Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -92.92%16.44M | -92.92%16.44M | 57.66%30.1M | 245.93%232.14M | 245.93%232.14M | 279.52%188.33M | -71.27%19.09M | 95.89%88.47M | -26.99%67.11M | -26.99%67.11M |
| -Cash and cash equivalents | -92.92%16.44M | -92.92%16.44M | 57.66%30.1M | 245.93%232.14M | 245.93%232.14M | 279.52%188.33M | -71.27%19.09M | 95.89%88.47M | -26.99%67.11M | -26.99%67.11M |
| Receivables | 93.13%680.32M | 93.13%680.32M | -35.27%629.65M | -68.20%352.27M | -68.20%352.27M | -0.52%1.13B | -34.07%972.74M | -34.75%1.01B | -21.43%1.11B | -21.43%1.11B |
| -Accounts receivable | 97.12%679.56M | 97.12%679.56M | -35.44%622.09M | -68.67%344.75M | -68.67%344.75M | -0.54%1.12B | -34.31%963.57M | -34.78%1B | -21.33%1.1B | -21.33%1.1B |
| -Other receivables | -89.91%759K | -89.91%759K | -17.57%7.56M | 1.70%7.52M | 1.70%7.52M | 2.04%8.01M | 7.20%9.18M | -31.33%7.4M | -33.79%7.4M | -33.79%7.4M |
| Inventory | 101.97%79.21M | 101.97%79.21M | -21.90%141.76M | -70.65%39.22M | -70.65%39.22M | -25.58%170.56M | -23.05%181.51M | -49.14%124.74M | -45.47%133.6M | -45.47%133.6M |
| Prepaid assets | 3,477.47%1.2B | 3,477.47%1.2B | 194.37%935.48M | -74.96%33.6M | -74.96%33.6M | 8.80%336.15M | 676,059.57%317.8M | 314,945.00%315.05M | 171,928.21%134.18M | 171,928.21%134.18M |
| Tax assets-Current | -50.29%103.15M | -50.29%103.15M | -74.10%16.03M | --207.5M | --207.5M | --67.63M | --61.87M | ---- | ---- | ---- |
| Other current assets | -8,026.84%-190.17M | -8,026.84%-190.17M | 100.40%1.51M | -110.70%-2.34M | -110.70%-2.34M | -2,628.39%-330.99M | -2,909.69%-374.8M | 457.30%10.65M | 760.19%21.86M | 760.19%21.86M |
| Total current assets | 119.28%1.89B | 119.28%1.89B | 48.91%1.75B | -41.12%862.39M | -41.12%862.39M | -10.10%1.56B | -33.26%1.18B | -15.86%1.55B | -16.01%1.46B | -16.01%1.46B |
| Non current assets | ||||||||||
| Net PPE | 118.04%80.82M | 118.04%80.82M | 78.75%69.97M | 227.98%37.07M | 227.98%37.07M | 207.80%37.55M | 243.38%39.14M | -22.14%9.09M | -1.57%11.3M | -1.57%11.3M |
| -Gross PP&E | 105.80%98.24M | 105.80%98.24M | 76.93%83.54M | 98.84%47.73M | 98.84%47.73M | 94.38%46.71M | 34.65%47.22M | -51.34%16.89M | -50.39%24.01M | -50.39%24.01M |
| -Accumulated depreciation | -63.25%-17.41M | -63.25%-17.41M | -68.10%-13.57M | 16.03%-10.67M | 16.03%-10.67M | 22.56%-9.16M | 65.88%-8.07M | 66.13%-7.81M | 65.58%-12.7M | 65.58%-12.7M |
| Prepaid assets-non current | 34.54%84.7M | 34.54%84.7M | 18.33%84.88M | 163.94%62.95M | 163.94%62.95M | 199.25%71.73M | 198.01%71.73M | -0.86%23.58M | -2.73%23.85M | -2.73%23.85M |
| Long-term accounts receivable and other receivables | -44.52%1.01B | -44.52%1.01B | -0.50%1.82B | -0.50%1.82B | -0.50%1.82B | 0.00%1.83B | 1.00%1.83B | 0.44%1.83B | 0.44%1.83B | 0.44%1.83B |
| Goodwill and other intangible assets | 125.96%888.05M | 125.96%888.05M | 126.48%937.69M | 4,394.64%393.01M | 4,394.64%393.01M | 4,219.27%403.51M | 15,071.27%414.02M | -66.91%587K | 690.60%8.74M | 690.60%8.74M |
| -Goodwill | 125.85%886.75M | 125.85%886.75M | 126.40%936.12M | --392.64M | --392.64M | --403.06M | --413.48M | ---- | ---- | ---- |
| -Other intangible assets | 243.88%1.29M | 243.88%1.29M | 190.20%1.57M | -95.70%376K | -95.70%376K | -95.22%447K | -80.18%541K | -66.91%587K | 690.60%8.74M | 690.60%8.74M |
| Deferred assets-non current | --0 | --0 | --0 | --205K | --205K | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 44.66%-1.01B | 44.66%-1.01B | 1.33%-1.82B | 1.28%-1.82B | 1.28%-1.82B | -0.02%-1.84B | -1.04%-1.84B | -0.47%-1.84B | -0.48%-1.84B | -0.48%-1.84B |
| Total non current assets | 112.09%1.06B | 112.09%1.06B | 112.80%1.1B | 1,286.25%499.66M | 1,286.25%499.66M | 1,233.62%504.68M | 1,583.64%516.69M | -15.38%25.29M | 20.11%36.04M | 20.11%36.04M |
| Total assets | 116.64%2.95B | 116.64%2.95B | 68.39%2.85B | -9.24%1.36B | -9.24%1.36B | 16.48%2.06B | -5.63%1.69B | -15.85%1.58B | -15.40%1.5B | -15.40%1.5B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 517.33%1.25B | 517.33%1.25B | 9.55%704.4M | 372.09%203M | 372.09%203M | 1,885.42%953M | 920.63%643M | -44.87%43M | -58.25%43M | -58.25%43M |
| -Current debt and capital lease obligation | 517.33%1.25B | 517.33%1.25B | 9.55%704.4M | 372.09%203M | 372.09%203M | 1,885.42%953M | 920.63%643M | -44.87%43M | -58.25%43M | -58.25%43M |
| -Including:Current debt | 517.33%1.25B | 517.33%1.25B | 9.55%704.4M | 372.09%203M | 372.09%203M | 1,885.42%953M | 920.63%643M | -44.87%43M | -58.25%43M | -58.25%43M |
| Payables | 513.44%869.88M | 513.44%869.88M | 322.75%722.05M | -58.83%141.8M | -58.83%141.8M | -61.77%247.86M | -79.70%170.8M | -66.74%323.04M | -57.60%344.45M | -57.60%344.45M |
| -accounts payable | 438.97%582.66M | 438.97%582.66M | 213.18%415.45M | -44.66%108.11M | -44.66%108.11M | -57.68%217.05M | -82.21%132.66M | -68.86%288.19M | -74.80%195.37M | -74.80%195.37M |
| -Total tax payable | 849.07%19.48M | 849.07%19.48M | 636.44%21.91M | -98.42%2.05M | -98.42%2.05M | -98.43%1.65M | -96.24%2.98M | -48.42%10.32M | 755.18%130.2M | 755.18%130.2M |
| -Other payable | 746.09%267.74M | 746.09%267.74M | 709.53%284.69M | 67.54%31.65M | 67.54%31.65M | -5.47%29.17M | 113.24%35.17M | -5.23%24.54M | -14.09%18.89M | -14.09%18.89M |
| Current provisions | --90.97M | --90.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Accrued and deferred income | 1,685.50%173.87M | 1,685.50%173.87M | 1,472.57%371.91M | --9.74M | --9.74M | --94.38M | --23.65M | ---- | ---- | ---- |
| Other current liabilities | 70.06%7.6M | 70.06%7.6M | -13.56%8.23M | -47.92%4.47M | -47.92%4.47M | 127.31%16.44M | -35.84%9.53M | -72.41%6.93M | -71.26%8.58M | -71.26%8.58M |
| Current liabilities | 567.25%2.4B | 567.25%2.4B | 113.30%1.81B | -9.35%359.01M | -9.35%359.01M | 86.43%1.31B | -7.85%846.97M | -65.28%372.97M | -58.27%396.03M | -58.27%396.03M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -23.08%500M | -23.08%500M | --630M | --650M | --650M | ---- | ---- | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | -23.08%500M | -23.08%500M | --630M | --650M | --650M | ---- | ---- | ---- | ---- | ---- |
| -Including:Long term debt | -23.08%500M | -23.08%500M | --630M | --650M | --650M | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | ---- | ---- | ---- | ---- | ---- | -15.11%2.78M | -15.11%2.78M | 0.00%3.28M | 0.00%3.28M | 0.00%3.28M |
| Long term pension and other post-retirement benefit plans | ---- | ---- | ---- | ---- | ---- | 15.71%3.98M | 16.69%3.98M | 37.04%3.48M | 38.51%3.48M | 38.51%3.48M |
| Other non current liabilities | -9.80%26.18M | -9.80%26.18M | -9.66%26.61M | 26.91%29.03M | 26.91%29.03M | 26.68%29.24M | 26.43%29.45M | -3.58%22.66M | -14.39%22.87M | -14.39%22.87M |
| Total non current liabilities | -22.51%526.18M | -22.51%526.18M | 1,713.38%656.61M | 2,192.07%679.03M | 2,192.07%679.03M | 20.82%36M | 20.79%36.21M | 0.34%29.42M | -8.85%29.63M | -8.85%29.63M |
| Total liabilities | 181.46%2.92B | 181.46%2.92B | 178.90%2.46B | 143.87%1.04B | 143.87%1.04B | 83.76%1.35B | -6.95%883.18M | -63.54%402.38M | -56.63%425.66M | -56.63%425.66M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%10.97B | 0.00%10.97B | 1.47%10.97B | 3.06%10.97B | 3.06%10.97B | 1.56%10.81B | 1.56%10.81B | 0.62%10.71B | 0.00%10.64B | 0.00%10.64B |
| -common stock | 0.00%10.97B | 0.00%10.97B | 1.47%10.97B | 3.06%10.97B | 3.06%10.97B | 1.56%10.81B | 1.56%10.81B | 0.62%10.71B | 0.00%10.64B | 0.00%10.64B |
| Additional paid-in capital | 14.48%4.81B | 14.48%4.81B | 18.98%4.81B | 8.38%4.21B | 8.38%4.21B | 4.28%4.05B | 4.28%4.05B | 1.71%3.95B | 0.00%3.88B | 0.00%3.88B |
| Retained earnings | -6.04%-15.76B | -6.04%-15.76B | -9.52%-15.39B | -10.47%-14.86B | -10.47%-14.86B | -4.93%-14.15B | -2.63%-14.06B | 2.01%-13.5B | 2.18%-13.45B | 2.18%-13.45B |
| Less: Treasury stock | 0.24%5.96M | 0.24%5.96M | 0.25%5.95M | 0.42%5.95M | 0.42%5.95M | 0.44%5.94M | 0.39%5.94M | 0.32%5.93M | 0.34%5.92M | 0.34%5.92M |
| Other equity interest | -40.39%9.93M | -40.39%9.93M | -49.87%9.93M | 67.76%16.65M | 67.76%16.65M | 99.50%19.8M | -25.31%19.8M | -17.85%21.78M | -62.56%9.93M | -62.56%9.93M |
| Total stockholders'equity | -91.02%29.1M | -91.02%29.1M | -51.85%390.86M | -69.86%324.02M | -69.86%324.02M | -31.10%714.64M | -4.15%811.72M | 52.67%1.17B | 35.69%1.08B | 35.69%1.08B |
| Total equity | -91.02%29.1M | -91.02%29.1M | -51.85%390.86M | -69.86%324.02M | -69.86%324.02M | -31.10%714.64M | -4.15%811.72M | 52.67%1.17B | 35.69%1.08B | 35.69%1.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |