JP Stock MarketDetailed Quotes

Material Group (156A)

Watchlist
  • 809
  • -1-0.12%
20min DelayNoon Break May 19 11:15 JST
7.99BMarket Cap16.92P/E (Static)

Material Group (156A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2025
(FY)Aug 31, 2024
(FY)Aug 31, 2023
(FY)Aug 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-21.45%881.13M
45.71%1.12B
39.83%769.83M
550.54M
Net profit before non-cash adjustment
-7.51%753.89M
32.18%815.08M
52.64%616.65M
--403.99M
Total adjustment of non-cash items
130.05%197.49M
-37.37%85.85M
8.66%137.08M
--126.15M
-Depreciation and amortization
25.72%121.29M
18.20%96.47M
0.27%81.62M
--81.4M
-Reversal of impairment losses recognized in profit and loss
--0
-157.23%-39.15M
--68.41M
--0
-Disposal profit
94.53%-1.06M
-132.19%-19.31M
13,315.86%60M
---454K
-Remuneration paid in stock
--32.77M
--0
----
----
-Other non-cash items
-7.01%44.49M
165.58%47.84M
-261.40%-72.95M
--45.2M
Changes in working capital
-131.82%-70.25M
1,271.15%220.78M
-21.10%16.1M
--20.41M
-Change in receivables
-185.06%-195.22M
1,137.05%229.5M
118.73%18.55M
---99.05M
-Change in payables
962.23%176.27M
-20.49%-20.44M
-113.49%-16.97M
--125.78M
-Changes in other current assets
-537.40%-51.3M
-19.21%11.73M
329.47%14.52M
---6.33M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
40.66%-2.32M
24.99%-3.9M
62.09%-5.2M
-13.73M
Interest received (cash flow from operating activities)
1,023.39%1.39M
1,966.67%124K
-14.29%6K
7K
Tax refund paid
-42.24%-185.96M
42.82%-130.73M
-19.64%-228.65M
-191.12M
Other operating cash inflow (outflow)
-1K
0
0
1.32M
Operating cash flow
-29.67%694.25M
84.18%987.2M
54.45%535.99M
--347.02M
Investing cash flow
Net PPE purchase and sale
-14.59%-22.51M
30.16%-19.65M
-8.83%-28.13M
---25.85M
Net intangibles purchase and sale
2.72%-22.46M
-3.30%-23.09M
14.38%-22.35M
---26.11M
Net business purchase and sale
88.75%-11.74M
-70.08%-104.33M
---61.34M
--0
Net investment product transactions
-86.51%6.13M
145.46%45.46M
-1,890.45%-100M
---5.02M
Repayment of advance payments to other parties and cash income from loans
----
--1M
----
----
Net changes in other investments
89.85%-7.74M
-11,674.66%-76.28M
-82.78%659K
--3.83M
Investing cash flow
67.03%-58.33M
16.23%-176.89M
-297.29%-211.16M
---53.15M
Financing cash flow
Net issuance payments of debt
22.52%-116.32M
72.48%-150.14M
-581.93%-545.54M
---80M
Net common stock issuance
-16.59%-137.09M
-15,904.03%-117.58M
--744K
--0
Increase or decrease of lease financing
----
--0
71.34%-808K
---2.82M
Issuance fees
--0
-248.89%-34.86M
-62.31%-9.99M
---6.16M
Cash dividends paid
---243.86M
----
----
----
Net other fund-raising expenses
---1K
----
---5.46M
----
Financing cash flow
-64.34%-497.27M
46.07%-302.58M
-530.58%-561.06M
---88.98M
Net cash flow
Beginning cash position
82.58%1.12B
-27.76%614.87M
31.71%851.11M
--646.22M
Current changes in cash
-72.69%138.66M
314.92%507.73M
-215.30%-236.24M
--204.9M
Cash adjustments other than cash changes
0.00%-1K
---1K
----
---1K
End cash Position
12.35%1.26B
82.58%1.12B
-27.76%614.87M
--851.11M
Free cash flow
-31.25%649.27M
94.53%944.46M
64.54%485.5M
--295.07M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2025(FY)Aug 31, 2024(FY)Aug 31, 2023(FY)Aug 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -21.45%881.13M45.71%1.12B39.83%769.83M550.54M
Net profit before non-cash adjustment -7.51%753.89M32.18%815.08M52.64%616.65M--403.99M
Total adjustment of non-cash items 130.05%197.49M-37.37%85.85M8.66%137.08M--126.15M
-Depreciation and amortization 25.72%121.29M18.20%96.47M0.27%81.62M--81.4M
-Reversal of impairment losses recognized in profit and loss --0-157.23%-39.15M--68.41M--0
-Disposal profit 94.53%-1.06M-132.19%-19.31M13,315.86%60M---454K
-Remuneration paid in stock --32.77M--0--------
-Other non-cash items -7.01%44.49M165.58%47.84M-261.40%-72.95M--45.2M
Changes in working capital -131.82%-70.25M1,271.15%220.78M-21.10%16.1M--20.41M
-Change in receivables -185.06%-195.22M1,137.05%229.5M118.73%18.55M---99.05M
-Change in payables 962.23%176.27M-20.49%-20.44M-113.49%-16.97M--125.78M
-Changes in other current assets -537.40%-51.3M-19.21%11.73M329.47%14.52M---6.33M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 40.66%-2.32M24.99%-3.9M62.09%-5.2M-13.73M
Interest received (cash flow from operating activities) 1,023.39%1.39M1,966.67%124K-14.29%6K7K
Tax refund paid -42.24%-185.96M42.82%-130.73M-19.64%-228.65M-191.12M
Other operating cash inflow (outflow) -1K001.32M
Operating cash flow -29.67%694.25M84.18%987.2M54.45%535.99M--347.02M
Investing cash flow
Net PPE purchase and sale -14.59%-22.51M30.16%-19.65M-8.83%-28.13M---25.85M
Net intangibles purchase and sale 2.72%-22.46M-3.30%-23.09M14.38%-22.35M---26.11M
Net business purchase and sale 88.75%-11.74M-70.08%-104.33M---61.34M--0
Net investment product transactions -86.51%6.13M145.46%45.46M-1,890.45%-100M---5.02M
Repayment of advance payments to other parties and cash income from loans ------1M--------
Net changes in other investments 89.85%-7.74M-11,674.66%-76.28M-82.78%659K--3.83M
Investing cash flow 67.03%-58.33M16.23%-176.89M-297.29%-211.16M---53.15M
Financing cash flow
Net issuance payments of debt 22.52%-116.32M72.48%-150.14M-581.93%-545.54M---80M
Net common stock issuance -16.59%-137.09M-15,904.03%-117.58M--744K--0
Increase or decrease of lease financing ------071.34%-808K---2.82M
Issuance fees --0-248.89%-34.86M-62.31%-9.99M---6.16M
Cash dividends paid ---243.86M------------
Net other fund-raising expenses ---1K-------5.46M----
Financing cash flow -64.34%-497.27M46.07%-302.58M-530.58%-561.06M---88.98M
Net cash flow
Beginning cash position 82.58%1.12B-27.76%614.87M31.71%851.11M--646.22M
Current changes in cash -72.69%138.66M314.92%507.73M-215.30%-236.24M--204.9M
Cash adjustments other than cash changes 0.00%-1K---1K-------1K
End cash Position 12.35%1.26B82.58%1.12B-27.76%614.87M--851.11M
Free cash flow -31.25%649.27M94.53%944.46M64.54%485.5M--295.07M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 18 Eastern Time, Trump temporarily halted the planned 'major' military strike on Iran, citing that Gulf allies requested room for neg Show More