Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -16.17%16.42B | --16.62B | -28.69%18.77B | -28.69%18.77B | 0.78%19.58B | 0.63%26.33B | 0.63%26.33B | 16.71%20.22B | -4.75%19.43B | -6.15%21.44B |
| -Cash and cash equivalents | -16.28%16.4B | --16.6B | -28.78%18.75B | -28.78%18.75B | 0.78%19.58B | 0.74%26.33B | 0.74%26.33B | 16.91%20.22B | -4.61%19.43B | -6.12%21.42B |
| -Short term investments | --22M | --22M | --22M | --22M | ---- | ---- | ---- | ---- | ---- | -38.10%13M |
| Receivables | 11.45%14.73B | --15.79B | 8.82%14.5B | 8.82%14.5B | -13.86%13.22B | 5.27%13.33B | 5.27%13.33B | 4.32%14.07B | 35.51%15.35B | 26.98%11.97B |
| -Accounts receivable | 11.45%14.73B | --15.79B | 8.82%14.5B | 8.82%14.5B | -13.86%13.22B | 5.27%13.33B | 5.27%13.33B | 4.32%14.07B | 35.51%15.35B | 26.98%11.97B |
| Inventory | 24.51%7.6B | --7.21B | 55.34%6.83B | 55.34%6.83B | 37.05%6.1B | -8.45%4.4B | -8.45%4.4B | 6.23%4.33B | 2.67%4.45B | -10.95%4.41B |
| Other current assets | -4.10%1.36B | --1.26B | 15.75%1.41B | 15.75%1.41B | 4.98%1.41B | -8.62%1.22B | -8.62%1.22B | 5.42%1.42B | 2.05%1.35B | -13.70%1.22B |
| Total current assets | -0.53%40.1B | --40.87B | -8.29%41.52B | -8.29%41.52B | -0.64%40.32B | 0.69%45.27B | 0.69%45.27B | 10.50%40.03B | 8.55%40.58B | 1.04%39.04B |
| Non current assets | ||||||||||
| Net PPE | -4.72%18.84B | --19.31B | -2.07%19.49B | -2.07%19.49B | -0.91%19.78B | -1.13%19.9B | -1.13%19.9B | -3.18%20.09B | -3.60%19.96B | -3.29%20B |
| -Gross PP&E | -3.44%34.11B | --34.7B | 2.66%35.23B | 2.66%35.23B | 2.24%35.32B | 1.43%34.32B | 1.43%34.32B | 0.21%34.69B | 1.05%34.55B | 1.73%33.9B |
| -Accumulated depreciation | 1.80%-15.26B | ---15.39B | -9.20%-15.74B | -9.20%-15.74B | -6.56%-15.54B | -5.19%-14.42B | -5.19%-14.42B | -5.26%-14.6B | -8.20%-14.59B | -9.94%-13.9B |
| Total investment | 36.24%12.62B | --11.03B | 17.03%10.95B | 17.03%10.95B | 12.59%9.27B | 43.25%9.36B | 43.25%9.36B | 22.07%8.1B | 35.64%8.23B | 17.28%7.41B |
| -Financial asset investment | 36.24%12.62B | --11.03B | 17.03%10.95B | 17.03%10.95B | 12.59%9.27B | 43.25%9.36B | 43.25%9.36B | 22.07%8.1B | 35.64%8.23B | 17.28%7.41B |
| -Including:Available-for-sale securities | 36.24%12.62B | --11.03B | 17.03%10.95B | 17.03%10.95B | 12.59%9.27B | 43.25%9.36B | 43.25%9.36B | 22.07%8.1B | 35.64%8.23B | 17.28%7.41B |
| Long-term accounts receivable and other receivables | 71.43%72M | --33M | -18.60%35M | -18.60%35M | -14.29%42M | -20.37%43M | -20.37%43M | -14.81%46M | -15.52%49M | -13.11%53M |
| Goodwill and other intangible assets | 88.02%816M | --712M | 102.54%638M | 102.54%638M | 65.02%434M | 29.10%315M | 29.10%315M | 25.79%278M | 42.16%263M | 42.78%267M |
| -Other intangible assets | 88.02%816M | --712M | 102.54%638M | 102.54%638M | 65.02%434M | 29.10%315M | 29.10%315M | 25.79%278M | 42.16%263M | 42.78%267M |
| Defined pension benefit | -0.39%1.03B | --1.02B | -1.37%1.01B | -1.37%1.01B | 13.94%1.04B | 14.29%1.02B | 14.29%1.02B | -1.82%919M | -1.83%911M | -1.95%903M |
| Deferred tax assets-non current | -5.88%16M | --20M | 12.50%18M | 12.50%18M | 13.33%17M | -11.11%16M | -11.11%16M | -6.67%14M | -11.76%15M | 0.00%17M |
| Other non current assets | -1.39%1.85B | --1.83B | 1.42%1.92B | 1.42%1.92B | -3.85%1.87B | -1.46%1.9B | -1.46%1.9B | -3.32%1.95B | 4.51%1.95B | 8.92%1.92B |
| Total non current assets | 8.65%35.25B | --33.95B | 4.65%34.07B | 4.65%34.07B | 3.42%32.45B | 9.25%32.56B | 9.25%32.56B | 2.51%31.4B | 5.20%31.37B | 2.08%30.56B |
| Total assets | 3.56%75.36B | --74.83B | -2.88%75.59B | -2.88%75.59B | 1.13%72.76B | 4.10%77.83B | 4.10%77.83B | 6.84%71.43B | 7.06%71.95B | 1.49%69.6B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4B | ---- |
| -Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4B | ---- |
| -Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4B | ---- |
| Payables | -2.11%7.55B | --8.3B | -8.71%9.79B | -8.71%9.79B | -4.48%7.72B | -22.73%10.72B | -22.73%10.72B | 0.40%8.94B | -22.29%8.08B | 13.25%9.45B |
| -accounts payable | -5.69%6.64B | --7.81B | -7.35%9.44B | -7.35%9.44B | -7.38%7.04B | -18.90%10.19B | -18.90%10.19B | 6.29%8.84B | -21.71%7.61B | 13.06%9.21B |
| -Total tax payable | 35.36%911M | --497M | -35.10%342M | -35.10%342M | 41.98%673M | -59.62%527M | -59.62%527M | -82.54%103M | -30.60%474M | 20.87%249M |
| Current provisions | -23.64%252M | --309M | -37.11%305M | -37.11%305M | 345.95%330M | 646.15%485M | 646.15%485M | -16.82%89M | -11.90%74M | -1.64%60M |
| Pension and other retirement benefit plans | 39.78%622M | --1.05B | 5.38%607M | 5.38%607M | 3.73%445M | 24.68%576M | 24.68%576M | 34.18%106M | 53.21%429M | 25.75%713M |
| Accrued and deferred income | 47.12%7.44B | --7.97B | -16.89%6.77B | -16.89%6.77B | -25.20%5.06B | 2.63%8.15B | 2.63%8.15B | 48.92%7.02B | -20.48%6.76B | -39.39%7.89B |
| Other current liabilities | -42.86%5.9B | --6.05B | -32.03%6.5B | -32.03%6.5B | 34.18%10.32B | -1.82%9.56B | -1.82%9.56B | -8.49%8.93B | 23.80%7.69B | 39.96%8.31B |
| Current liabilities | -8.82%21.76B | --23.68B | -18.72%23.97B | -18.72%23.97B | -11.70%23.87B | -8.06%29.49B | -8.06%29.49B | 6.46%25.09B | 6.12%27.03B | -5.38%26.43B |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | ---- | ---- | ---- | -86.32%103M | 0.00%753M | 0.00%753M | --753M | --753M | --753M |
| Long term pension and other post-retirement benefit plans | -1.39%71M | --73M | 7.35%73M | 7.35%73M | 10.77%72M | 9.68%68M | 9.68%68M | 6.45%66M | 4.84%65M | -7.35%63M |
| Non current deferred liabilities | 63.11%2.83B | --2.28B | 29.24%2.42B | 29.24%2.42B | 3.77%1.74B | 82.12%1.87B | 82.12%1.87B | 19.11%1.77B | 38.30%1.67B | 11.81%1.34B |
| Other non current liabilities | -2.91%1.87B | --1.89B | -2.72%1.9B | -2.72%1.9B | -1.53%1.93B | -1.41%1.95B | -1.41%1.95B | -2.11%1.95B | -2.54%1.96B | -2.91%1.97B |
| Total non current liabilities | 24.37%4.77B | --4.24B | -5.44%4.39B | -5.44%4.39B | -13.72%3.84B | 21.52%4.65B | 21.52%4.65B | 28.25%4.54B | 35.62%4.45B | 25.22%4.12B |
| Total liabilities | -4.23%26.53B | --27.92B | -16.92%28.36B | -16.92%28.36B | -11.99%27.71B | -4.91%34.14B | -4.91%34.14B | 9.30%29.63B | 9.49%31.48B | -2.16%30.55B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%9.12B | --9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B |
| -common stock | 0.00%9.12B | --9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B | 0.00%9.12B |
| Additional paid-in capital | 0.92%659M | --653M | -79.52%653M | -79.52%653M | -79.52%653M | 0.00%3.19B | 0.00%3.19B | 0.00%3.19B | 0.00%3.19B | 0.00%3.19B |
| Retained earnings | 6.60%32.14B | --31.27B | 8.25%31.46B | 8.25%31.46B | 13.84%30.15B | 12.59%29.06B | 12.59%29.06B | 6.00%27.94B | 4.74%26.48B | 6.98%25.72B |
| Less: Treasury stock | 28.99%872M | --897M | -71.87%897M | -71.87%897M | -77.54%676M | 24.86%3.19B | 24.86%3.19B | 23.60%3.15B | 36.82%3.01B | 47.69%2.88B |
| Other reserves | 37.16%7.21B | --6.2B | 27.63%6.33B | 27.63%6.33B | 26.88%5.26B | 79.93%4.96B | 79.93%4.96B | 34.03%4.16B | 63.64%4.15B | 38.05%3.37B |
| Total stockholders'equity | 8.44%48.25B | --46.34B | 8.17%46.66B | 8.17%46.66B | 11.47%44.5B | 12.57%43.13B | 12.57%43.13B | 5.19%41.24B | 5.27%39.92B | 4.56%38.51B |
| Noncontrolling interests | 1.61%568M | --564M | 1.79%568M | 1.79%568M | 1.64%559M | 2.76%558M | 2.76%558M | 2.95%559M | 3.00%550M | 3.83%542M |
| Total equity | 8.35%48.82B | --46.9B | 8.09%47.23B | 8.09%47.23B | 11.33%45.06B | 12.43%43.69B | 12.43%43.69B | 5.15%41.8B | 5.24%40.47B | 4.55%39.05B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |