Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -78.59%1.97B | 198.54%9.19B | -22.94%3.08B | 209.53%3.99B | -76.82%1.29B | -0.70%5.56B | -13.12%5.6B | 33.22%6.45B | -17.06%4.84B | 43.87%5.84B |
| Net profit before non-cash adjustment | 16.52%5.44B | 35.85%4.67B | 37.67%3.44B | -24.10%2.5B | -28.55%3.29B | -0.43%4.61B | 12.86%4.63B | -11.05%4.1B | 2.26%4.61B | -4.76%4.51B |
| Total adjustment of non-cash items | 28.32%1.23B | -58.57%957M | 157.24%2.31B | 216.20%898M | -48.64%284M | -27.52%553M | -46.46%763M | 146.11%1.43B | -58.55%579M | 454.37%1.4B |
| -Depreciation and amortization | -2.90%1.24B | 5.97%1.28B | 19.29%1.21B | 9.06%1.01B | 3.58%927M | 5.67%895M | -3.53%847M | 6.30%878M | 5.49%826M | 9.66%783M |
| -Reversal of impairment losses recognized in profit and loss | -233.33%-4M | --3M | --0 | ---- | --26M | --0 | ---- | ---- | -37.93%18M | -62.82%29M |
| -Disposal profit | --0 | -404.17%-73M | -22.58%24M | 287.50%31M | 110.00%8M | -133.76%-80M | 930.43%237M | -51.06%23M | 135.00%47M | 108.97%20M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---532M | ---- | ---- | ---- | ---- |
| -Other non-cash items | 96.41%-9M | -123.24%-251M | 850.00%1.08B | 78.73%-144M | -350.74%-677M | 184.11%270M | -161.26%-321M | 267.95%524M | -155.22%-312M | 278.23%565M |
| Changes in working capital | -232.27%-4.71B | 232.91%3.56B | -549.16%-2.68B | 126.06%596M | -664.69%-2.29B | 91.04%405M | -77.01%212M | 367.25%922M | -400.00%-345M | 92.55%-69M |
| -Change in receivables | -148.77%-3.56B | 231.07%7.29B | -302.73%-5.56B | 181.93%2.74B | -336.44%-3.35B | 479.62%1.42B | -297.35%-373M | 134.36%189M | -260.82%-550M | 193.70%342M |
| -Change in inventory | 103.09%5M | -265.31%-162M | 615.79%98M | -157.58%-19M | -87.40%33M | 170.10%262M | -53.37%97M | 166.88%208M | -259.49%-311M | 146.32%195M |
| -Change in payables | 26.19%-1.87B | -218.13%-2.54B | 276.34%2.15B | -346.86%-1.22B | 170.23%493M | -165.49%-702M | 276.14%1.07B | 245.41%285M | 69.75%-196M | 40.22%-648M |
| -Provision for loans, leases and other losses | 158.47%397M | -652.03%-679M | 720.00%123M | 116.48%15M | 27.20%-91M | -861.54%-125M | -8.33%-13M | -122.22%-12M | -87.97%54M | 56.45%449M |
| -Changes in other current assets | 189.58%318M | -168.67%-355M | 155.83%517M | -247.92%-926M | 240.36%626M | 21.89%-446M | -326.59%-571M | -61.70%252M | 261.67%658M | -161.95%-407M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -25.00%-5M | -300.00%-4M | -1M | 0 | 0 | 0.00%-1M | 0.00%-1M | 75.00%-1M | 33.33%-4M | 25.00%-6M |
| Interest received (cash flow from operating activities) | 30.00%104M | 122.22%80M | -2.70%36M | 23.33%37M | -14.29%30M | -12.50%35M | 25.00%40M | 6.67%32M | 0.00%30M | -11.76%30M |
| Tax refund paid | 8.92%-1.51B | -93.58%-1.66B | -19.69%-857M | 36.13%-716M | 29.59%-1.12B | -10.02%-1.59B | -21.80%-1.45B | 10.88%-1.19B | 20.42%-1.33B | -8.98%-1.68B |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 0 | 50.00%-1M | -100.00%-2M | 0.00%-1M | -1M | 0 |
| Operating cash flow | -92.71%554M | 237.16%7.6B | -31.96%2.26B | 1,565.33%3.31B | -95.03%199M | -4.48%4.01B | -20.75%4.19B | 49.76%5.29B | -15.60%3.53B | 64.48%4.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -26.15%-521M | 47.12%-413M | 46.10%-781M | 18.04%-1.45B | -113.78%-1.77B | 17.55%-827M | 53.17%-1B | -91.59%-2.14B | -87.90%-1.12B | 20.03%-595M |
| Net business purchase and sale | ---209M | --0 | -33.91%-1.56B | ---1.17B | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 5.57%-2.51B | -466.12%-2.66B | 245.20%726M | -2.04%-500M | -149.00%-490M | 1,100.00%1B | 0.00%-100M | ---100M | ---- | ---- |
| Net changes in other investments | 81.56%-64M | -302.92%-347M | -4.47%171M | 123.04%179M | -398.08%-777M | 42.22%-156M | 43.63%-270M | -1,596.88%-479M | 172.73%32M | -131.58%-44M |
| Investing cash flow | 3.34%-3.3B | -136.70%-3.42B | 50.80%-1.44B | 3.29%-2.94B | -17,952.94%-3.04B | 101.24%17M | 49.54%-1.37B | -150.55%-2.72B | -69.95%-1.09B | 16.25%-639M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 69.52%-57M | -259.62%-187M | ---52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | -88.89%-51M | -92.86%-27M | 0.00%-14M | 0.00%-14M | -16.67%-14M | 33.33%-12M | 81.05%-18M | 24.60%-95M | 24.55%-126M | 4.02%-167M |
| Cash dividends paid | -10.02%-1.3B | 3.60%-1.18B | -46.52%-1.22B | 10.03%-834M | -59.83%-927M | -4.32%-580M | -33.33%-556M | -12.40%-417M | -14.51%-371M | -16.55%-324M |
| Net other fund-raising expenses | -71,300.00%-714M | 0.00%-1M | 98.08%-1M | -2,500.00%-52M | -100.00%-2M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- |
| Financing cash flow | -52.05%-2.12B | -8.07%-1.39B | -43.22%-1.29B | 4.56%-900M | -59.02%-943M | -3.13%-593M | -12.09%-575M | -3.22%-513M | -1.22%-497M | 13.71%-491M |
| Net cash flow | ||||||||||
| Beginning cash position | 14.33%22.26B | -2.40%19.47B | -2.55%19.95B | -15.59%20.47B | 16.47%24.25B | 12.09%20.82B | 12.45%18.58B | 13.38%16.52B | 26.54%14.57B | 11.77%11.51B |
| Current changes in cash | -274.36%-4.87B | 684.10%2.79B | 8.25%-478M | 86.21%-521M | -210.21%-3.78B | 52.74%3.43B | 9.14%2.25B | 5.49%2.06B | -36.19%1.95B | 151.94%3.06B |
| Cash adjustments other than cash changes | 0.00%-1M | 0.00%-1M | ---1M | ---- | -200.00%-1M | --1M | ---- | ---- | ---1M | ---- |
| End cash Position | -21.87%17.39B | 14.33%22.26B | -2.40%19.47B | -2.55%19.95B | -15.59%20.47B | 16.47%24.25B | 12.09%20.82B | 12.45%18.58B | 13.38%16.52B | 26.54%14.57B |
| Free cash flow | -99.60%29M | 387.79%7.19B | -20.45%1.47B | 217.88%1.85B | -152.40%-1.57B | -5.84%3B | 1.59%3.19B | 29.86%3.14B | -29.65%2.42B | 146.62%3.43B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |