Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | 0.59%1.96B | 91.64%1.94B | --1.95B | --1.71B | -7.23%1.01B | --1.01B | --917.58M | 0.75%1.09B | --1.08B |
| -Cash and cash equivalents | 0.59%1.96B | 91.64%1.94B | --1.95B | --1.71B | -7.23%1.01B | --1.01B | --917.58M | 0.75%1.09B | --1.08B |
| Receivables | 19.40%278.02M | 36.04%278.04M | --232.85M | --305.66M | 31.87%204.38M | --204.38M | --270.23M | -21.36%154.99M | --197.08M |
| -Accounts receivable | 16.51%271.29M | 34.00%273.87M | --232.85M | --305.66M | 31.87%204.38M | --204.38M | --270.23M | -21.36%154.99M | --197.08M |
| -Gross accounts receivable | 16.51%271.29M | 34.00%273.87M | --232.85M | --305.66M | 31.87%204.38M | --204.38M | --270.23M | -21.36%154.99M | --197.08M |
| -Other receivables | --6.73M | --4.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | 599.61%7.16M | 346.39%5.32M | --1.02M | --2.22M | 136.98%1.19M | --1.19M | --4.54M | -29.65%503K | --715K |
| Prepaid assets | 37.91%43.32M | ---- | --31.41M | --34.33M | 78.09%18.08M | --18.08M | --21.45M | -24.68%10.15M | --13.48M |
| Other current assets | 2,551.43%2.57M | 1,399.18%21.81M | ---105K | ---37K | 97.15%1.46M | --1.46M | --330K | -88.45%738K | --6.39M |
| Total current assets | 3.50%2.29B | 81.42%2.24B | --2.21B | --2.05B | -1.59%1.23B | --1.23B | --1.21B | -3.33%1.25B | --1.3B |
| Non current assets | |||||||||
| Net PPE | 198.33%101.96M | 2,114.15%103.4M | --34.18M | --13.52M | 696.93%4.67M | --4.67M | --5.13M | --586K | --0 |
| -Gross PP&E | 198.32%101.96M | 2,114.11%103.4M | --34.18M | --13.52M | 696.93%4.67M | --4.67M | --5.13M | --586K | --0 |
| Prepaid assets-non current | -3.27%44.08M | 118.01%44.77M | --45.56M | --47.2M | 23.46%20.53M | --20.53M | --16.21M | -3.22%16.63M | --17.19M |
| Total investment | --163.12M | --195.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | --163.12M | --195.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Including:Available-for-sale securities | --163.12M | --195.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 68.08%98.09M | 147.26%100.79M | --58.36M | --59.96M | 454.74%40.76M | --40.76M | --34.66M | --7.35M | --0 |
| -Goodwill | --45.94M | --51.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | -10.64%52.15M | 22.05%49.75M | --58.36M | --59.96M | 454.74%40.76M | --40.76M | --34.66M | --7.35M | ---- |
| Deferred tax assets-non current | -23.35%20.25M | 11.74%22.1M | --26.42M | --23.11M | --19.78M | --19.78M | ---- | --0 | ---- |
| Other non current assets | 307.50%2.88M | 178,500.00%1.79M | --707K | --1K | 0.00%1K | --1K | --1K | --1K | ---- |
| Total non current assets | 160.48%430.37M | 445.98%468.15M | --165.23M | --143.79M | 249.04%85.75M | --85.75M | --55.99M | 42.95%24.57M | --17.19M |
| Total assets | 14.40%2.72B | 105.09%2.71B | --2.38B | --2.2B | 3.22%1.32B | --1.32B | --1.27B | -2.72%1.28B | --1.32B |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Financial liabilities | 669.83%293.5M | 676.39%323.33M | --38.13M | --39.77M | -12.34%41.65M | --41.65M | --44.77M | 321.99%47.51M | --11.26M |
| -Current debt and capital lease obligation | 669.83%293.5M | 676.39%323.33M | --38.13M | --39.77M | -12.34%41.65M | --41.65M | --44.77M | 321.99%47.51M | --11.26M |
| -Including:Current debt | 669.83%293.5M | 676.39%323.33M | --38.13M | --39.77M | -12.34%41.65M | --41.65M | --44.77M | 321.99%47.51M | --11.26M |
| Payables | 131.26%124.83M | 69.23%139.96M | --53.98M | --79.29M | -19.62%82.7M | --82.7M | --67.71M | 184.09%102.89M | --36.22M |
| -accounts payable | 150.90%19.51M | 101.57%18.39M | --7.78M | --23.42M | -83.78%9.12M | --9.12M | --11.29M | 277.46%56.24M | --14.9M |
| -Total tax payable | 148.83%73.63M | 19.96%68.87M | --29.59M | --27.2M | 178.96%57.41M | --57.41M | --40.38M | 250.54%20.58M | --5.87M |
| -Other payable | 90.78%31.68M | 225.91%52.71M | --16.61M | --28.67M | -37.96%16.17M | --16.17M | --16.03M | 68.76%26.07M | --15.45M |
| Pension and other retirement benefit plans | --13.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Accrued and deferred income | -25.85%72.34M | -30.91%46.14M | --97.56M | --57.54M | 85.98%66.79M | --66.79M | --77.74M | -14.29%35.91M | --41.9M |
| Other current liabilities | 152.47%27.95M | 279.68%36.1M | --11.07M | --13.43M | 25.71%9.51M | --9.51M | --14.1M | 19.89%7.56M | --6.31M |
| Current liabilities | 165.24%532.43M | 171.89%545.54M | --200.73M | --190.03M | 3.49%200.65M | --200.65M | --204.32M | 102.62%193.87M | --95.68M |
| Non current liabilities | |||||||||
| Non current financial liabilities | -15.09%407.03M | -10.06%435.07M | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
| -Long term debt and capital lease obligation | -15.09%407.03M | -10.06%435.07M | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
| -Including:Long term debt | -15.09%407.03M | -10.06%435.07M | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
| Non current deferred liabilities | --17.14M | --18.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -11.51%424.18M | -6.18%453.87M | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
| Total liabilities | 40.65%956.6M | 46.03%999.41M | --680.11M | --671.28M | -0.71%684.4M | --684.4M | --689.32M | 68.70%689.27M | --408.59M |
| Shareholders'equity | |||||||||
| Share capital | 0.00%629.87M | 529.87%629.87M | --629.87M | --537.18M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
| -common stock | 0.00%629.87M | 529.87%629.87M | --629.87M | --537.18M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
| Additional paid-in capital | 0.00%2B | 35.96%2B | --2B | --1.91B | 0.00%1.47B | --1.47B | --1.47B | 0.00%1.47B | --1.47B |
| Retained earnings | 7.05%-868.98M | 1.39%-924.38M | ---934.92M | ---922.3M | 4.68%-937.44M | ---937.44M | ---992.87M | -47.45%-983.49M | ---667M |
| Total stockholders'equity | 3.88%1.76B | 168.62%1.71B | --1.7B | --1.53B | 7.80%636.23M | --636.23M | --580.8M | -34.91%590.18M | --906.67M |
| Noncontrolling interests | --97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 3.89%1.76B | 168.62%1.71B | --1.7B | --1.53B | 7.80%636.23M | --636.23M | --580.8M | -34.91%590.18M | --906.67M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion |