||||||||
| Beginning cash position | -23.09%1.17B | 88.27%1.53B | -0.83%811.21M | 79.81%817.96M | 44.09%454.9M | -13.27%315.72M | 1.11%364.03M | 2.09%360.04M | 197.52%352.66M | --118.53M |
| Current changes in cash | 127.33%96.28M | -149.20%-352.34M | 10,711.91%716.09M | -101.86%-6.75M | 160.85%363.06M | 388.18%139.18M | -1,315.66%-48.3M | -46.12%3.97M | -96.85%7.37M | --234.16M |
| Effect of exchange rate changes | --0 | ---245K | --0 | ---- | ---- | ---- | -181.25%-13K | 166.67%16K | 115.38%6K | ---39K |
| Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | -200.00%-1K | --1K | ---- | ---- | --1K | ---- | --1K |
| End cash Position | 8.20%1.27B | -23.09%1.17B | 88.27%1.53B | -0.83%811.21M | 79.81%817.96M | 44.09%454.9M | -13.27%315.72M | 1.11%364.03M | 2.09%360.04M | --352.66M |
| Free cash flow | 568.43%126.84M | 538.24%18.98M | 97.38%-4.33M | -41.00%-165.36M | -365.90%-117.28M | 22.70%44.11M | 363.19%35.95M | 79.02%-13.66M | -243.47%-65.09M | --45.37M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |