JP Stock MarketDetailed Quotes

Dive (151A)

Watchlist

632
-4-0.63%

20min DelayMarket Closed May 1 15:30 JST

5.44BMarket Cap12.13P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Dive (151A) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

Operating cash flow (Indirect Method)

Cash from operating activities

-18.42%516.82M

7.78%633.54M

582.15%587.83M

86.17M

Net profit before non-cash adjustment

17.40%631.87M

336.60%538.23M

432.27%123.28M

--23.16M

Total adjustment of non-cash items

24.33%197.61M

11.15%158.94M

347.07%143M

---57.88M

-Depreciation and amortization

66.94%114.47M

90.60%68.57M

31.20%35.98M

--27.42M

-Reversal of impairment losses recognized in profit and loss

--109.87M

--0

----

-Disposal profit

788.26%74.25M

-42.95%8.36M

231.82%14.65M

--4.42M

-Other non-cash items

-223.13%-100.98M

-11.22%82.01M

202.96%92.37M

---89.71M

Changes in working capital

-391.45%-312.66M

-119.79%-63.62M

165.99%321.55M

--120.89M

-Change in receivables

100.01%23K

49.66%-232.78M

-69.22%-462.42M

---273.27M

-Change in prepaid assets

---100.59M

--0

----

-Change in payables

-231.26%-200.29M

-73.72%152.59M

59.77%580.57M

--363.38M

-Change in accrued expense

-115.29%-20.09M

-105.50%-9.33M

3,385.77%169.76M

--4.87M

-Provision for loans, leases and other losses

-68.01%8.29M

-23.02%25.9M

29.88%33.65M

--25.9M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

26.57%-4.77M

-0.70%-6.49M

21.29%-6.44M

-8.19M

Interest received (cash flow from operating activities)

6,650.00%945K

0.00%14K

14K

Tax refund paid

-34,194.58%-290.82M

-1.07%-848K

-321.61%-839K

-199K

Other operating cash inflow (outflow)

2,312,600.00%46.25M

-99.97%2K

-94.46%7.36M

132.82M

Operating cash flow

-57.13%268.44M

6.51%626.22M

179.14%587.92M

--210.62M

Investing cash flow

Net PPE purchase and sale

81.95%-89.92M

-245.89%-498.09M

-296.17%-144M

---36.35M

Net intangibles purchase and sale

40.01%-92.02M

-425.76%-153.4M

-17.90%-29.18M

---24.75M

Net business purchase and sale

---21.9M

--0

----

--1.1M

Repayment of advance payments to other parties and cash income from loans

----

256.94%17.85M

--5M

Net changes in other investments

91.35%-6.65M

-6,918.98%-76.93M

88.78%-1.1M

---9.77M

Investing cash flow

71.10%-210.5M

-365.66%-728.42M

-141.53%-156.43M

---64.77M

Financing cash flow

Net issuance payments of debt

120.16%48.09M

-1.47%-238.61M

0.00%-235.16M

---235.16M

Net common stock issuance

-112.85%-78.54M

--611.16M

--0

--674K

Issuance fees

--0

---10.03M

--0

----

Net other fund-raising expenses

----

---1K

----

--1K

Financing cash flow

-108.40%-30.45M

254.16%362.51M

-0.29%-235.16M

---234.48M

Net cash flow

Beginning cash position

14.64%2.04B

12.42%1.78B

-5.31%1.58B

--1.67B

Current changes in cash

-89.44%27.5M

32.59%260.32M

321.54%196.34M

---88.63M

Effect of exchange rate changes

----

--18K

Cash adjustments other than cash changes

----

---1K

End cash Position

1.35%2.07B

14.64%2.04B

12.42%1.78B

--1.58B

Free cash flow

442.36%86.5M

-106.09%-25.27M

177.37%414.74M

--149.53M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities	-18.42%516.82M	7.78%633.54M	582.15%587.83M	86.17M
Net profit before non-cash adjustment	17.40%631.87M	336.60%538.23M	432.27%123.28M	--23.16M
Total adjustment of non-cash items	24.33%197.61M	11.15%158.94M	347.07%143M	---57.88M
-Depreciation and amortization	66.94%114.47M	90.60%68.57M	31.20%35.98M	--27.42M
-Reversal of impairment losses recognized in profit and loss	--109.87M	--0	----	----
-Disposal profit	788.26%74.25M	-42.95%8.36M	231.82%14.65M	--4.42M
-Other non-cash items	-223.13%-100.98M	-11.22%82.01M	202.96%92.37M	---89.71M
Changes in working capital	-391.45%-312.66M	-119.79%-63.62M	165.99%321.55M	--120.89M
-Change in receivables	100.01%23K	49.66%-232.78M	-69.22%-462.42M	---273.27M
-Change in prepaid assets	---100.59M	--0	----	----
-Change in payables	-231.26%-200.29M	-73.72%152.59M	59.77%580.57M	--363.38M
-Change in accrued expense	-115.29%-20.09M	-105.50%-9.33M	3,385.77%169.76M	--4.87M
-Provision for loans, leases and other losses	-68.01%8.29M	-23.02%25.9M	29.88%33.65M	--25.9M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	26.57%-4.77M	-0.70%-6.49M	21.29%-6.44M	-8.19M
Interest received (cash flow from operating activities)	6,650.00%945K	0.00%14K	0.00%14K	14K
Tax refund paid	-34,194.58%-290.82M	-1.07%-848K	-321.61%-839K	-199K
Other operating cash inflow (outflow)	2,312,600.00%46.25M	-99.97%2K	-94.46%7.36M	132.82M
Operating cash flow	-57.13%268.44M	6.51%626.22M	179.14%587.92M	--210.62M
Investing cash flow
Net PPE purchase and sale	81.95%-89.92M	-245.89%-498.09M	-296.17%-144M	---36.35M
Net intangibles purchase and sale	40.01%-92.02M	-425.76%-153.4M	-17.90%-29.18M	---24.75M
Net business purchase and sale	---21.9M	--0	----	--1.1M
Repayment of advance payments to other parties and cash income from loans	----	----	256.94%17.85M	--5M
Net changes in other investments	91.35%-6.65M	-6,918.98%-76.93M	88.78%-1.1M	---9.77M
Investing cash flow	71.10%-210.5M	-365.66%-728.42M	-141.53%-156.43M	---64.77M
Financing cash flow
Net issuance payments of debt	120.16%48.09M	-1.47%-238.61M	0.00%-235.16M	---235.16M
Net common stock issuance	-112.85%-78.54M	--611.16M	--0	--674K
Issuance fees	--0	---10.03M	--0	----
Net other fund-raising expenses	----	---1K	----	--1K
Financing cash flow	-108.40%-30.45M	254.16%362.51M	-0.29%-235.16M	---234.48M
Net cash flow
Beginning cash position	14.64%2.04B	12.42%1.78B	-5.31%1.58B	--1.67B
Current changes in cash	-89.44%27.5M	32.59%260.32M	321.54%196.34M	---88.63M
Effect of exchange rate changes	----	----	----	--18K
Cash adjustments other than cash changes	----	----	----	---1K
End cash Position	1.35%2.07B	14.64%2.04B	12.42%1.78B	--1.58B
Free cash flow	442.36%86.5M	-106.09%-25.27M	177.37%414.74M	--149.53M
Currency Unit	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm