Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -13.43%1.14B | 43.17%1.32B | -16.47%922.99M | 1.1B |
| Net profit before non-cash adjustment | 59.74%1.02B | -48.92%635.6M | 34.95%1.24B | --922.06M |
| Total adjustment of non-cash items | 75.20%372.59M | 4.58%212.67M | -15.31%203.36M | --240.12M |
| -Depreciation and amortization | 20.47%360.97M | 78.79%299.63M | -6.40%167.59M | --179.06M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --624K |
| -Share of associates | -37.82%-98.85M | -599.83%-71.73M | -134.19%-10.25M | --29.98M |
| -Disposal profit | ---1.06M | --0 | 105.28%55K | ---1.04M |
| -Other non-cash items | 831.96%111.53M | -133.15%-15.24M | 45.92%45.96M | --31.5M |
| Changes in working capital | -151.55%-243.91M | 190.18%473.19M | -816.76%-524.7M | ---57.23M |
| -Change in receivables | 52.36%-26.65M | -120.83%-55.94M | 210.58%268.58M | ---242.87M |
| -Change in inventory | -144.42%-188.74M | 173.07%424.89M | -6,904.25%-581.49M | --8.55M |
| -Change in payables | -124.23%-23.29M | 140.51%96.15M | -234.29%-237.35M | --176.74M |
| -Provision for loans, leases and other losses | -164.63%-5.23M | -68.37%8.09M | 7,163.92%25.57M | --352K |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -27.39%-29.6M | 28.35%-23.24M | 20.00%-32.43M | -40.54M |
| Interest received (cash flow from operating activities) | 168.39%2.23M | 29.80%832K | 30.82%641K | 490K |
| Tax refund paid | 57.71%-201.06M | -10.54%-475.38M | -42.44%-430.05M | -301.91M |
| Other operating cash inflow (outflow) | 0 | 1K | 0 | 0 |
| Operating cash flow | 11.15%915.55M | 78.61%823.68M | -39.56%461.15M | --762.98M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -52.74%-859.25M | -0.33%-562.55M | -178.46%-560.72M | ---201.36M |
| Net intangibles purchase and sale | -10,278.40%-25.95M | ---250K | --0 | ---900K |
| Net investment product transactions | ---200M | --0 | ---10M | --0 |
| Advance cash and loans provided to other parties | ---- | --0 | ---7M | --0 |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --7M | ---- |
| Net changes in other investments | 60.81%-5.7M | -206.90%-14.55M | -101.66%-4.74M | --285.04M |
| Investing cash flow | -88.95%-1.09B | -0.33%-577.35M | -795.17%-575.46M | --82.78M |
| Financing cash flow | ||||
| Net issuance payments of debt | -236.12%-150M | 200.55%110.2M | 69.69%-109.6M | ---361.6M |
| Net common stock issuance | --1.65B | --0 | ---- | --58.5M |
| Increase or decrease of lease financing | -63.96%-53.14M | -54.65%-32.41M | 9.75%-20.96M | ---23.22M |
| Cash dividends paid | 26.32%-58.31M | -90.00%-79.14M | -23.04%-41.65M | ---33.85M |
| Net other fund-raising expenses | ---15.56M | ---- | ---- | ---- |
| Financing cash flow | 102,179.53%1.38B | 99.22%-1.35M | 52.19%-172.21M | ---360.17M |
| Net cash flow | ||||
| Beginning cash position | 18.08%1.73B | -15.68%1.46B | 42.21%1.73B | --1.22B |
| Current changes in cash | 390.12%1.2B | 185.50%244.98M | -159.00%-286.52M | --485.59M |
| Effect of exchange rate changes | 11.63%21.65M | 32.89%19.39M | -50.03%14.59M | --29.21M |
| Cash adjustments other than cash changes | 300.00%2K | ---1K | ---- | ---1K |
| End cash Position | 70.78%2.95B | 18.08%1.73B | -15.68%1.46B | --1.73B |
| Free cash flow | -89.25%28.06M | 362.01%260.88M | -117.80%-99.57M | --559.44M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |