Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -43.56%285.3M | -23.92%499.64M | -23.92%499.64M | 60.04%505.52M | 49.41%656.75M | --656.75M | -57.07%261.05M | -28.98%315.86M | -43.51%237.15M | -6.29%439.55M |
| -Cash and cash equivalents | -43.56%285.3M | -23.92%499.64M | -23.92%499.64M | 60.04%505.52M | 49.41%656.75M | --656.75M | -57.07%261.05M | -28.98%315.86M | -43.51%237.15M | -6.29%439.55M |
| Receivables | -57.89%35.41M | -22.45%69.35M | -22.45%69.35M | -64.59%84.07M | -39.90%89.43M | --89.43M | 321.60%126.72M | 59.31%237.45M | -84.42%16.49M | -52.32%148.8M |
| -Accounts receivable | -57.89%35.41M | -22.45%69.35M | -22.45%69.35M | -64.59%84.07M | -39.90%89.43M | --89.43M | 321.60%126.72M | 59.31%237.45M | -84.42%16.49M | -52.32%148.8M |
| -Gross accounts receivable | -57.89%35.41M | -22.45%69.35M | -22.45%69.35M | -64.59%84.07M | -39.90%89.43M | --89.43M | 321.60%126.72M | 59.31%237.45M | -84.42%16.49M | -52.32%148.8M |
| Inventory | 67.83%2.42B | 9.69%1.85B | 9.69%1.85B | -35.80%1.44B | -20.16%1.69B | --1.69B | 10.48%1.85B | 28.98%2.25B | 68.43%2.58B | 202,776.37%2.11B |
| Prepaid assets | 154.98%14.78M | 29.14%14.82M | 29.14%14.82M | -23.45%5.8M | -6.55%11.48M | --11.48M | -90.64%8.01M | -90.51%7.57M | -89.34%8.52M | -81.71%12.28M |
| Other current assets | 60.10%168.32M | 150.34%163.59M | 150.34%163.59M | 55.14%105.13M | -51.86%65.35M | --65.35M | -49.59%78.96M | -36.65%67.77M | 30.43%181.21M | 172.82%135.76M |
| Total current assets | 36.48%2.93B | 3.50%2.6B | 3.50%2.6B | -25.47%2.14B | -11.91%2.51B | --2.51B | -9.03%2.32B | 13.99%2.88B | 32.85%3.03B | 216.79%2.85B |
| Non current assets | ||||||||||
| Net PPE | 34.06%1.8B | 49.36%1.6B | 49.36%1.6B | 31.78%1.34B | -23.26%1.07B | --1.07B | -26.41%1.05B | -23.58%1.02B | -8.65%1.2B | 6,754.61%1.39B |
| -Gross PP&E | 34.06%1.8B | 46.77%1.72B | 46.77%1.72B | 31.78%1.34B | -20.87%1.17B | --1.17B | -26.41%1.05B | -23.58%1.02B | -8.65%1.2B | 3,922.73%1.48B |
| -Accumulated depreciation | ---- | -20.14%-124.61M | -20.14%-124.61M | ---- | -16.51%-103.72M | ---103.72M | ---- | ---- | ---- | -438.98%-89.02M |
| Prepaid assets-non current | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | --55M | --55M | --55M | --55M | --55M |
| Total investment | -4.86%22.07M | 16.96%21.93M | 16.96%21.93M | 22.15%23.19M | 59.15%18.75M | --18.75M | 66.40%18.88M | 59.31%18.99M | 1,064.72%19.11M | 563.34%11.78M |
| -Financial asset investment | -4.86%22.07M | 16.96%21.93M | 16.96%21.93M | 22.15%23.19M | 59.15%18.75M | --18.75M | 66.40%18.88M | 59.31%18.99M | 1,064.72%19.11M | 563.34%11.78M |
| -Including:Available-for-sale securities | -4.86%22.07M | 16.96%21.93M | 16.96%21.93M | 22.15%23.19M | 59.15%18.75M | --18.75M | 66.40%18.88M | 59.31%18.99M | 1,064.72%19.11M | 563.34%11.78M |
| Goodwill and other intangible assets | 305.57%373.48M | 293.06%387.49M | 293.06%387.49M | -8.56%92.09M | -7.55%98.58M | --98.58M | -10.81%97.74M | -10.53%100.71M | -10.26%103.67M | --106.63M |
| -Goodwill | 317.53%371.01M | 305.81%384.64M | 305.81%384.64M | -11.76%88.86M | -11.11%94.78M | --94.78M | -10.81%97.74M | -10.53%100.71M | -10.26%103.67M | --106.63M |
| -Other intangible assets | -23.53%2.47M | -25.00%2.85M | -25.00%2.85M | --3.23M | --3.8M | --3.8M | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | -68.60%2.8M | -7.30%8.12M | -7.30%8.12M | -1.21%8.92M | -17.00%8.76M | --8.76M | --9.03M | --9.03M | --10.56M | --10.56M |
| Other non current assets | 19.53%39.03M | 26.02%39.13M | 26.02%39.13M | 4.43%32.65M | -0.33%31.05M | --31.05M | 853.19%31.15M | 104.05%31.27M | 714.55%31.05M | 6,854.24%31.16M |
| Total non current assets | 47.45%2.3B | 64.57%2.11B | 64.57%2.11B | 25.99%1.56B | -20.33%1.28B | --1.28B | -19.06%1.26B | -17.34%1.24B | -1.81%1.42B | 7,032.65%1.61B |
| Total assets | 41.10%5.22B | 24.14%4.71B | 24.14%4.71B | -10.01%3.7B | -14.95%3.79B | --3.79B | -12.83%3.58B | 2.34%4.11B | 19.41%4.44B | 383.50%4.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 60.19%2.4B | 30.67%1.96B | 30.67%1.96B | -24.27%1.5B | -30.38%1.5B | --1.5B | -13.75%1.56B | 17.48%1.98B | 65.88%2.3B | --2.16B |
| -Current debt and capital lease obligation | 60.19%2.4B | 30.67%1.96B | 30.67%1.96B | -24.27%1.5B | -30.38%1.5B | --1.5B | -13.75%1.56B | 17.48%1.98B | 65.88%2.3B | --2.16B |
| -Including:Current debt | 60.19%2.4B | 30.67%1.96B | 30.67%1.96B | -24.27%1.5B | -30.38%1.5B | --1.5B | -13.75%1.56B | 17.48%1.98B | 65.88%2.3B | --2.16B |
| Payables | 40.59%176.63M | 62.13%186.27M | 62.13%186.27M | -31.75%125.63M | -24.90%114.89M | --114.89M | 49.52%143.91M | 0.49%184.09M | 1.76%80.74M | -40.92%152.99M |
| -accounts payable | 128.76%61.75M | -52.81%9.45M | -52.81%9.45M | 109.09%26.99M | 161.27%20.03M | --20.03M | 71.38%58.93M | -20.30%12.91M | -19.80%9.2M | -31.71%7.67M |
| -Total tax payable | 40.79%46.46M | 8.86%29.72M | 8.86%29.72M | 26.49%33M | 115.72%27.3M | --27.3M | -8.04%13.22M | 33.99%26.09M | 1.12%5.8M | -7.08%12.66M |
| -Other payable | 4.24%68.42M | 117.71%147.1M | 117.71%147.1M | -54.76%65.64M | -49.07%67.57M | --67.57M | 51.11%71.77M | -1.65%145.09M | 5.80%65.74M | -43.33%132.67M |
| Accrued and deferred income | 34.90%11.13M | -62.52%7.89M | -62.52%7.89M | -53.21%8.25M | -67.57%21.06M | --21.06M | -29.79%48.56M | 2.42%17.63M | 394.17%58.42M | 832.42%64.93M |
| Other current liabilities | 22.97%119.82M | -5.63%132.61M | -5.63%132.61M | -7.12%97.44M | 32.52%140.52M | --140.52M | -10.83%94.38M | 6.35%104.91M | 19.54%113.91M | 1,688.48%106.04M |
| Current liabilities | 56.55%2.71B | 28.73%2.29B | 28.73%2.29B | -24.31%1.73B | -28.33%1.78B | --1.78B | -11.21%1.85B | 15.22%2.29B | 62.31%2.55B | 813.00%2.48B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 49.31%1.68B | 41.67%1.55B | 41.67%1.55B | 3.44%1.13B | -11.32%1.1B | --1.1B | -16.41%1.03B | -9.51%1.09B | -3.67%1.23B | --1.24B |
| -Long term debt and capital lease obligation | 49.31%1.68B | 41.67%1.55B | 41.67%1.55B | 3.44%1.13B | -11.32%1.1B | --1.1B | -16.41%1.03B | -9.51%1.09B | -3.67%1.23B | --1.24B |
| -Including:Long term debt | 49.31%1.68B | 41.67%1.55B | 41.67%1.55B | 3.44%1.13B | -11.32%1.1B | --1.1B | -16.41%1.03B | -9.51%1.09B | -3.67%1.23B | --1.24B |
| Long term accounts payable and other payables | -80.46%5M | -80.82%11M | -80.82%11M | -11.77%25.59M | 63.85%57.35M | --57.35M | -31.58%26M | -29.27%29M | -31.91%32M | -25.53%35M |
| Long term provisions | 40.44%113.58M | 51.08%113.31M | 51.08%113.31M | -1.68%80.87M | -8.81%75M | --75M | 1,281.33%82.26M | 1,282.17%82.25M | 1,282.80%82.25M | 1,328.61%82.25M |
| Non current deferred liabilities | 32.08%387K | -12.54%279K | -12.54%279K | -23.50%293K | -35.16%319K | --319K | -8.53%343K | -24.90%383K | 3.76%441K | 5.35%492K |
| Other non current liabilities | -20.00%4K | 0.00%3K | 0.00%3K | 66.67%5K | -25.00%3K | --3K | -50.00%2K | -99.95%3K | -99.95%3K | 33.33%4K |
| Total non current liabilities | 46.03%1.8B | 36.51%1.68B | 36.51%1.68B | 2.71%1.23B | -9.24%1.23B | --1.23B | -10.80%1.14B | -4.46%1.2B | 0.64%1.35B | 2,443.23%1.35B |
| Total liabilities | 52.17%4.51B | 31.91%3.97B | 31.91%3.97B | -15.00%2.96B | -21.59%3.01B | --3.01B | -11.05%2.99B | 7.59%3.49B | 33.95%3.9B | 1,079.95%3.84B |
| Shareholders'equity | ||||||||||
| Share capital | 2.16%2.17B | 2.16%2.17B | 2.16%2.17B | 6.31%2.12B | 6.31%2.12B | --2.12B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 5.90%1.99B |
| -common stock | 2.16%2.17B | 2.16%2.17B | 2.16%2.17B | 6.31%2.12B | 6.31%2.12B | --2.12B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 5.90%1.99B |
| Additional paid-in capital | 2.06%2.26B | 2.06%2.26B | 2.06%2.26B | 6.02%2.22B | 6.02%2.22B | --2.22B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 5.61%2.09B |
| Retained earnings | -3.71%-3.87B | -4.13%-3.82B | -4.13%-3.82B | -4.50%-3.73B | -2.96%-3.67B | ---3.67B | -4.89%-3.61B | -4.95%-3.57B | -8.35%-3.64B | -9.07%-3.56B |
| Less: Treasury stock | 32.69%69K | 32.69%69K | 32.69%69K | 0.00%52K | 0.00%52K | --52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K |
| Other reserves | 26.44%832K | -12.79%600K | -12.79%600K | -23.22%658K | -35.34%688K | --688K | 2.11%775K | -25.87%857K | -1.76%948K | 0.57%1.06M |
| Other equity interest | -44.44%920K | -44.44%920K | -44.44%920K | --1.66M | --1.66M | --1.66M | --3.68M | ---- | ---- | ---- |
| Total stockholders'equity | -7.76%563.19M | -9.12%607.85M | -9.12%607.85M | 17.87%610.59M | 28.32%668.87M | --668.87M | -25.38%483.07M | -24.56%518.03M | -38.71%444.57M | -12.63%521.26M |
| Noncontrolling interests | 17.31%147.79M | 14.31%130.32M | 14.31%130.32M | 17.84%125.98M | 14.55%114M | --114M | 8.69%109.9M | 18.63%106.91M | 16.99%98.08M | --99.52M |
| Total equity | -3.47%710.98M | -5.71%738.17M | -5.71%738.17M | 17.86%736.57M | 26.11%782.88M | --782.88M | -20.78%592.96M | -19.55%624.94M | -32.94%542.65M | 4.05%620.78M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |