Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -0.38%21.57B | --32.56B | -4.06%15.71B | -4.06%15.71B | 51.20%11.41B | -1.26%21.65B | 20.32%16.38B | 20.32%16.38B | -50.21%7.54B | -24.66%21.93B |
| -Cash and cash equivalents | -0.38%21.57B | --32.56B | -4.06%15.71B | -4.06%15.71B | 51.20%11.41B | -1.26%21.65B | 20.32%16.38B | 20.32%16.38B | -50.21%7.54B | -24.66%21.93B |
| Receivables | 5.53%82.11B | --69.16B | 11.88%116.47B | 11.88%116.47B | 13.32%96.74B | 11.99%77.81B | 11.43%104.1B | 11.43%104.1B | 22.92%85.37B | 20.29%69.48B |
| -Accounts receivable | 5.53%82.11B | --69.16B | 11.88%116.47B | 11.88%116.47B | 13.32%96.74B | 11.99%77.81B | 11.43%104.1B | 11.43%104.1B | 22.92%85.37B | 20.29%69.48B |
| Inventory | -2.81%8.3B | --8.18B | 8.78%4.09B | 8.78%4.09B | 7.21%10.81B | 16.30%8.54B | 7.91%3.76B | 7.91%3.76B | 4.63%10.09B | 7.45%7.34B |
| Other current assets | 8.16%1.81B | --1.59B | -7.62%1.68B | -7.62%1.68B | -4.77%1.46B | 6.04%1.68B | -9.57%1.82B | -9.57%1.82B | -6.96%1.54B | -4.98%1.58B |
| Total current assets | 3.76%113.79B | --111.48B | 9.44%137.95B | 9.44%137.95B | 15.20%120.43B | 9.31%109.67B | 12.02%126.06B | 12.02%126.06B | 9.01%104.54B | 5.21%100.33B |
| Non current assets | ||||||||||
| Net PPE | -3.04%22.23B | --22.1B | -5.05%22.5B | -5.05%22.5B | -4.60%22.49B | -4.11%22.92B | 3.72%23.69B | 3.72%23.69B | 5.24%23.57B | 10.69%23.91B |
| -Gross PP&E | ---- | ---- | 2.65%44.91B | 2.65%44.91B | ---- | ---- | 6.55%43.75B | 6.55%43.75B | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | -11.75%-22.42B | -11.75%-22.42B | ---- | ---- | -10.11%-20.06B | -10.11%-20.06B | ---- | ---- |
| Total investment | 45.47%20.37B | --16.11B | 5.05%15.05B | 5.05%15.05B | 5.98%14.33B | -0.57%14B | 17.19%14.32B | 17.19%14.32B | 18.33%13.52B | 24.79%14.08B |
| -Financial asset investment | 45.47%20.37B | --16.11B | 5.05%15.05B | 5.05%15.05B | 5.98%14.33B | -0.57%14B | 17.19%14.32B | 17.19%14.32B | 18.33%13.52B | 24.79%14.08B |
| -Including:Available-for-sale securities | 45.47%20.37B | --16.11B | 5.05%15.05B | 5.05%15.05B | 5.98%14.33B | -0.57%14B | 17.19%14.32B | 17.19%14.32B | 18.33%13.52B | 24.79%14.08B |
| Goodwill and other intangible assets | 122.40%881.66M | --716.5M | 56.14%651.02M | 56.14%651.02M | 8.55%432.43M | 0.38%396.42M | 2.96%416.95M | 2.96%416.95M | -5.56%398.35M | -5.34%394.94M |
| Defined pension benefit | ---- | ---- | 50.86%4.09B | 50.86%4.09B | ---- | ---- | 252.00%2.71B | 252.00%2.71B | ---- | ---- |
| Other non current assets | 51.57%5.58B | --4.99B | -4.42%877.51M | -4.42%877.51M | 122.19%3.69B | 129.58%3.68B | -1.00%918.08M | -1.00%918.08M | 1.59%1.66B | -0.52%1.6B |
| Total non current assets | 19.64%49.06B | --43.92B | 2.62%43.16B | 2.62%43.16B | 4.57%40.95B | 2.54%41B | 13.17%42.06B | 13.17%42.06B | 9.11%39.16B | 14.53%39.99B |
| Total assets | 8.08%162.85B | --155.41B | 7.73%181.12B | 7.73%181.12B | 12.30%161.37B | 7.38%150.68B | 12.30%168.12B | 12.30%168.12B | 9.04%143.7B | 7.71%140.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --0 | --0 | 0.00%10B | 0.00%10B | --5B | --0 | 100.00%10B | 100.00%10B | --0 | --0 |
| -Current debt and capital lease obligation | --0 | --0 | 0.00%10B | 0.00%10B | --5B | --0 | 100.00%10B | 100.00%10B | --0 | --0 |
| -Including:Current debt | --0 | --0 | 0.00%10B | 0.00%10B | --5B | --0 | 100.00%10B | 100.00%10B | --0 | --0 |
| Payables | -9.84%24.14B | --22.99B | 4.72%33.51B | 4.72%33.51B | 10.08%29.04B | 11.72%26.77B | 9.23%32B | 9.23%32B | 25.28%26.38B | 18.44%23.96B |
| -accounts payable | -11.74%22.01B | --22.73B | 2.69%30.51B | 2.69%30.51B | 8.53%28.3B | 9.92%24.94B | 10.75%29.71B | 10.75%29.71B | 25.39%26.08B | 17.94%22.69B |
| -Total tax payable | 16.09%2.13B | --253.34M | 31.01%3B | 31.01%3B | 143.01%736.8M | 43.85%1.84B | -7.31%2.29B | -7.31%2.29B | 17.01%303.2M | 28.14%1.28B |
| Current provisions | -48.09%193.77M | --220.44M | -15.92%367.34M | -15.92%367.34M | -12.94%387.45M | -35.37%373.29M | 6.80%436.86M | 6.80%436.86M | 14.41%445.02M | 75.88%577.62M |
| Pension and other retirement benefit plans | 7.38%2.46B | --1.19B | 15.11%2.33B | 15.11%2.33B | 3.76%1.07B | 12.20%2.29B | 2.64%2.02B | 2.64%2.02B | 11.18%1.03B | 11.47%2.04B |
| Accrued and deferred income | -19.82%1B | --1.26B | 1.04%881.62M | 1.04%881.62M | -19.19%1.32B | -8.56%1.25B | 4.25%872.52M | 4.25%872.52M | 47.89%1.63B | 54.24%1.36B |
| Other current liabilities | 31.31%4.38B | --3.72B | 15.19%8.4B | 15.19%8.4B | 9.01%5B | -9.40%3.33B | 24.17%7.29B | 24.17%7.29B | -7.98%4.59B | -17.05%3.68B |
| Current liabilities | -5.43%32.17B | --29.38B | 5.44%55.48B | 5.44%55.48B | 22.72%41.81B | 7.56%34.02B | 21.29%52.62B | 21.29%52.62B | 19.72%34.07B | 14.13%31.63B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | ---- | -18.50%536.99M | -18.50%536.99M | ---- | ---- | -13.30%658.91M | -13.30%658.91M | ---- | ---- |
| -Long term debt and capital lease obligation | ---- | ---- | -18.50%536.99M | -18.50%536.99M | ---- | ---- | -13.30%658.91M | -13.30%658.91M | ---- | ---- |
| -Including:Long term capital lease obligation | ---- | ---- | -18.50%536.99M | -18.50%536.99M | ---- | ---- | -13.30%658.91M | -13.30%658.91M | ---- | ---- |
| Long term accounts payable and other payables | ---- | ---- | 1,086.91%8.8M | 1,086.91%8.8M | ---- | ---- | -80.50%741K | -80.50%741K | ---- | ---- |
| Long term provisions | 28.41%1.53B | --1.35B | 15.83%1.3B | 15.83%1.3B | 15.55%1.26B | 15.40%1.19B | 26.88%1.12B | 26.88%1.12B | 36.75%1.09B | 35.51%1.03B |
| Long term pension and other post-retirement benefit plans | -0.57%938.54M | --951.49M | 7.43%956.8M | 7.43%956.8M | 7.03%939.51M | 9.07%943.93M | 6.23%890.63M | 6.23%890.63M | 8.03%877.78M | 5.22%865.41M |
| Non current deferred liabilities | ---- | ---- | 69.81%1.72B | 69.81%1.72B | ---- | ---- | --1.01B | --1.01B | ---- | ---- |
| Other non current liabilities | 107.74%3.61B | --3.43B | 1.24%331.85M | 1.24%331.85M | 57.91%2.45B | 26.27%1.74B | -3.33%327.78M | -3.33%327.78M | 2.69%1.55B | 17.80%1.38B |
| Total non current liabilities | 56.96%6.07B | --5.74B | 20.94%4.85B | 20.94%4.85B | 32.10%4.64B | 18.30%3.87B | 41.97%4.01B | 41.97%4.01B | 12.77%3.51B | 18.93%3.27B |
| Total liabilities | 0.94%38.25B | --35.11B | 6.54%60.34B | 6.54%60.34B | 23.60%46.45B | 8.57%37.89B | 22.56%56.63B | 22.56%56.63B | 19.04%37.58B | 14.56%34.9B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.81B | --2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B |
| -common stock | 0.00%2.81B | --2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B |
| Additional paid-in capital | 0.00%3.17B | --3.17B | 0.00%3.17B | 0.00%3.17B | 6.34%3.17B | 6.34%3.17B | 6.34%3.17B | 6.34%3.17B | 26.53%2.98B | 26.53%2.98B |
| Retained earnings | 7.81%112.58B | --109.83B | 7.88%111.04B | 7.88%111.04B | 6.91%106.38B | 6.10%104.43B | 5.16%102.93B | 5.16%102.93B | 6.04%99.51B | 5.16%98.42B |
| Less: Treasury stock | -0.53%3.86B | --3.88B | -0.39%3.88B | -0.39%3.88B | -0.39%3.88B | -0.39%3.88B | -0.07%3.89B | -0.07%3.89B | -0.06%3.89B | -0.06%3.89B |
| Other reserves | 68.38%8.67B | --7.17B | 19.53%6.48B | 19.53%6.48B | 51.59%5.3B | 32.14%5.15B | 107.14%5.42B | 107.14%5.42B | 6.31%3.5B | 22.73%3.89B |
| Total stockholders'equity | 10.47%123.36B | --119.1B | 8.32%119.62B | 8.32%119.62B | 8.47%113.78B | 7.16%111.67B | 7.86%110.43B | 7.86%110.43B | 6.61%104.9B | 6.30%104.21B |
| Noncontrolling interests | 11.20%1.24B | --1.19B | 10.29%1.16B | 10.29%1.16B | -6.15%1.14B | -7.64%1.11B | -4.67%1.05B | -4.67%1.05B | -32.89%1.22B | -32.15%1.21B |
| Total equity | 10.48%124.6B | --120.29B | 8.34%120.78B | 8.34%120.78B | 8.30%114.93B | 6.99%112.79B | 7.72%111.48B | 7.72%111.48B | 5.89%106.12B | 5.62%105.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |