Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 4.04%45.93B | 25.87%61.01B | --61.86B | 14.10%57.29B | 14.10%57.29B | 17.46%44.14B | 19.39%48.47B | -33.58%50.21B | -33.58%50.21B | -39.01%37.58B |
| -Cash and cash equivalents | 4.04%45.93B | 25.87%61.01B | --61.86B | 14.10%57.29B | 14.10%57.29B | 17.46%44.14B | 19.39%48.47B | -33.58%50.21B | -33.58%50.21B | -39.01%37.58B |
| Receivables | 3.51%207.49B | 1.92%178.18B | --185.34B | 17.97%214.19B | 17.97%214.19B | 10.86%200.45B | 13.65%174.82B | 25.14%181.57B | 25.14%181.57B | 20.14%180.81B |
| -Accounts receivable | 3.51%207.49B | 1.92%178.18B | --185.34B | 17.97%214.19B | 17.97%214.19B | 10.86%200.45B | 13.65%174.82B | 25.14%181.57B | 25.14%181.57B | 20.14%180.81B |
| Inventory | -8.41%9.06B | 0.18%8.45B | --8.5B | -9.67%8.27B | -9.67%8.27B | 2.42%9.89B | -3.71%8.44B | -14.81%9.15B | -14.81%9.15B | -30.80%9.66B |
| Other current assets | 3.77%14.57B | -3.03%10.91B | --9.63B | -10.47%8.06B | -10.47%8.06B | -10.83%14.05B | 4.56%11.25B | -35.40%9.01B | -35.40%9.01B | -10.33%15.75B |
| Total current assets | 3.17%277.05B | 6.41%258.55B | --265.33B | 15.15%287.81B | 15.15%287.81B | 10.14%268.53B | 13.57%242.97B | 1.86%249.94B | 1.86%249.94B | 0.06%243.8B |
| Non current assets | ||||||||||
| Net PPE | -3.73%34.59B | -6.08%34.4B | --34.75B | -1.97%35.44B | -1.97%35.44B | 2.61%35.93B | 7.17%36.63B | 15.30%36.15B | 15.30%36.15B | 12.33%35.02B |
| -Gross PP&E | -3.73%34.59B | -6.08%34.4B | --34.75B | 2.99%61.34B | 2.99%61.34B | 2.61%35.93B | 7.17%36.63B | 11.38%59.56B | 11.38%59.56B | 12.34%35.02B |
| -Accumulated depreciation | ---- | ---- | ---- | -10.64%-25.9B | -10.64%-25.9B | ---- | ---- | -5.82%-23.41B | -5.82%-23.41B | ---- |
| Total investment | 50.98%48.19B | 38.30%43.68B | --31.59B | -0.72%28.05B | -0.72%28.05B | 21.50%31.91B | 18.88%31.58B | 12.91%28.25B | 12.91%28.25B | 4.83%26.27B |
| -Financial asset investment | 50.98%48.19B | 38.30%43.68B | --31.59B | -0.72%28.05B | -0.72%28.05B | 21.50%31.91B | 18.88%31.58B | 12.91%28.25B | 12.91%28.25B | 4.83%26.27B |
| -Including:Available-for-sale securities | 50.98%48.19B | 38.30%43.68B | --31.59B | -0.72%28.05B | -0.72%28.05B | 21.50%31.91B | 18.88%31.58B | 12.91%28.25B | 12.91%28.25B | 4.83%26.27B |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -28.26%33M | -28.26%33M | ---- | ---- | -25.81%46M | -25.81%46M | ---- |
| Goodwill and other intangible assets | 8.14%1.73B | 5.78%1.72B | --1.75B | 4.67%1.77B | 4.67%1.77B | -0.81%1.6B | 4.77%1.63B | 5.16%1.69B | 5.16%1.69B | 5.23%1.61B |
| Defined pension benefit | ---- | ---- | ---- | -2.48%5.55B | -2.48%5.55B | ---- | ---- | 61.71%5.69B | 61.71%5.69B | ---- |
| Deferred tax assets-non current | -86.91%626M | -72.67%1.36B | --4.81B | -3.78%5.81B | -3.78%5.81B | -22.76%4.78B | -20.48%4.96B | -6.48%6.04B | -6.48%6.04B | -7.24%6.19B |
| Other non current assets | 16.42%15.28B | 16.74%14.2B | --12.74B | 18.46%7.51B | 18.46%7.51B | 38.60%13.12B | 31.55%12.16B | 37.45%6.34B | 37.45%6.34B | 26.16%9.47B |
| Total non current assets | 14.95%100.41B | 9.66%95.35B | --85.64B | -0.06%84.16B | -0.06%84.16B | 11.19%87.34B | 11.80%86.96B | 15.94%84.21B | 15.94%84.21B | 9.20%78.55B |
| Total assets | 6.07%377.46B | 7.27%353.91B | --350.97B | 11.32%371.97B | 11.32%371.97B | 10.40%355.87B | 13.10%329.93B | 5.07%334.15B | 5.07%334.15B | 2.15%322.35B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 12.14%45.42B | -0.12%21.41B | --26.07B | 28.07%20.98B | 28.07%20.98B | -24.67%40.5B | 26.55%21.43B | -1.40%16.38B | -1.40%16.38B | 72.43%53.76B |
| -Current debt and capital lease obligation | 12.14%45.42B | -0.12%21.41B | --26.07B | 28.07%20.98B | 28.07%20.98B | -24.67%40.5B | 26.55%21.43B | -1.40%16.38B | -1.40%16.38B | 72.43%53.76B |
| -Including:Current debt | 12.14%45.42B | -0.12%21.41B | --26.07B | 28.07%20.98B | 28.07%20.98B | -24.67%40.5B | 26.55%21.43B | -1.40%16.38B | -1.40%16.38B | 72.43%53.76B |
| Payables | -11.27%44.75B | 4.65%52.02B | --48.25B | 11.84%65.92B | 11.84%65.92B | 13.55%50.43B | 7.47%49.71B | 0.86%58.94B | 0.86%58.94B | -0.95%44.41B |
| -accounts payable | -4.20%44.75B | 3.69%48.06B | --48.25B | 5.10%58.14B | 5.10%58.14B | 5.18%46.71B | 0.20%46.35B | 1.54%55.32B | 1.54%55.32B | -0.95%44.41B |
| -Total tax payable | ---- | 17.85%3.96B | ---- | 114.71%7.78B | 114.71%7.78B | --3.72B | --3.36B | -8.53%3.62B | -8.53%3.62B | ---- |
| Current provisions | -26.99%2.63B | 0.10%3.01B | --3.13B | 26.30%3.23B | 26.30%3.23B | -7.57%3.6B | -23.67%3.01B | -25.55%2.56B | -25.55%2.56B | 74.87%3.9B |
| Pension and other retirement benefit plans | 17.49%974M | 16.23%3.74B | --1.07B | 14.03%3.59B | 14.03%3.59B | 2.22%829M | 2.81%3.22B | 9.05%3.14B | 9.05%3.14B | 16.02%811M |
| Accrued and deferred income | -12.91%33.91B | -29.86%28.08B | --36B | 5.27%35.33B | 5.27%35.33B | 48.90%38.94B | 54.87%40.04B | 0.89%33.56B | 0.89%33.56B | -31.24%26.15B |
| Other current liabilities | 5.70%45.46B | 18.96%46.56B | --51.84B | 10.61%57.42B | 10.61%57.42B | 17.13%43B | 4.55%39.14B | 4.72%51.92B | 4.72%51.92B | -17.43%36.72B |
| Current liabilities | -2.35%173.13B | -1.10%154.81B | --166.36B | 11.99%186.47B | 11.99%186.47B | 6.97%177.3B | 17.22%156.54B | 1.39%166.5B | 1.39%166.5B | 2.66%165.74B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -5.11%8.19B | -5.19%8.21B | --6.89B | -4.59%6.92B | -4.59%6.92B | -3.75%8.63B | -3.99%8.66B | -3.32%7.25B | -3.32%7.25B | -3.90%8.97B |
| -Long term debt and capital lease obligation | -5.11%8.19B | -5.19%8.21B | --6.89B | -4.59%6.92B | -4.59%6.92B | -3.75%8.63B | -3.99%8.66B | -3.32%7.25B | -3.32%7.25B | -3.90%8.97B |
| -Including:Long term debt | -5.11%8.19B | -5.19%8.21B | --6.89B | -4.59%6.92B | -4.59%6.92B | -3.75%8.63B | -3.99%8.66B | -3.32%7.25B | -3.32%7.25B | -3.90%8.97B |
| Long term pension and other post-retirement benefit plans | 7.18%5.09B | 8.28%4.98B | --4.99B | 5.37%4.95B | 5.37%4.95B | 15.16%4.75B | 16.24%4.6B | 26.67%4.7B | 26.67%4.7B | -7.08%4.12B |
| Non current deferred liabilities | 2,558.33%638M | ---- | ---- | --0 | --0 | -20.00%24M | -16.67%25M | -16.13%26M | -16.13%26M | -14.29%30M |
| Other non current liabilities | 22.18%1.74B | 20.64%1.58B | --1.6B | 20.86%1.45B | 20.86%1.45B | 15.64%1.42B | 16.92%1.31B | 9.46%1.2B | 9.46%1.2B | 10.53%1.23B |
| Total non current liabilities | 5.59%15.65B | 1.21%14.78B | --13.49B | 1.09%13.32B | 1.09%13.32B | 3.31%14.83B | 3.31%14.6B | 5.62%13.18B | 5.62%13.18B | -4.68%14.35B |
| Total liabilities | -1.74%188.78B | -0.90%169.6B | --179.85B | 11.19%199.79B | 11.19%199.79B | 6.68%192.12B | 15.89%171.14B | 1.69%179.68B | 1.69%179.68B | 2.04%180.09B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%17.01B | 0.00%17.01B | --17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B |
| -common stock | 0.00%17.01B | 0.00%17.01B | --17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B |
| Additional paid-in capital | 0.00%17.68B | 0.00%17.68B | --17.68B | 0.00%17.68B | 0.00%17.68B | 0.00%17.68B | 0.00%17.68B | 3.63%17.68B | 3.63%17.68B | 3.63%17.68B |
| Retained earnings | 9.67%147.03B | 12.61%146.76B | --142.15B | 13.10%145.41B | 13.10%145.41B | 10.61%134.06B | 5.81%130.32B | 4.83%128.58B | 4.83%128.58B | 2.21%121.21B |
| Less: Treasury stock | -0.51%21.36B | -0.44%21.39B | --21.46B | -0.65%21.46B | -0.65%21.46B | -0.62%21.46B | -0.56%21.48B | 2.32%21.6B | 2.32%21.6B | 11.61%21.6B |
| Other reserves | 76.11%27.34B | 62.87%23.32B | --14.82B | 5.56%12.57B | 5.56%12.57B | 120.04%15.52B | 107.70%14.32B | 144.41%11.9B | 144.41%11.9B | 43.07%7.06B |
| Total stockholders'equity | 15.29%187.7B | 16.18%183.38B | --170.19B | 11.49%171.21B | 11.49%171.21B | 15.18%162.8B | 10.27%157.85B | 9.31%153.57B | 9.31%153.57B | 2.26%141.35B |
| Noncontrolling interests | 3.27%978M | -1.17%932M | --932M | 8.44%976M | 8.44%976M | 3.61%947M | 5.13%943M | 7.27%900M | 7.27%900M | 6.03%914M |
| Total equity | 15.22%188.68B | 16.07%184.31B | --171.12B | 11.47%172.18B | 11.47%172.18B | 15.11%163.75B | 10.24%158.79B | 9.30%154.47B | 9.30%154.47B | 2.28%142.26B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |