Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -10.93%8.37B | 22.26%10.23B | 22.26%10.23B | 6.67%9.4B | -12.34%8.37B | --8.37B | -20.14%7.41B | -0.29%8.81B | -1.46%9.09B | -0.69%9.55B |
| -Cash and cash equivalents | -10.93%8.37B | 22.26%10.23B | 22.26%10.23B | 6.67%9.4B | -12.34%8.37B | --8.37B | -20.14%7.41B | -0.29%8.81B | -1.46%9.09B | -0.69%9.55B |
| Receivables | -29.33%3.06B | 0.82%3.88B | 0.82%3.88B | 23.99%4.34B | -2.61%3.84B | --3.84B | 8.28%4.01B | -11.88%3.5B | 13.94%3.96B | 30.21%3.95B |
| -Accounts receivable | -32.60%2.49B | 12.32%3.51B | 12.32%3.51B | 16.15%3.69B | -10.48%3.13B | --3.13B | 4.84%3.55B | -1.33%3.18B | 21.53%3.29B | 30.22%3.49B |
| -Gross accounts receivable | -32.60%2.49B | 12.32%3.51B | 12.32%3.51B | 16.15%3.69B | -10.48%3.13B | --3.13B | 4.84%3.55B | -1.33%3.18B | 21.53%3.29B | 30.22%3.49B |
| -Other receivables | -10.54%574.51M | -49.37%362.65M | -49.37%362.65M | 102.76%642.18M | 58.13%716.33M | --716.33M | 44.35%466.32M | -57.48%316.72M | -12.54%678.11M | 30.09%453M |
| Inventory | 51.71%1.16B | 7.38%1.07B | 7.38%1.07B | 11.65%762.84M | 20.14%1B | --1B | 34.48%765.79M | -13.86%683.23M | 7.36%975.14M | 15.34%832.54M |
| Other current assets | 27.35%1.86B | -14.28%1.78B | -14.28%1.78B | -29.08%1.46B | 57.31%2.07B | --2.07B | 93.30%2.3B | 79.47%2.06B | -8.04%1.43B | -11.23%1.32B |
| Total current assets | -9.43%14.45B | 10.94%16.96B | 10.94%16.96B | 6.02%15.96B | -2.29%15.29B | --15.29B | -1.74%14.49B | 2.08%15.05B | 1.93%15.46B | 5.34%15.64B |
| Non current assets | ||||||||||
| Net PPE | -1.09%2.79B | 11.79%2.89B | 11.79%2.89B | 15.48%2.82B | 16.62%2.59B | --2.59B | 9.05%2.4B | 10.04%2.44B | 11.16%2.51B | -3.90%2.22B |
| -Gross PP&E | ---- | 5.78%11.37B | 5.78%11.37B | ---- | 2.93%10.75B | --10.75B | ---- | ---- | ---- | 0.75%10.44B |
| -Accumulated depreciation | ---- | -3.88%-8.48B | -3.88%-8.48B | ---- | 0.76%-8.16B | ---8.16B | ---- | ---- | ---- | -2.08%-8.22B |
| Total investment | ---- | -9.37%572.86M | -9.37%572.86M | ---- | 100.48%632.07M | --632.07M | ---- | ---- | ---- | 12.49%315.27M |
| -Financial asset investment | ---- | -9.37%572.86M | -9.37%572.86M | ---- | 100.48%632.07M | --632.07M | ---- | ---- | ---- | 12.49%315.27M |
| -Including:Available-for-sale securities | ---- | -9.37%572.86M | -9.37%572.86M | ---- | 100.48%632.07M | --632.07M | ---- | ---- | ---- | 12.49%315.27M |
| Goodwill and other intangible assets | 80.89%248.79M | 87.00%195.15M | 87.00%195.15M | 115.71%137.54M | 82.48%104.36M | --104.36M | 82.66%96.08M | 13.55%63.76M | 26.89%62.93M | 42.53%57.19M |
| -Goodwill | -44.44%5.42M | -36.37%7.59M | -36.37%7.59M | -30.77%9.75M | -26.67%11.92M | --11.92M | -25.00%13.01M | -23.53%14.09M | -22.23%15.17M | -21.05%16.26M |
| -Other intangible assets | 90.46%243.37M | 102.92%187.57M | 102.92%187.57M | 157.27%127.78M | 125.83%92.44M | --92.44M | 135.61%83.07M | 31.66%49.67M | 58.74%47.76M | 109.57%40.93M |
| Deferred tax assets-non current | ---- | -5.13%39.5M | -5.13%39.5M | ---- | -67.95%41.63M | --41.63M | ---- | ---- | ---- | 35.55%129.88M |
| Other non current assets | 12.93%1.3B | -0.11%415.56M | -0.11%415.56M | 0.83%1.15B | 2.29%416.02M | --416.02M | 137.18%1.2B | 126.25%1.14B | 78.28%920.86M | 282.49%406.7M |
| Total non current assets | 5.59%4.34B | 8.83%4.12B | 8.83%4.12B | 12.64%4.11B | 20.90%3.78B | --3.78B | 33.98%3.7B | 31.23%3.65B | 23.69%3.5B | 10.47%3.13B |
| Total assets | -6.35%18.79B | 10.52%21.07B | 10.52%21.07B | 7.31%20.06B | 1.58%19.07B | --19.07B | 3.89%18.19B | 6.70%18.7B | 5.35%18.96B | 6.16%18.77B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | 158.61%37.04M | 158.61%37.04M | 0.00%9.94M | 6.18%14.32M | --14.32M | 0.00%9.94M | 0.00%9.94M | 0.00%9.94M | 0.00%13.49M |
| -Current debt and capital lease obligation | ---- | 158.61%37.04M | 158.61%37.04M | 0.00%9.94M | 6.18%14.32M | --14.32M | 0.00%9.94M | 0.00%9.94M | 0.00%9.94M | 0.00%13.49M |
| -Including:Current debt | ---- | --0 | --0 | 0.00%9.94M | 0.00%9.94M | --9.94M | 0.00%9.94M | 0.00%9.94M | 0.00%9.94M | 0.00%9.94M |
| -Including:Current capital Lease obligation | ---- | 745.11%37.04M | 745.11%37.04M | ---- | 23.50%4.38M | --4.38M | ---- | ---- | ---- | 0.00%3.55M |
| Payables | -40.27%3.29B | 16.45%5.4B | 16.45%5.4B | 22.27%5.52B | 0.88%4.64B | --4.64B | 15.45%4.37B | 16.78%4.51B | 7.77%4.53B | 18.80%4.6B |
| -accounts payable | -42.22%3.07B | 9.20%5.03B | 9.20%5.03B | 21.74%5.32B | 4.91%4.61B | --4.61B | 16.57%4.31B | 16.53%4.37B | 6.42%4.41B | 19.31%4.39B |
| -Total tax payable | 12.06%221.84M | 1,098.42%370.38M | 1,098.42%370.38M | 38.20%197.97M | -85.00%30.91M | --30.91M | -32.50%58.19M | 25.21%143.25M | 99.64%121.8M | 8.96%206.1M |
| Current provisions | -33.69%148.25M | 378.95%27.3M | 378.95%27.3M | 15.70%223.57M | -82.08%5.7M | --5.7M | 0.15%65.1M | 45.02%193.22M | 145.71%102.67M | 160.81%31.8M |
| Pension and other retirement benefit plans | ---- | 31.14%155.85M | 31.14%155.85M | ---- | -14.31%118.84M | --118.84M | ---- | ---- | ---- | 28.30%138.69M |
| Accrued and deferred income | 163.76%258.11M | -15.30%254.75M | -15.30%254.75M | 13.09%97.86M | 47.83%300.78M | --300.78M | 50.16%157.61M | -31.62%86.53M | -56.56%117.04M | 58.23%203.46M |
| Other current liabilities | 11.08%571.92M | 64.09%1.09B | 64.09%1.09B | -26.48%514.87M | -4.31%663.95M | --663.95M | -23.34%428.84M | 50.97%700.3M | 69.73%1B | 23.45%693.83M |
| Current liabilities | -32.84%4.27B | 21.32%6.97B | 21.32%6.97B | 15.65%6.36B | 1.10%5.74B | --5.74B | 11.21%5.03B | 19.68%5.5B | 12.66%5.77B | 20.97%5.68B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | 1,850.85%136.42M | 1,850.85%136.42M | ---- | -60.18%6.99M | --6.99M | -50.00%9.94M | -50.00%9.94M | -50.00%9.94M | -43.44%17.56M |
| -Long term debt and capital lease obligation | ---- | 1,850.85%136.42M | 1,850.85%136.42M | ---- | -60.18%6.99M | --6.99M | -50.00%9.94M | -50.00%9.94M | -50.00%9.94M | -43.44%17.56M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | --0 | --0 | -50.00%9.94M | -50.00%9.94M | -50.00%9.94M | -50.00%9.94M |
| -Including:Long term capital lease obligation | ---- | 1,850.85%136.42M | 1,850.85%136.42M | ---- | -8.25%6.99M | --6.99M | ---- | ---- | ---- | -31.78%7.62M |
| Long term provisions | ---- | ---- | ---- | 8.41%99.99M | ---- | ---- | 29.51%90.86M | 28.78%92.23M | 10.64%68.78M | ---- |
| Long term pension and other post-retirement benefit plans | 24.68%645.83M | 7.28%633.37M | 7.28%633.37M | 3.71%518.01M | 5.05%590.41M | --590.41M | 2.75%504.7M | 1.50%499.5M | 0.22%500.35M | -0.63%562.05M |
| Other non current liabilities | 44.45%294.74M | 20.88%45.03M | 20.88%45.03M | 393.36%204.04M | -15.11%37.25M | --37.25M | -24.31%47.74M | -41.33%41.36M | -40.90%47.61M | -50.91%43.88M |
| Total non current liabilities | 14.42%940.57M | 28.39%814.82M | 28.39%814.82M | 27.84%822.04M | 1.79%634.66M | --634.66M | 1.38%653.24M | -1.70%643.03M | -5.32%626.68M | -9.12%623.49M |
| Total liabilities | -27.43%5.21B | 22.02%7.78B | 22.02%7.78B | 16.92%7.18B | 1.17%6.38B | --6.38B | 9.98%5.68B | 17.02%6.14B | 10.60%6.39B | 17.14%6.3B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | --1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B |
| -common stock | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | --1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B |
| Additional paid-in capital | 0.59%2.37B | 0.56%2.35B | 0.56%2.35B | 0.56%2.35B | 0.43%2.34B | --2.34B | -4.67%2.34B | -4.67%2.34B | -4.81%2.33B | -4.80%2.33B |
| Retained earnings | 4.72%9.27B | 5.49%9.16B | 5.49%9.16B | 2.65%8.85B | 1.21%8.69B | --8.69B | -0.18%8.58B | 1.62%8.62B | 3.27%8.65B | 2.40%8.58B |
| Less: Treasury stock | -3.25%470.27M | -10.09%486.09M | -10.09%486.09M | -10.31%486.09M | -2.94%540.66M | --540.66M | -30.51%541.38M | -26.01%541.99M | -19.31%556.43M | -11.65%557.01M |
| Other reserves | 187.69%376.25M | 90.68%203.1M | 90.68%203.1M | 106.27%130.78M | 492.29%106.51M | --106.51M | 781.01%62.04M | 781.46%63.4M | 2,198.39%61.57M | 65.77%17.98M |
| Other equity interest | 0.00%48.01M | -46.44%48.01M | -46.44%48.01M | -46.44%48.01M | 0.00%89.64M | --89.64M | 0.00%89.64M | 0.00%89.64M | 0.00%89.64M | -1.55%89.64M |
| Total stockholders'equity | 5.49%13.3B | 4.84%12.99B | 4.84%12.99B | 2.63%12.61B | 1.80%12.39B | --12.39B | 1.48%12.24B | 2.39%12.28B | 2.92%12.29B | 1.36%12.17B |
| Noncontrolling interests | 1.20%276.53M | 0.80%299.59M | 0.80%299.59M | 1.36%273.24M | 1.06%297.21M | --297.21M | -4.92%260.74M | -2.07%269.57M | 0.34%279.22M | 1.46%294.1M |
| Total equity | 5.40%13.58B | 4.74%13.29B | 4.74%13.29B | 2.61%12.88B | 1.78%12.69B | --12.69B | 1.34%12.51B | 2.29%12.55B | 2.86%12.56B | 1.36%12.47B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |