Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2.38%4.55B | -34.01%5.03B | -34.01%5.03B | -44.31%4.44B | -15.69%7.27B | 58.75%7.62B | 58.75%7.62B | 0.98%6.34B | 17.94%7.98B | 28.24%8.63B |
| -Cash and cash equivalents | 2.38%4.55B | -34.01%5.03B | -34.01%5.03B | -44.31%4.44B | -15.69%7.27B | 58.75%7.62B | 58.75%7.62B | 0.98%6.34B | 17.94%7.98B | 28.24%8.63B |
| Receivables | -10.94%9.61B | 21.45%14.75B | 21.45%14.75B | 26.62%10.79B | 35.79%8.89B | -1.07%12.14B | -1.07%12.14B | 22.18%10.24B | 11.58%8.52B | -19.14%6.55B |
| -Accounts receivable | -10.94%9.61B | 21.45%14.75B | 21.45%14.75B | 26.62%10.79B | 35.79%8.89B | -1.07%12.14B | -1.07%12.14B | 22.18%10.24B | 11.58%8.52B | -19.14%6.55B |
| Inventory | 5.61%2.11B | 9.54%1.07B | 9.54%1.07B | 2.46%2B | -11.65%1.84B | 3.72%974.02M | 3.72%974.02M | 7.93%2.59B | 8.93%1.95B | 9.17%2.09B |
| Tax assets-Current | --0 | --226K | --226K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Other current assets | -22.48%345.19M | 3.74%202.71M | 3.74%202.71M | 58.96%445.32M | -25.60%216M | 26.24%195.41M | 26.24%195.41M | -27.00%265.64M | -12.48%280.15M | 52.14%290.33M |
| Total current assets | -6.01%16.62B | 0.54%21.05B | 0.54%21.05B | -5.61%17.68B | 3.83%18.22B | 14.71%20.94B | 14.71%20.94B | 11.55%19.44B | 13.43%18.73B | 3.69%17.55B |
| Non current assets | ||||||||||
| Net PPE | -1.81%9.72B | 0.16%9.81B | 0.16%9.81B | 0.09%9.9B | -0.37%9.92B | -2.32%9.8B | -2.32%9.8B | -1.07%9.78B | -0.45%9.89B | -0.05%9.96B |
| -Gross PP&E | -1.81%9.72B | 0.88%24.69B | 0.88%24.69B | 0.09%9.9B | -0.37%9.92B | -0.65%24.48B | -0.65%24.48B | -1.07%9.78B | -0.45%9.89B | -0.05%9.96B |
| -Accumulated depreciation | ---- | -1.37%-14.88B | -1.37%-14.88B | ---- | ---- | -0.50%-14.68B | -0.50%-14.68B | ---- | ---- | ---- |
| Total investment | 26.41%4.38B | 12.37%3.9B | 12.37%3.9B | 13.21%3.47B | 21.11%3.44B | 28.97%3.47B | 28.97%3.47B | 35.65%3.32B | 25.98%3.06B | 16.58%2.84B |
| -Financial asset investment | 26.41%4.38B | 12.37%3.9B | 12.37%3.9B | 13.21%3.47B | 21.11%3.44B | 28.97%3.47B | 28.97%3.47B | 35.65%3.32B | 25.98%3.06B | 16.58%2.84B |
| -Including:Available-for-sale securities | 26.41%4.38B | 12.37%3.9B | 12.37%3.9B | 13.21%3.47B | 21.11%3.44B | 28.97%3.47B | 28.97%3.47B | 35.65%3.32B | 25.98%3.06B | 16.58%2.84B |
| Long-term accounts receivable and other receivables | -14.38%22.86M | -7.73%23.59M | -7.73%23.59M | -4.40%26.7M | -8.50%27.25M | -0.36%25.57M | -0.36%25.57M | 5.73%27.82M | 6.38%27.93M | 19.37%29.79M |
| Goodwill and other intangible assets | -25.24%228.36M | -21.75%271.58M | -21.75%271.58M | -21.64%305.46M | -21.20%324.83M | -19.39%347.06M | -19.39%347.06M | 192.97%366.71M | 265.82%389.8M | 352.87%412.24M |
| -Goodwill | -28.57%95.95M | -25.00%115.14M | -25.00%115.14M | -22.22%134.34M | -21.05%143.93M | -20.00%153.53M | -20.00%153.53M | --163.12M | --172.72M | --182.31M |
| -Other intangible assets | -22.62%132.41M | -19.17%156.44M | -19.17%156.44M | -21.17%171.12M | -21.33%180.9M | -18.91%193.53M | -18.91%193.53M | --203.59M | --217.08M | --229.93M |
| Deferred tax assets-non current | -63.47%170.28M | -32.48%290.1M | -32.48%290.1M | -28.37%466.15M | -33.34%483.93M | -44.90%429.64M | -44.90%429.64M | -30.40%547.94M | -23.95%650.77M | -14.19%725.94M |
| Other non current assets | -33.70%72.82M | -30.99%90.22M | -30.99%90.22M | 46.25%109.84M | 77.19%123.36M | 82.22%130.74M | 82.22%130.74M | 122.43%146.86M | 15.24%75.1M | 8.36%69.62M |
| Total non current assets | 2.25%14.6B | 1.32%14.38B | 1.32%14.38B | 1.26%14.28B | 2.03%14.32B | 1.22%14.2B | 1.22%14.2B | 6.38%14.19B | 5.04%14.1B | 4.54%14.04B |
| Total assets | -2.32%31.22B | 0.85%35.43B | 0.85%35.43B | -2.66%31.96B | 3.03%32.55B | 8.85%35.13B | 8.85%35.13B | 9.31%33.63B | 9.67%32.83B | 4.07%31.59B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 3,031.74%803.23M | 6,750.99%2.8B | 6,750.99%2.8B | -47.65%25.65M | -33.83%32.42M | -65.78%40.87M | -65.78%40.87M | 0.00%49M | 0.00%49M | 0.00%49M |
| -Current debt and capital lease obligation | 3,031.74%803.23M | 6,750.99%2.8B | 6,750.99%2.8B | -47.65%25.65M | -33.83%32.42M | -65.78%40.87M | -65.78%40.87M | 0.00%49M | 0.00%49M | 0.00%49M |
| -Including:Current debt | 3,031.74%803.23M | 6,750.99%2.8B | 6,750.99%2.8B | -47.65%25.65M | -33.83%32.42M | -65.78%40.87M | -65.78%40.87M | 0.00%49M | 0.00%49M | 0.00%49M |
| Payables | -37.84%4.19B | -28.09%6.15B | -28.09%6.15B | -4.04%6.75B | 9.11%6.64B | 13.54%8.55B | 13.54%8.55B | 13.66%7.73B | 15.01%7.03B | -2.47%6.08B |
| -accounts payable | -38.45%4.11B | -23.97%6B | -23.97%6B | -2.42%6.69B | 9.99%6.61B | 8.62%7.89B | 8.62%7.89B | 10.54%7.49B | 13.30%6.85B | -3.16%6.01B |
| -Total tax payable | 29.08%79.37M | -77.01%152.81M | -77.01%152.81M | -65.84%61.49M | -60.64%29.88M | 146.01%664.63M | 146.01%664.63M | 916.39%238.6M | 170.41%179.99M | 123.07%75.92M |
| Current provisions | 125.49%59.08M | 70.39%50.82M | 70.39%50.82M | -20.06%26.2M | 60.62%43.44M | -21.50%29.82M | -21.50%29.82M | -45.15%26.23M | -15.40%32.77M | -35.89%27.04M |
| Pension and other retirement benefit plans | 2.25%459.19M | -0.35%381.54M | -0.35%381.54M | 8.21%449.09M | 9.72%247.13M | 4.98%382.87M | 4.98%382.87M | 5.42%158.3M | 4.76%415.01M | 14.69%225.25M |
| Accrued and deferred income | 5.06%590.38M | -14.72%675.91M | -14.72%675.91M | -59.13%561.97M | -22.02%1.13B | 38.31%792.53M | 38.31%792.53M | 30.63%964.21M | 84.63%1.38B | 64.95%1.45B |
| Other current liabilities | -12.89%311.51M | -14.25%681.04M | -14.25%681.04M | -37.03%357.61M | -9.55%696.08M | 52.01%794.24M | 52.01%794.24M | -1.75%589.74M | 53.00%567.91M | 3.53%769.54M |
| Current liabilities | -21.43%6.42B | 1.38%10.74B | 1.38%10.74B | -13.76%8.17B | 2.12%8.79B | 15.77%10.59B | 15.77%10.59B | 13.49%9.52B | 22.78%9.47B | 5.63%8.61B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -92.24%4.12M | -74.95%16.37M | -63.13%28.62M |
| -Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -92.24%4.12M | -74.95%16.37M | -63.13%28.62M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -92.24%4.12M | -74.95%16.37M | -63.13%28.62M |
| Long term pension and other post-retirement benefit plans | -4.48%2.07B | -6.76%2.06B | -6.76%2.06B | -15.15%2.16B | -14.35%2.17B | -13.43%2.21B | -13.43%2.21B | 7.48%2.54B | 8.59%2.55B | 9.14%2.54B |
| Non current deferred liabilities | 2.94%912.6M | 2.94%912.6M | 2.94%912.6M | 0.00%886.52M | 0.00%886.52M | 0.00%886.52M | 0.00%886.52M | 0.00%886.52M | 0.00%886.52M | 0.00%886.52M |
| Other non current liabilities | -3.89%278.92M | -3.06%292.48M | -3.06%292.48M | -0.59%290.21M | -0.14%299.54M | 3.44%301.72M | 3.44%301.72M | 9.13%287.74M | 6.68%291.94M | 12.00%299.96M |
| Total non current liabilities | -2.46%3.26B | -3.90%3.27B | -3.90%3.27B | -10.80%3.34B | -10.48%3.36B | -9.91%3.4B | -9.91%3.4B | 4.26%3.72B | 4.78%3.74B | 5.50%3.75B |
| Total liabilities | -15.92%9.68B | 0.10%14.01B | 0.10%14.01B | -12.92%11.51B | -1.71%12.15B | 8.27%13.99B | 8.27%13.99B | 10.74%13.24B | 17.09%13.22B | 5.59%12.36B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
| -common stock | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
| Additional paid-in capital | 0.44%923.78M | 0.57%919.7M | 0.57%919.7M | -1.26%919.7M | -2.26%914.45M | -2.26%914.45M | -2.26%914.45M | -2.26%914.45M | -0.45%931.45M | -0.46%935.63M |
| Retained earnings | 4.37%15.89B | 1.10%16.12B | 1.10%16.12B | 2.24%15.22B | 3.49%15.2B | 6.23%15.94B | 6.23%15.94B | 5.92%15.36B | 3.70%14.89B | 2.14%14.69B |
| Less: Treasury stock | -9.50%207.38M | -8.13%229.16M | -8.13%229.16M | -41.14%229.16M | -41.20%249.44M | -41.20%249.44M | -41.20%249.44M | -41.20%249.44M | -8.22%389.32M | -6.92%424.23M |
| Fixed asset revaluation reserve | -1.54%1.67B | -1.54%1.67B | -1.54%1.67B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B |
| Other reserves | 41.79%1.43B | 10.62%1.11B | 10.62%1.11B | 53.82%1.01B | 100.38%1B | 225.19%1.01B | 225.19%1.01B | 208.79%834.69M | 156.69%656.01M | 95.34%499.1M |
| Total stockholders'equity | 5.33%21.46B | 1.34%21.34B | 1.34%21.34B | 4.27%20.37B | 6.10%20.32B | 9.26%21.06B | 9.26%21.06B | 8.42%20.31B | 5.18%19.54B | 3.11%19.15B |
| Noncontrolling interests | 5.71%83.28M | 4.65%84.05M | 4.65%84.05M | -0.64%78.79M | 0.21%78.34M | 2.05%80.31M | 2.05%80.31M | 4.83%80.69M | 4.30%79.3M | 3.74%78.17M |
| Total equity | 5.33%21.54B | 1.35%21.43B | 1.35%21.43B | 4.25%20.45B | 6.07%20.4B | 9.23%21.14B | 9.23%21.14B | 8.40%20.39B | 5.18%19.62B | 3.12%19.23B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |