JP Stock MarketDetailed Quotes

1773 YTL Corp Bhd

Watchlist

122
00.00%

20min DelayMarket to Open May 28 15:00 JST

1.34TMarket Cap39.69P/E (Static)

YTL Corp Bhd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

8.08%16.16B

29.68%16.56B

16.08%15.52B

27.23%16.41B

5.34%14.95B

-5.72%12.77B

-9.46%13.37B

-20.14%12.9B

-Cash and cash equivalents

-47.22%1.63B

-12.76%1.93B

-24.29%2.37B

26.56%14.43B

46.43%3.08B

-21.23%2.22B

46.54%3.13B

-16.67%11.4B

-Including:Cash

-47.22%1.63B

-12.76%1.93B

-24.29%2.37B

1.97%3.23B

46.43%3.08B

-21.23%2.22B

46.54%3.13B

46.94%3.17B

-Including:Cash equivalents

----

36.02%11.2B

----

-28.57%8.23B

-Short term investments

22.44%14.53B

38.60%14.63B

28.41%13.15B

32.38%1.99B

-1.82%11.87B

-1.65%10.55B

-18.92%10.24B

-39.33%1.5B

Receivables

7.83%6.21B

14.55%5.62B

26.07%5.63B

30.16%5.53B

19.21%5.76B

5.52%4.91B

8.74%4.47B

28.73%4.25B

-Accounts receivable

7.99%6.13B

15.19%5.55B

26.86%5.55B

11.98%2.54B

19.80%5.68B

5.63%4.81B

8.77%4.37B

31.05%2.26B

-Gross accounts receivable

----

11.22%3.12B

----

23.73%2.8B

-Bad debt provision

----

-8.03%-581.29M

----

-0.17%-538.1M

-Other receivables

-2.85%80.31M

-17.61%79.57M

-10.84%83.9M

50.90%2.99B

-11.23%82.67M

0.48%96.57M

7.08%94.1M

26.17%1.98B

Finance lease receivables-current

----

1.65%3.38M

----

-19.02%3.33M

Inventory

10.73%1.86B

10.17%1.77B

2.74%1.65B

7.08%1.66B

19.86%1.68B

16.51%1.61B

23.26%1.61B

13.44%1.55B

Prepaid assets

----

-41.50%472.57M

----

13.34%807.78M

Tax assets-Current

-31.56%110.52M

-53.61%99.67M

-27.58%163.38M

-33.67%108.35M

-15.87%161.48M

24.85%214.84M

27.93%225.59M

21.02%163.35M

Hedging assets-current

1,112.58%122.65M

-1.06%25.46M

86.27%212.25M

-95.47%18.82M

-98.14%10.12M

-89.35%25.73M

-58.31%113.95M

57.70%415.89M

Total current assets

8.42%24.46B

23.31%24.08B

17.16%23.17B

20.49%24.21B

6.61%22.56B

-2.32%19.53B

-4.10%19.78B

-8.41%20.09B

Non current assets

Net PPE

11.26%38.52B

11.63%37.56B

11.42%36.6B

8.75%36.86B

4.49%34.62B

0.30%33.65B

-1.12%32.85B

0.17%33.89B

-Gross PP&E

11.26%38.52B

11.63%37.56B

11.42%36.6B

5.80%62.41B

4.49%34.62B

0.30%33.65B

-1.12%32.85B

1.77%58.99B

-Accumulated depreciation

----

-1.82%-25.56B

----

-4.02%-25.1B

Investment properties

-1.78%1.96B

-0.64%1.96B

-0.38%1.95B

-0.50%1.97B

-27.25%1.99B

-0.81%1.97B

-0.32%1.96B

0.00%1.98B

Prepaid assets-non current

----

66.26%28.6M

----

20.25%17.2M

Total investment

20.96%5.1B

16.39%4.95B

9.17%4.73B

10.55%4.77B

2.65%4.21B

-11.01%4.25B

-7.48%4.34B

-8.32%4.32B

-Long-term equity investment

9.68%4.27B

6.26%4.17B

5.01%4.2B

6.64%4.24B

3.90%3.89B

-11.10%3.93B

-8.64%4B

-9.71%3.98B

-Financial asset investment

----

56.11%533.17M

----

11.71%341.53M

-Including:Financial assets designated as fair value through profit or loss, Total

----

229.54%329.47M

----

96.87%99.98M

-Including:Available-for-sale securities

----

-15.67%203.7M

----

-5.25%241.55M

-Other investment

156.71%830.41M

138.02%778.36M

59.28%528.57M

----

-10.34%323.48M

-9.86%327.02M

9.24%331.85M

----

Long-term accounts receivable and other receivables

-1.09%3.01B

-0.78%2.94B

-0.95%3B

8.91%2.98B

47.31%3.04B

44.48%2.96B

52.76%3.03B

53.33%2.74B

Finance lease receivables-Non current

----

-19.76%11.81M

----

11.10%14.72M

Financial assets

1,135.66%9.56M

535.44%2.31M

135.95%28.59M

-86.03%2.88M

-97.69%774K

-97.50%364K

-58.18%12.12M

-22.12%20.61M

Goodwill and other intangible assets

3.74%10.32B

4.67%10.29B

4.35%10.13B

8.35%10.21B

4.68%9.95B

1.50%9.83B

0.53%9.7B

-1.47%9.43B

-Goodwill

----

9.32%9.06B

----

3.30%8.29B

-Other intangible assets

3.74%10.32B

4.67%10.29B

4.35%10.13B

1.25%1.15B

4.68%9.95B

1.50%9.83B

0.53%9.7B

-26.29%1.14B

Defined pension benefit

-74.78%65.5M

--64.75M

--59.71M

-63.21%64.31M

--259.74M

----

--174.8M

Deferred tax assets-non current

--329.25M

--337.61M

--345.71M

11.26%353.27M

----

--317.51M

Other non current assets

----

--255.79M

--250.55M

----

Total non current assets

9.67%59.31B

9.79%58.1B

9.03%56.84B

8.24%57.25B

4.84%54.08B

1.64%52.92B

1.17%52.14B

1.86%52.89B

Total assets

9.30%83.77B

13.44%82.18B

11.26%80.01B

11.61%81.46B

5.36%76.64B

0.55%72.45B

-0.33%71.91B

-1.19%72.98B

Liabilities

Current liabilities

Financial liabilities

-30.19%5.35B

-21.15%6.53B

-29.27%5.84B

15.01%8.17B

-27.63%7.67B

-31.43%8.28B

35.87%8.25B

-28.08%7.1B

-Financial or other derivative investment liabilities

-84.77%19.95M

-37.46%86.23M

-89.52%18.18M

409.79%110.83M

43.50%130.99M

-47.01%137.88M

96.10%173.42M

-36.20%21.74M

-Current debt and capital lease obligation

-29.24%5.34B

-20.87%6.45B

-27.97%5.82B

13.80%8.06B

-28.25%7.54B

-31.09%8.15B

34.98%8.08B

-28.06%7.08B

-Including:Current debt

-29.52%5.22B

-20.50%6.31B

-28.28%5.68B

12.85%7.8B

-28.88%7.4B

-32.16%7.94B

35.73%7.92B

-28.50%6.91B

-Including:Current capital Lease obligation

-14.20%116.03M

-35.39%132.44M

-12.69%138.06M

51.65%262.68M

39.52%135.24M

78.41%204.98M

5.91%158.13M

-4.63%173.22M

Payables

9.35%7.12B

18.82%6.45B

17.07%6.47B

31.68%4.35B

14.06%6.51B

4.83%5.43B

17.83%5.53B

27.43%3.3B

-accounts payable

3.96%6.42B

11.33%5.74B

8.82%5.71B

31.26%3B

12.03%6.18B

4.27%5.15B

18.04%5.25B

20.82%2.29B

-Total tax payable

122.47%660.47M

182.49%675.27M

195.28%724.33M

113.51%439.91M

87.18%296.88M

19.26%239.04M

16.95%245.31M

29.02%206.04M

-Other payable

1.81%34.3M

2.83%35.2M

4.54%35.95M

11.98%903.92M

1.93%33.69M

1.01%34.23M

-2.81%34.39M

50.26%807.18M

Current provisions

-0.64%121.34M

-15.20%124.44M

-17.22%123.66M

-16.59%117.59M

-2.27%122.12M

16.38%146.74M

16.13%149.37M

16.29%140.97M

Pension and other retirement benefit plans

----

3.28%6.84M

----

-6.07%6.62M

Accrued and deferred income

----

7.59%2.56B

----

-4.23%2.38B

Current liabilities

-11.94%12.6B

-5.43%13.1B

-10.75%12.43B

17.55%15.2B

-12.96%14.3B

-20.29%13.86B

27.87%13.92B

-14.25%12.93B

Non current liabilities

Non current financial liabilities

7.53%41.87B

13.59%41.18B

12.95%40.29B

8.65%39.76B

17.10%38.94B

8.90%36.25B

-9.21%35.67B

-0.34%36.59B

-Long term debt and capital lease obligation

7.56%41.86B

13.57%41.16B

12.99%40.29B

8.63%39.75B

17.07%38.92B

8.87%36.24B

-9.25%35.65B

-0.34%36.59B

-Including:Long term debt

7.91%40.68B

13.94%39.95B

13.60%39.1B

9.37%38.65B

17.96%37.7B

9.59%35.07B

-9.40%34.42B

-0.20%35.34B

-Including:Long term capital lease obligation

-3.28%1.18B

2.64%1.2B

-3.82%1.19B

-12.20%1.1B

-4.92%1.22B

-9.11%1.17B

-4.65%1.24B

-4.19%1.25B

-Derivative product liabilities

-78.70%2.74M

53.80%20.01M

-91.98%1.34M

606.22%9.65M

384.22%12.86M

315.12%13.01M

1,093.99%16.69M

91.73%1.37M

Long term accounts payable and other payables

12.13%1.96B

19.64%1.93B

21.42%1.86B

89.19%195.76M

12.51%1.75B

1.11%1.61B

0.97%1.53B

-42.31%103.47M

Long term provisions

-37.58%23.23M

-38.42%23.05M

4.39%22.82M

3.87%22.48M

17.48%37.22M

31.73%37.43M

-22.05%21.86M

-22.01%21.65M

Long term pension and other post-retirement benefit plans

78.59%39.68M

75.57%38.72M

1.01%38.48M

3.97%38.43M

-94.39%22.22M

-94.47%22.05M

-90.34%38.1M

-92.33%36.96M

Non current deferred liabilities

20.81%3.77B

21.55%3.71B

23.40%3.67B

9.45%3.77B

0.72%3.12B

-0.24%3.06B

-2.13%2.97B

12.65%3.45B

Non current accrued and deferred income

16.00%733.88M

12.11%696.86M

12.67%680.8M

14.86%2.3B

-7.18%632.63M

-8.46%621.59M

-8.21%604.26M

1.02%2B

Other non current liabilities

----

3.65%59.76M

----

--57.66M

Total non current liabilities

8.76%48.4B

14.37%47.58B

14.00%46.55B

9.20%46.14B

14.06%44.5B

6.52%41.6B

-9.09%40.83B

-0.44%42.26B

Total liabilities

3.73%61B

9.42%60.68B

7.71%58.98B

11.15%61.35B

6.05%58.8B

-1.74%55.46B

-1.88%54.76B

-4.06%55.19B

Shareholders'equity

Share capital

0.03%3.47B

0.00%3.47B

-common stock

0.03%3.47B

0.00%3.47B

Retained earnings

19.51%10.46B

19.51%9.96B

14.52%9.81B

7.02%9.29B

6.50%8.75B

6.32%8.34B

5.43%8.57B

2.34%8.68B

Less: Treasury stock

0.00%54.45M

Other reserves

122.92%2.14B

125.89%1.83B

139.59%1.78B

76.80%1.76B

-5.50%959.17M

46.47%811.62M

-0.34%744.23M

11.62%996.13M

Total stockholders'equity

22.00%16.01B

21.08%15.21B

17.94%15.01B

10.50%14.47B

3.78%13.12B

6.38%12.56B

3.57%12.73B

2.37%13.09B

Noncontrolling interests

43.56%6.76B

42.02%6.29B

36.01%6.02B

20.09%5.65B

1.34%4.71B

16.26%4.43B

9.11%4.43B

32.49%4.7B

Total equity

27.70%22.77B

26.54%21.5B

22.61%21.03B

13.04%20.11B

3.12%17.83B

8.79%16.99B

4.95%17.15B

8.91%17.79B

Currency Unit

MYR

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	8.08%16.16B	29.68%16.56B	16.08%15.52B	27.23%16.41B	27.23%16.41B	5.34%14.95B	-5.72%12.77B	-9.46%13.37B	-20.14%12.9B	-20.14%12.9B
-Cash and cash equivalents	-47.22%1.63B	-12.76%1.93B	-24.29%2.37B	26.56%14.43B	26.56%14.43B	46.43%3.08B	-21.23%2.22B	46.54%3.13B	-16.67%11.4B	-16.67%11.4B
-Including:Cash	-47.22%1.63B	-12.76%1.93B	-24.29%2.37B	1.97%3.23B	1.97%3.23B	46.43%3.08B	-21.23%2.22B	46.54%3.13B	46.94%3.17B	46.94%3.17B
-Including:Cash equivalents	----	----	----	36.02%11.2B	36.02%11.2B	----	----	----	-28.57%8.23B	-28.57%8.23B
-Short term investments	22.44%14.53B	38.60%14.63B	28.41%13.15B	32.38%1.99B	32.38%1.99B	-1.82%11.87B	-1.65%10.55B	-18.92%10.24B	-39.33%1.5B	-39.33%1.5B
Receivables	7.83%6.21B	14.55%5.62B	26.07%5.63B	30.16%5.53B	30.16%5.53B	19.21%5.76B	5.52%4.91B	8.74%4.47B	28.73%4.25B	28.73%4.25B
-Accounts receivable	7.99%6.13B	15.19%5.55B	26.86%5.55B	11.98%2.54B	11.98%2.54B	19.80%5.68B	5.63%4.81B	8.77%4.37B	31.05%2.26B	31.05%2.26B
-Gross accounts receivable	----	----	----	11.22%3.12B	11.22%3.12B	----	----	----	23.73%2.8B	23.73%2.8B
-Bad debt provision	----	----	----	-8.03%-581.29M	-8.03%-581.29M	----	----	----	-0.17%-538.1M	-0.17%-538.1M
-Other receivables	-2.85%80.31M	-17.61%79.57M	-10.84%83.9M	50.90%2.99B	50.90%2.99B	-11.23%82.67M	0.48%96.57M	7.08%94.1M	26.17%1.98B	26.17%1.98B
Finance lease receivables-current	----	----	----	1.65%3.38M	1.65%3.38M	----	----	----	-19.02%3.33M	-19.02%3.33M
Inventory	10.73%1.86B	10.17%1.77B	2.74%1.65B	7.08%1.66B	7.08%1.66B	19.86%1.68B	16.51%1.61B	23.26%1.61B	13.44%1.55B	13.44%1.55B
Prepaid assets	----	----	----	-41.50%472.57M	-41.50%472.57M	----	----	----	13.34%807.78M	13.34%807.78M
Tax assets-Current	-31.56%110.52M	-53.61%99.67M	-27.58%163.38M	-33.67%108.35M	-33.67%108.35M	-15.87%161.48M	24.85%214.84M	27.93%225.59M	21.02%163.35M	21.02%163.35M
Hedging assets-current	1,112.58%122.65M	-1.06%25.46M	86.27%212.25M	-95.47%18.82M	-95.47%18.82M	-98.14%10.12M	-89.35%25.73M	-58.31%113.95M	57.70%415.89M	57.70%415.89M
Total current assets	8.42%24.46B	23.31%24.08B	17.16%23.17B	20.49%24.21B	20.49%24.21B	6.61%22.56B	-2.32%19.53B	-4.10%19.78B	-8.41%20.09B	-8.41%20.09B
Non current assets
Net PPE	11.26%38.52B	11.63%37.56B	11.42%36.6B	8.75%36.86B	8.75%36.86B	4.49%34.62B	0.30%33.65B	-1.12%32.85B	0.17%33.89B	0.17%33.89B
-Gross PP&E	11.26%38.52B	11.63%37.56B	11.42%36.6B	5.80%62.41B	5.80%62.41B	4.49%34.62B	0.30%33.65B	-1.12%32.85B	1.77%58.99B	1.77%58.99B
-Accumulated depreciation	----	----	----	-1.82%-25.56B	-1.82%-25.56B	----	----	----	-4.02%-25.1B	-4.02%-25.1B
Investment properties	-1.78%1.96B	-0.64%1.96B	-0.38%1.95B	-0.50%1.97B	-0.50%1.97B	-27.25%1.99B	-0.81%1.97B	-0.32%1.96B	0.00%1.98B	0.00%1.98B
Prepaid assets-non current	----	----	----	66.26%28.6M	66.26%28.6M	----	----	----	20.25%17.2M	20.25%17.2M
Total investment	20.96%5.1B	16.39%4.95B	9.17%4.73B	10.55%4.77B	10.55%4.77B	2.65%4.21B	-11.01%4.25B	-7.48%4.34B	-8.32%4.32B	-8.32%4.32B
-Long-term equity investment	9.68%4.27B	6.26%4.17B	5.01%4.2B	6.64%4.24B	6.64%4.24B	3.90%3.89B	-11.10%3.93B	-8.64%4B	-9.71%3.98B	-9.71%3.98B
-Financial asset investment	----	----	----	56.11%533.17M	56.11%533.17M	----	----	----	11.71%341.53M	11.71%341.53M
-Including:Financial assets designated as fair value through profit or loss, Total	----	----	----	229.54%329.47M	229.54%329.47M	----	----	----	96.87%99.98M	96.87%99.98M
-Including:Available-for-sale securities	----	----	----	-15.67%203.7M	-15.67%203.7M	----	----	----	-5.25%241.55M	-5.25%241.55M
-Other investment	156.71%830.41M	138.02%778.36M	59.28%528.57M	----	----	-10.34%323.48M	-9.86%327.02M	9.24%331.85M	----	----
Long-term accounts receivable and other receivables	-1.09%3.01B	-0.78%2.94B	-0.95%3B	8.91%2.98B	8.91%2.98B	47.31%3.04B	44.48%2.96B	52.76%3.03B	53.33%2.74B	53.33%2.74B
Finance lease receivables-Non current	----	----	----	-19.76%11.81M	-19.76%11.81M	----	----	----	11.10%14.72M	11.10%14.72M
Financial assets	1,135.66%9.56M	535.44%2.31M	135.95%28.59M	-86.03%2.88M	-86.03%2.88M	-97.69%774K	-97.50%364K	-58.18%12.12M	-22.12%20.61M	-22.12%20.61M
Goodwill and other intangible assets	3.74%10.32B	4.67%10.29B	4.35%10.13B	8.35%10.21B	8.35%10.21B	4.68%9.95B	1.50%9.83B	0.53%9.7B	-1.47%9.43B	-1.47%9.43B
-Goodwill	----	----	----	9.32%9.06B	9.32%9.06B	----	----	----	3.30%8.29B	3.30%8.29B
-Other intangible assets	3.74%10.32B	4.67%10.29B	4.35%10.13B	1.25%1.15B	1.25%1.15B	4.68%9.95B	1.50%9.83B	0.53%9.7B	-26.29%1.14B	-26.29%1.14B
Defined pension benefit	-74.78%65.5M	--64.75M	--59.71M	-63.21%64.31M	-63.21%64.31M	--259.74M	----	----	--174.8M	--174.8M
Deferred tax assets-non current	--329.25M	--337.61M	--345.71M	11.26%353.27M	11.26%353.27M	----	----	----	--317.51M	--317.51M
Other non current assets	----	----	----	----	----	----	--255.79M	--250.55M	----	----
Total non current assets	9.67%59.31B	9.79%58.1B	9.03%56.84B	8.24%57.25B	8.24%57.25B	4.84%54.08B	1.64%52.92B	1.17%52.14B	1.86%52.89B	1.86%52.89B
Total assets	9.30%83.77B	13.44%82.18B	11.26%80.01B	11.61%81.46B	11.61%81.46B	5.36%76.64B	0.55%72.45B	-0.33%71.91B	-1.19%72.98B	-1.19%72.98B
Liabilities
Current liabilities
Financial liabilities	-30.19%5.35B	-21.15%6.53B	-29.27%5.84B	15.01%8.17B	15.01%8.17B	-27.63%7.67B	-31.43%8.28B	35.87%8.25B	-28.08%7.1B	-28.08%7.1B
-Financial or other derivative investment liabilities	-84.77%19.95M	-37.46%86.23M	-89.52%18.18M	409.79%110.83M	409.79%110.83M	43.50%130.99M	-47.01%137.88M	96.10%173.42M	-36.20%21.74M	-36.20%21.74M
-Current debt and capital lease obligation	-29.24%5.34B	-20.87%6.45B	-27.97%5.82B	13.80%8.06B	13.80%8.06B	-28.25%7.54B	-31.09%8.15B	34.98%8.08B	-28.06%7.08B	-28.06%7.08B
-Including:Current debt	-29.52%5.22B	-20.50%6.31B	-28.28%5.68B	12.85%7.8B	12.85%7.8B	-28.88%7.4B	-32.16%7.94B	35.73%7.92B	-28.50%6.91B	-28.50%6.91B
-Including:Current capital Lease obligation	-14.20%116.03M	-35.39%132.44M	-12.69%138.06M	51.65%262.68M	51.65%262.68M	39.52%135.24M	78.41%204.98M	5.91%158.13M	-4.63%173.22M	-4.63%173.22M
Payables	9.35%7.12B	18.82%6.45B	17.07%6.47B	31.68%4.35B	31.68%4.35B	14.06%6.51B	4.83%5.43B	17.83%5.53B	27.43%3.3B	27.43%3.3B
-accounts payable	3.96%6.42B	11.33%5.74B	8.82%5.71B	31.26%3B	31.26%3B	12.03%6.18B	4.27%5.15B	18.04%5.25B	20.82%2.29B	20.82%2.29B
-Total tax payable	122.47%660.47M	182.49%675.27M	195.28%724.33M	113.51%439.91M	113.51%439.91M	87.18%296.88M	19.26%239.04M	16.95%245.31M	29.02%206.04M	29.02%206.04M
-Other payable	1.81%34.3M	2.83%35.2M	4.54%35.95M	11.98%903.92M	11.98%903.92M	1.93%33.69M	1.01%34.23M	-2.81%34.39M	50.26%807.18M	50.26%807.18M
Current provisions	-0.64%121.34M	-15.20%124.44M	-17.22%123.66M	-16.59%117.59M	-16.59%117.59M	-2.27%122.12M	16.38%146.74M	16.13%149.37M	16.29%140.97M	16.29%140.97M
Pension and other retirement benefit plans	----	----	----	3.28%6.84M	3.28%6.84M	----	----	----	-6.07%6.62M	-6.07%6.62M
Accrued and deferred income	----	----	----	7.59%2.56B	7.59%2.56B	----	----	----	-4.23%2.38B	-4.23%2.38B
Current liabilities	-11.94%12.6B	-5.43%13.1B	-10.75%12.43B	17.55%15.2B	17.55%15.2B	-12.96%14.3B	-20.29%13.86B	27.87%13.92B	-14.25%12.93B	-14.25%12.93B
Non current liabilities
Non current financial liabilities	7.53%41.87B	13.59%41.18B	12.95%40.29B	8.65%39.76B	8.65%39.76B	17.10%38.94B	8.90%36.25B	-9.21%35.67B	-0.34%36.59B	-0.34%36.59B
-Long term debt and capital lease obligation	7.56%41.86B	13.57%41.16B	12.99%40.29B	8.63%39.75B	8.63%39.75B	17.07%38.92B	8.87%36.24B	-9.25%35.65B	-0.34%36.59B	-0.34%36.59B
-Including:Long term debt	7.91%40.68B	13.94%39.95B	13.60%39.1B	9.37%38.65B	9.37%38.65B	17.96%37.7B	9.59%35.07B	-9.40%34.42B	-0.20%35.34B	-0.20%35.34B
-Including:Long term capital lease obligation	-3.28%1.18B	2.64%1.2B	-3.82%1.19B	-12.20%1.1B	-12.20%1.1B	-4.92%1.22B	-9.11%1.17B	-4.65%1.24B	-4.19%1.25B	-4.19%1.25B
-Derivative product liabilities	-78.70%2.74M	53.80%20.01M	-91.98%1.34M	606.22%9.65M	606.22%9.65M	384.22%12.86M	315.12%13.01M	1,093.99%16.69M	91.73%1.37M	91.73%1.37M
Long term accounts payable and other payables	12.13%1.96B	19.64%1.93B	21.42%1.86B	89.19%195.76M	89.19%195.76M	12.51%1.75B	1.11%1.61B	0.97%1.53B	-42.31%103.47M	-42.31%103.47M
Long term provisions	-37.58%23.23M	-38.42%23.05M	4.39%22.82M	3.87%22.48M	3.87%22.48M	17.48%37.22M	31.73%37.43M	-22.05%21.86M	-22.01%21.65M	-22.01%21.65M
Long term pension and other post-retirement benefit plans	78.59%39.68M	75.57%38.72M	1.01%38.48M	3.97%38.43M	3.97%38.43M	-94.39%22.22M	-94.47%22.05M	-90.34%38.1M	-92.33%36.96M	-92.33%36.96M
Non current deferred liabilities	20.81%3.77B	21.55%3.71B	23.40%3.67B	9.45%3.77B	9.45%3.77B	0.72%3.12B	-0.24%3.06B	-2.13%2.97B	12.65%3.45B	12.65%3.45B
Non current accrued and deferred income	16.00%733.88M	12.11%696.86M	12.67%680.8M	14.86%2.3B	14.86%2.3B	-7.18%632.63M	-8.46%621.59M	-8.21%604.26M	1.02%2B	1.02%2B
Other non current liabilities	----	----	----	3.65%59.76M	3.65%59.76M	----	----	----	--57.66M	--57.66M
Total non current liabilities	8.76%48.4B	14.37%47.58B	14.00%46.55B	9.20%46.14B	9.20%46.14B	14.06%44.5B	6.52%41.6B	-9.09%40.83B	-0.44%42.26B	-0.44%42.26B
Total liabilities	3.73%61B	9.42%60.68B	7.71%58.98B	11.15%61.35B	11.15%61.35B	6.05%58.8B	-1.74%55.46B	-1.88%54.76B	-4.06%55.19B	-4.06%55.19B
Shareholders'equity
Share capital	0.03%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B
-common stock	0.03%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B	0.00%3.47B
Retained earnings	19.51%10.46B	19.51%9.96B	14.52%9.81B	7.02%9.29B	7.02%9.29B	6.50%8.75B	6.32%8.34B	5.43%8.57B	2.34%8.68B	2.34%8.68B
Less: Treasury stock	0.00%54.45M	0.00%54.45M	0.00%54.45M	0.00%54.45M	0.00%54.45M	0.00%54.45M	0.00%54.45M	0.00%54.45M	0.00%54.45M	0.00%54.45M
Other reserves	122.92%2.14B	125.89%1.83B	139.59%1.78B	76.80%1.76B	76.80%1.76B	-5.50%959.17M	46.47%811.62M	-0.34%744.23M	11.62%996.13M	11.62%996.13M
Total stockholders'equity	22.00%16.01B	21.08%15.21B	17.94%15.01B	10.50%14.47B	10.50%14.47B	3.78%13.12B	6.38%12.56B	3.57%12.73B	2.37%13.09B	2.37%13.09B
Noncontrolling interests	43.56%6.76B	42.02%6.29B	36.01%6.02B	20.09%5.65B	20.09%5.65B	1.34%4.71B	16.26%4.43B	9.11%4.43B	32.49%4.7B	32.49%4.7B
Total equity	27.70%22.77B	26.54%21.5B	22.61%21.03B	13.04%20.11B	13.04%20.11B	3.12%17.83B	8.79%16.99B	4.95%17.15B	8.91%17.79B	8.91%17.79B
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall