(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -145.98%-132.19M | 287.52M |
Net profit before non-cash adjustment | -63.91%168.63M | --467.25M |
Total adjustment of non-cash items | -88.06%23.14M | --193.88M |
-Depreciation and amortization | 23.87%68.81M | --55.55M |
-Disposal profit | -3,624.48%-55.83M | ---1.5M |
-Net exchange gains and losses | -839.31%-9.44M | --1.28M |
-Other non-cash items | -85.85%19.6M | --138.55M |
Changes in working capital | 13.29%-323.97M | ---373.61M |
-Change in receivables | 6.00%-93.68M | ---99.66M |
-Change in inventory | 99.98%-27K | ---173.66M |
-Change in prepaid assets | -153.58%-26.92M | --50.25M |
-Change in payables | 188.04%34.1M | ---38.74M |
-Provision for loans, leases and other losses | 225.64%18.11M | ---14.42M |
-Changes in other current assets | -162.43%-255.55M | ---97.38M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 52.99%-173K | -368K |
Interest received (cash flow from operating activities) | -3.98%2.84M | 2.96M |
Tax refund paid | -31.16%-93.16M | -71.03M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K |
Operating cash flow | -201.64%-222.69M | --219.09M |
Investing cash flow | ||
Net PPE purchase and sale | -219.99%-47.05M | ---14.7M |
Net intangibles purchase and sale | -21.60%-89.42M | ---73.53M |
Net investment product transactions | 101.51%3M | ---198.3M |
Advance cash and loans provided to other parties | --0 | ---802.92M |
Repayment of advance payments to other parties and cash income from loans | --2.14B | ---- |
Net changes in other investments | 99.93%-41K | ---58.95M |
Investing cash flow | 274.78%2.01B | ---1.15B |
Financing cash flow | ||
Increase or decrease of lease financing | -33.65%-10.95M | ---8.19M |
Net other fund-raising expenses | --40.83M | ---- |
Financing cash flow | 464.87%29.88M | ---8.19M |
Net cash flow | ||
Beginning cash position | -36.64%1.62B | --2.56B |
Current changes in cash | 293.53%1.81B | ---937.51M |
Effect of exchange rate changes | 7,518.72%94.74M | ---1.28M |
Cash adjustments other than cash changes | 150.00%1K | ---2K |
End cash Position | 117.60%3.53B | --1.62B |
Free cash flow | -374.48%-359.15M | --130.85M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data