Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 20.22%11.09B | 11.23%13.37B | 14.84%12.84B | 14.84%12.84B | 7.72%12.33B | -28.91%9.23B | -19.64%12.02B | -5.57%11.18B | -5.57%11.18B | 4.13%11.45B |
| -Cash and cash equivalents | 21.54%11.09B | 12.16%13.37B | 16.92%12.84B | 16.92%12.84B | 7.79%12.23B | -29.42%9.13B | -19.52%11.92B | -6.12%10.98B | -6.12%10.98B | 4.58%11.35B |
| -Short term investments | ---- | ---- | ---- | ---- | 0.11%99.99M | 103.36%99.98M | -32.24%99.9M | 39.40%199.74M | 39.40%199.74M | -30.03%99.88M |
| Receivables | -25.20%12.9B | -27.21%11.67B | -12.51%14.72B | -12.51%14.72B | 4.73%14.44B | 41.78%17.25B | 50.83%16.03B | 26.32%16.83B | 26.32%16.83B | 21.16%13.79B |
| -Accounts receivable | -25.20%12.9B | -27.21%11.67B | -12.51%14.72B | -12.51%14.72B | 4.73%14.44B | 41.78%17.25B | 50.83%16.03B | 26.32%16.83B | 26.32%16.83B | 21.16%13.79B |
| -Gross accounts receivable | -25.20%12.9B | -27.21%11.67B | -12.51%14.72B | -12.51%14.72B | 4.73%14.44B | 41.78%17.25B | 50.83%16.03B | 26.32%16.83B | 26.32%16.83B | 21.16%13.79B |
| Inventory | -10.55%456.64M | -16.28%471.26M | -4.56%525.32M | -4.56%525.32M | -17.44%523.91M | -40.37%510.49M | 10.48%562.9M | 13.08%550.41M | 13.08%550.41M | -2.27%634.56M |
| Other current assets | 15.87%2.67B | -6.84%2.28B | -23.54%2.52B | -23.54%2.52B | -41.59%2.34B | -37.52%2.3B | -7.42%2.45B | 12.46%3.3B | 12.46%3.3B | 102.08%4B |
| Total current assets | -7.41%27.12B | -10.53%27.79B | -3.92%30.61B | -3.92%30.61B | -0.80%29.64B | -1.34%29.29B | 8.07%31.06B | 11.46%31.86B | 11.46%31.86B | 19.47%29.88B |
| Non current assets | ||||||||||
| Net PPE | -6.82%6.59B | 1.22%6.88B | 6.18%7.21B | 6.18%7.21B | -5.61%6.62B | 2.23%7.07B | 3.10%6.8B | 4.10%6.79B | 4.10%6.79B | 3.31%7.02B |
| -Gross PP&E | -5.93%10.63B | 1.13%10.99B | 5.47%11.53B | 5.47%11.53B | -4.67%10.69B | 2.18%11.3B | 2.66%10.86B | 4.82%10.93B | 4.82%10.93B | 4.03%11.21B |
| -Accumulated depreciation | 4.45%-4.04B | -0.98%-4.11B | -4.30%-4.32B | -4.30%-4.32B | 3.10%-4.06B | -2.10%-4.23B | -1.94%-4.07B | -6.02%-4.14B | -6.02%-4.14B | -5.26%-4.19B |
| Total investment | 15.31%4.4B | 9.78%4.12B | 15.57%3.88B | 15.57%3.88B | -10.51%3.76B | -9.84%3.82B | -9.29%3.76B | -18.82%3.36B | -18.82%3.36B | -1.44%4.2B |
| -Financial asset investment | 15.31%4.4B | 9.78%4.12B | 15.57%3.88B | 15.57%3.88B | -10.51%3.76B | -9.84%3.82B | -9.29%3.76B | -18.82%3.36B | -18.82%3.36B | -1.44%4.2B |
| -Including:Available-for-sale securities | 15.31%4.4B | 9.78%4.12B | 15.57%3.88B | 15.57%3.88B | -10.51%3.76B | -9.84%3.82B | -9.29%3.76B | -18.82%3.36B | -18.82%3.36B | -1.44%4.2B |
| Long-term accounts receivable and other receivables | -37.94%8.3M | -27.93%10.36M | 23.95%11.42M | 23.95%11.42M | 26.11%12.4M | 49.14%13.37M | 99.86%14.38M | 55.97%9.22M | 55.97%9.22M | -70.42%9.83M |
| Goodwill and other intangible assets | 8.00%2.65B | 9.26%2.61B | 10.22%2.55B | 10.22%2.55B | 15.42%2.45B | 14.88%2.45B | 9.48%2.39B | 736.90%2.31B | 736.90%2.31B | 571.84%2.12B |
| -Goodwill | -8.45%1.11B | -8.28%1.13B | ---- | ---- | -36.03%1.18B | -35.93%1.21B | --1.24B | ---- | ---- | --1.85B |
| -Other intangible assets | 24.05%1.54B | 28.04%1.48B | 10.22%2.55B | 10.22%2.55B | 367.79%1.26B | 408.14%1.24B | --1.15B | 736.90%2.31B | 736.90%2.31B | --270.29M |
| Defined pension benefit | 127.83%471.04M | 152.27%440.51M | 138.84%458.47M | 138.84%458.47M | 141.79%189.41M | 143.48%206.75M | 230.86%174.62M | 174.95%191.96M | 174.95%191.96M | 10.26%78.34M |
| Deferred tax assets-non current | -71.63%16.9M | --70.5M | 107.89%63.87M | 107.89%63.87M | -84.59%52.58M | -81.58%59.57M | --0 | -94.23%30.72M | -94.23%30.72M | -49.27%341.3M |
| Other non current assets | 8.99%1.66B | 35.55%1.63B | 33.59%1.62B | 33.59%1.62B | 34.01%1.58B | 36.49%1.52B | 8.41%1.2B | 16.27%1.22B | 16.27%1.22B | 8.01%1.18B |
| Total non current assets | 4.30%15.8B | 9.98%15.76B | 13.58%15.8B | 13.58%15.8B | -1.90%14.66B | 2.19%15.14B | -0.97%14.33B | 10.48%13.91B | 10.48%13.91B | 12.90%14.95B |
| Total assets | -3.42%42.91B | -4.05%43.56B | 1.40%46.41B | 1.40%46.41B | -1.16%44.3B | -0.16%44.43B | 5.04%45.4B | 11.16%45.77B | 11.16%45.77B | 17.20%44.82B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --0 | --1.8B | --2.7B | --2.7B | 4,468.89%4.11B | 1,054.44%2.08B | ---- | ---- | ---- | --90M |
| -Current debt and capital lease obligation | --0 | --1.8B | --2.7B | --2.7B | 4,468.89%4.11B | 1,054.44%2.08B | ---- | ---- | ---- | --90M |
| -Including:Current debt | --0 | --1.8B | --2.7B | --2.7B | 4,468.89%4.11B | 1,054.44%2.08B | ---- | ---- | ---- | --90M |
| Payables | -11.01%5.1B | -12.37%5.3B | 0.32%7.04B | 0.32%7.04B | -6.25%5.86B | -6.88%5.74B | 17.42%6.05B | 22.52%7.02B | 22.52%7.02B | 23.61%6.25B |
| -accounts payable | -14.34%4.41B | -15.09%4.86B | -5.54%6.24B | -5.54%6.24B | -7.54%5.14B | -8.09%5.15B | 20.10%5.73B | 16.23%6.6B | 16.23%6.6B | 15.15%5.56B |
| -Total tax payable | 18.07%695.85M | 35.65%439.9M | 94.27%801.41M | 94.27%801.41M | 4.11%719.91M | 5.25%589.35M | -15.76%324.3M | 821.89%412.54M | 821.89%412.54M | 201.98%691.5M |
| Current provisions | 802.99%620M | 680.86%620.86M | 585.93%598.5M | 585.93%598.5M | -23.27%89.78M | -36.25%68.66M | -46.15%79.51M | -47.68%87.25M | -47.68%87.25M | -46.40%117.01M |
| Pension and other retirement benefit plans | 17.01%422.48M | 16.19%221.88M | 35.05%684.59M | 35.05%684.59M | 6.03%191.23M | 12.72%361.06M | 12.14%190.96M | 30.17%506.91M | 30.17%506.91M | 23.22%180.35M |
| Accrued and deferred income | -25.97%4.09B | -28.28%3.77B | -6.84%3.8B | -6.84%3.8B | -26.43%2.94B | 32.14%5.52B | 49.60%5.25B | 22.23%4.08B | 22.23%4.08B | 64.85%3.99B |
| Other current liabilities | 39.84%3.82B | -49.12%3.71B | -57.04%3.42B | -57.04%3.42B | -43.51%4.14B | -62.85%2.74B | 15.16%7.29B | 30.05%7.96B | 30.05%7.96B | 39.19%7.32B |
| Current liabilities | -14.79%14.06B | -18.24%15.42B | -7.16%18.24B | -7.16%18.24B | -3.48%17.33B | -9.88%16.5B | 4.46%18.86B | 24.83%19.65B | 24.83%19.65B | 37.00%17.95B |
| Non current liabilities | ||||||||||
| Non current deferred liabilities | -24.40%270.06M | 4.92%301.84M | 23.81%326.04M | 23.81%326.04M | --348.16M | --357.22M | --287.7M | --263.34M | --263.34M | ---- |
| Other non current liabilities | -28.34%133.28M | 28.04%199.7M | 50.11%212.31M | 50.11%212.31M | 38.09%196.48M | 29.81%186M | 6.48%155.97M | -20.26%141.43M | -20.26%141.43M | -18.68%142.29M |
| Total non current liabilities | -25.75%403.34M | 13.04%501.54M | 33.00%538.34M | 33.00%538.34M | 282.78%544.64M | 279.12%543.22M | 202.88%443.67M | 128.22%404.78M | 128.22%404.78M | -18.68%142.29M |
| Total liabilities | -15.14%14.46B | -17.52%15.92B | -6.35%18.78B | -6.35%18.78B | -1.23%17.87B | -7.63%17.04B | 6.05%19.31B | 25.98%20.06B | 25.98%20.06B | 36.27%18.1B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B |
| -common stock | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B | 0.00%5.2B |
| Additional paid-in capital | 0.00%5.09B | 0.00%5.09B | -8.22%5.09B | -8.22%5.09B | -0.90%5.09B | -0.90%5.09B | -0.90%5.09B | 7.97%5.54B | 7.97%5.54B | 0.00%5.13B |
| Retained earnings | 7.07%18.13B | 7.53%17.26B | 5.38%17.46B | 5.38%17.46B | 9.03%17.01B | 11.89%16.93B | 9.81%16.05B | 9.81%16.57B | 9.81%16.57B | 8.36%15.6B |
| Less: Treasury stock | -8.63%2.67B | -6.99%2.71B | -13.51%3.26B | -13.51%3.26B | 103.03%3.26B | 81.84%2.92B | 81.85%2.92B | 150.60%3.77B | 150.60%3.77B | 6.75%1.61B |
| Other reserves | -12.47%2.71B | 4.91%2.81B | 44.76%3.15B | 44.76%3.15B | 0.16%2.4B | 41.41%3.09B | 61.10%2.67B | 62.96%2.17B | 62.96%2.17B | 37.99%2.39B |
| Other equity interest | ---- | ---- | -79.18%1.17M | -79.18%1.17M | -89.59%1.17M | -89.59%1.17M | -89.59%1.17M | -50.00%5.63M | -50.00%5.63M | 0.00%11.27M |
| Total stockholders'equity | 3.88%28.45B | 5.92%27.63B | 7.44%27.63B | 7.44%27.63B | -1.12%26.43B | 5.12%27.39B | 4.31%26.09B | 1.81%25.71B | 1.81%25.71B | 7.05%26.73B |
| Total equity | 3.88%28.45B | 5.92%27.63B | 7.44%27.63B | 7.44%27.63B | -1.12%26.43B | 5.12%27.39B | 4.31%26.09B | 1.81%25.71B | 1.81%25.71B | 7.05%26.73B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |