Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.91%9.73B | 5.18%9.53B | 4.70%9.93B | 4.70%9.93B | 9.07%10.2B | 11.68%9.65B | 14.97%9.06B | 0.44%9.48B | 0.44%9.48B | -2.24%9.35B |
| -Cash and cash equivalents | 0.91%9.73B | 5.18%9.53B | 4.70%9.93B | 4.70%9.93B | 9.07%10.2B | 11.68%9.65B | 14.97%9.06B | 0.44%9.48B | 0.44%9.48B | -2.24%9.35B |
| Receivables | 8.15%4.72B | -1.38%4.75B | -5.21%4.2B | -5.21%4.2B | 0.38%3.65B | 4.04%4.36B | -7.37%4.81B | -2.21%4.43B | -2.21%4.43B | -8.97%3.64B |
| -Accounts receivable | 8.15%4.72B | -1.38%4.75B | -5.21%4.2B | -5.21%4.2B | 0.38%3.65B | 4.04%4.36B | -7.37%4.81B | -2.21%4.43B | -2.21%4.43B | -8.97%3.64B |
| -Gross accounts receivable | 8.15%4.72B | -1.38%4.75B | -5.21%4.2B | -5.21%4.2B | 0.38%3.65B | 4.04%4.36B | -7.37%4.81B | -2.21%4.43B | -2.21%4.43B | -8.97%3.64B |
| Inventory | 6.36%136.62M | 46.78%194.96M | -0.27%134.96M | -0.27%134.96M | -7.89%143.31M | -5.02%128.45M | 19.41%132.82M | -22.92%135.32M | -22.92%135.32M | -12.02%155.59M |
| Other current assets | -19.66%128.48M | 149.39%358.99M | 1.20%140.87M | 1.20%140.87M | 70.06%171.59M | 60.07%159.92M | 34.16%143.95M | 8.79%139.21M | 8.79%139.21M | -18.54%100.9M |
| Total current assets | 2.94%14.72B | 4.81%14.83B | 1.52%14.4B | 1.52%14.4B | 6.95%14.17B | 9.42%14.3B | 6.43%14.15B | -0.61%14.19B | -0.61%14.19B | -4.45%13.25B |
| Non current assets | ||||||||||
| Net PPE | 10.55%6.78B | 7.16%6.61B | -0.93%6B | -0.93%6B | -0.56%6.02B | 0.44%6.13B | 3.23%6.17B | 2.35%6.06B | 2.35%6.06B | 3.44%6.05B |
| -Gross PP&E | 10.84%12.85B | 9.07%12.51B | 4.60%11.76B | 4.60%11.76B | 5.19%11.66B | 4.76%11.59B | 5.95%11.47B | 4.92%11.24B | 4.92%11.24B | 4.48%11.08B |
| -Accumulated depreciation | -11.18%-6.07B | -11.28%-5.9B | -11.07%-5.76B | -11.07%-5.76B | -12.11%-5.64B | -10.09%-5.46B | -9.30%-5.3B | -8.10%-5.18B | -8.10%-5.18B | -5.76%-5.03B |
| Total investment | 2.20%993.76M | 11.81%1.07B | 34.60%1.31B | 34.60%1.31B | 13.84%1.09B | 2.72%972.33M | 2.48%955.55M | 58.80%976.29M | 58.80%976.29M | 67.68%955M |
| -Financial asset investment | 2.20%993.76M | 11.81%1.07B | 34.60%1.31B | 34.60%1.31B | 13.84%1.09B | 2.72%972.33M | 2.48%955.55M | 58.80%976.29M | 58.80%976.29M | 67.68%955M |
| -Including:Available-for-sale securities | 2.20%993.76M | 11.81%1.07B | 34.60%1.31B | 34.60%1.31B | 13.84%1.09B | 2.72%972.33M | 2.48%955.55M | 58.80%976.29M | 58.80%976.29M | 67.68%955M |
| Long-term accounts receivable and other receivables | -97.11%5M | -97.11%5M | -97.11%5M | -97.11%5M | -97.11%5M | 0.00%172.76M | 0.00%172.76M | 0.00%172.76M | 0.00%172.76M | -19.89%172.76M |
| Goodwill and other intangible assets | 16.78%227.73M | 11.41%194.45M | 4.78%207.46M | 4.78%207.46M | -7.42%203.55M | -19.98%195M | -34.80%174.54M | -32.61%198M | -32.61%198M | -31.29%219.87M |
| -Goodwill | -60.25%46.95M | -52.36%64.74M | -46.30%82.52M | -46.30%82.52M | -41.50%100.31M | -37.60%118.1M | -34.37%135.88M | -31.65%153.67M | -31.65%153.67M | -29.33%171.46M |
| -Other intangible assets | 135.08%180.78M | 235.56%129.72M | 181.87%124.94M | 181.87%124.94M | 113.26%103.24M | 41.23%76.9M | -36.27%38.66M | -35.77%44.33M | -35.77%44.33M | -37.46%48.41M |
| Deferred tax assets-non current | -17.99%174.09M | -31.48%147.5M | -66.72%73.02M | -66.72%73.02M | -18.36%179.5M | -3.45%212.27M | -3.92%215.26M | 0.08%219.38M | 0.08%219.38M | 3.89%219.86M |
| Other non current assets | 431.86%247.11M | 355.69%246.23M | 404.20%244.53M | 404.20%244.53M | 420.49%237.88M | 11.08%46.46M | 32.91%54.04M | -33.75%48.5M | -33.75%48.5M | -46.13%45.7M |
| Total non current assets | 9.00%8.43B | 6.86%8.27B | 2.25%7.84B | 2.25%7.84B | 0.86%7.73B | 0.01%7.73B | 1.68%7.74B | 5.22%7.67B | 5.22%7.67B | 5.69%7.67B |
| Total assets | 5.07%23.15B | 5.54%23.1B | 1.78%22.25B | 1.78%22.25B | 4.72%21.9B | 5.92%22.03B | 4.70%21.89B | 1.36%21.86B | 1.36%21.86B | -0.97%20.91B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 5.57%74.29M | 8.09%75.86M | 12.12%77.15M | 12.12%77.15M | 1.58%71.5M | 6.06%70.38M | 11.37%70.18M | -25.95%68.81M | -25.95%68.81M | -12.30%70.39M |
| -Current debt and capital lease obligation | 5.57%74.29M | 8.09%75.86M | 12.12%77.15M | 12.12%77.15M | 1.58%71.5M | 6.06%70.38M | 11.37%70.18M | -25.95%68.81M | -25.95%68.81M | -12.30%70.39M |
| -Including:Current debt | 0.00%34.54M | 0.00%34.54M | 0.00%34.54M | 0.00%34.54M | 0.00%34.54M | -2.82%34.54M | -2.82%34.54M | -41.99%34.54M | -41.99%34.54M | -29.26%34.54M |
| -Including:Current capital Lease obligation | 10.93%39.76M | 15.94%41.33M | 24.34%42.62M | 24.34%42.62M | 3.10%36.96M | 16.30%35.84M | 29.72%35.65M | 2.68%34.27M | 2.68%34.27M | 14.06%35.85M |
| Payables | 6.12%1.38B | 11.58%1.56B | -35.00%964.58M | -35.00%964.58M | -10.73%960.76M | -17.08%1.3B | -14.51%1.39B | -13.41%1.48B | -13.41%1.48B | -26.56%1.08B |
| -accounts payable | -8.07%751.87M | 9.58%1.23B | -13.66%882.78M | -13.66%882.78M | 8.41%818.95M | 3.49%817.83M | -8.71%1.12B | -9.81%1.02B | -9.81%1.02B | -24.44%755.42M |
| -Total tax payable | 30.09%629.49M | 19.76%328.05M | -82.27%81.8M | -82.27%81.8M | -55.80%141.81M | -37.93%483.89M | -32.14%273.93M | -20.44%461.47M | -20.44%461.47M | -31.12%320.85M |
| Pension and other retirement benefit plans | 8.29%96.82M | 8.29%387.28M | 8.29%96.82M | 8.29%96.82M | 12.48%357.62M | 15.23%89.41M | 12.38%357.62M | 17.16%89.41M | 17.16%89.41M | -18.48%317.95M |
| Other current liabilities | -9.80%1.1B | -6.13%1.01B | -4.67%1.07B | -4.67%1.07B | -5.68%899.54M | 10.41%1.22B | -4.78%1.07B | -17.00%1.12B | -17.00%1.12B | -9.17%953.75M |
| Current liabilities | -1.05%2.65B | 4.53%3.02B | -20.13%2.2B | -20.13%2.2B | -5.33%2.29B | -4.90%2.68B | -7.78%2.89B | -14.55%2.76B | -14.55%2.76B | -19.01%2.42B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -14.66%215.52M | -11.67%232.94M | -5.66%254.32M | -5.66%254.32M | -13.21%247.75M | -10.03%252.54M | -3.82%263.71M | -28.03%269.58M | -28.03%269.58M | -28.14%285.47M |
| -Long term debt and capital lease obligation | -14.66%215.52M | -11.67%232.94M | -5.66%254.32M | -5.66%254.32M | -13.21%247.75M | -10.03%252.54M | -3.82%263.71M | -28.03%269.58M | -28.03%269.58M | -28.14%285.47M |
| -Including:Long term debt | -19.78%139.21M | -18.96%147.64M | -18.53%156.27M | -18.53%156.27M | -17.32%164.9M | -16.60%173.54M | -15.94%182.17M | -36.14%191.81M | -36.14%191.81M | -38.90%199.44M |
| -Including:Long term capital lease obligation | -3.41%76.31M | 4.62%85.31M | 26.08%98.05M | 26.08%98.05M | -3.70%82.85M | 8.81%79M | 41.89%81.54M | 4.80%77.77M | 4.80%77.77M | 21.47%86.03M |
| Long term pension and other post-retirement benefit plans | -11.44%380.98M | -10.09%380.27M | -5.49%426.52M | -5.49%426.52M | 1.49%431.07M | 1.72%430.19M | -9.65%422.93M | -31.20%451.28M | -31.20%451.28M | -30.45%424.75M |
| Other non current liabilities | 0.00%4.16M | -92.99%4.16M | -95.49%4.16M | -95.49%4.16M | -96.24%4.16M | -96.24%4.16M | 6.91%59.4M | 29.05%92.21M | 29.05%92.21M | 3.99%110.8M |
| Total non current liabilities | -12.55%600.66M | -17.25%617.38M | -15.75%685.01M | -15.75%685.01M | -16.81%682.98M | -15.66%686.9M | -6.49%746.04M | -26.22%813.06M | -26.22%813.06M | -26.33%821.03M |
| Total liabilities | -3.40%3.25B | 0.07%3.64B | -19.14%2.89B | -19.14%2.89B | -8.24%2.97B | -7.31%3.36B | -7.51%3.64B | -17.51%3.57B | -17.51%3.57B | -21.00%3.24B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M |
| -common stock | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M | 0.00%470.3M |
| Additional paid-in capital | 1.57%487.1M | 0.94%479.56M | 0.94%479.56M | 0.94%479.56M | 0.94%479.56M | 0.94%479.56M | 1.09%475.1M | -0.55%475.1M | -0.55%475.1M | 1.75%475.1M |
| Retained earnings | 7.00%19.11B | 6.78%18.63B | 5.10%18.36B | 5.10%18.36B | 7.31%18.06B | 9.38%17.86B | 7.98%17.44B | 9.88%17.47B | 9.88%17.47B | 9.26%16.83B |
| Less: Treasury stock | 15.83%320.43M | 22.90%320.36M | 31.80%320.36M | 31.80%320.36M | 33.26%291.77M | 26.35%276.63M | 18.55%260.67M | 10.54%243.06M | 10.54%243.06M | -0.43%218.94M |
| Other reserves | 113.51%20.31M | 2,877.96%78.65M | 3,742.29%241.16M | 3,742.29%241.16M | 1,592.73%83.92M | 261.47%9.51M | 116.38%2.64M | -9.06%-6.62M | -9.06%-6.62M | 75.91%-5.62M |
| Total stockholders'equity | 6.60%19.77B | 6.63%19.33B | 5.87%19.23B | 5.87%19.23B | 7.13%18.8B | 8.77%18.55B | 7.54%18.13B | 9.30%18.16B | 9.30%18.16B | 9.03%17.55B |
| Noncontrolling interests | 5.26%126.45M | 5.39%124.02M | 5.51%128.05M | 5.51%128.05M | 1.56%128.99M | 2.37%120.13M | 5.59%117.67M | -80.26%121.37M | -80.26%121.37M | -86.24%127.01M |
| Total equity | 6.59%19.9B | 6.63%19.46B | 5.87%19.36B | 5.87%19.36B | 7.09%18.93B | 8.72%18.67B | 7.53%18.25B | 6.10%18.29B | 6.10%18.29B | 3.86%17.67B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |