Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 187.32%112.46B | -23.30%39.14B | 24.00%51.03B | -8.19%41.16B | -20.85%44.83B | -5.33%56.64B | 75.39%59.82B | 13.48%34.11B | -45.92%30.06B | 88.90%55.57B |
| Net profit before non-cash adjustment | 46.67%97.64B | 35.69%66.57B | 14.88%49.06B | 8.28%42.71B | -16.83%39.44B | -0.76%47.43B | 13.61%47.79B | 4.36%42.07B | 6.69%40.31B | 5.06%37.78B |
| Total adjustment of non-cash items | 79.15%17.01B | 374.48%9.5B | -247.23%-3.46B | 315.93%2.35B | -92.01%565M | -24.36%7.07B | 184.86%9.35B | -54.84%3.28B | 103.93%7.27B | -50.55%3.57B |
| -Depreciation and amortization | 49.85%10.65B | 5.60%7.11B | -1.06%6.73B | 1.80%6.8B | 8.49%6.68B | 13.78%6.16B | 1.75%5.42B | 1.86%5.32B | 6.03%5.23B | 8.95%4.93B |
| -Reversal of impairment losses recognized in profit and loss | 906.56%3.07B | 15,150.00%305M | -98.54%2M | -91.35%137M | 79,100.00%1.58B | --2M | ---- | ---- | -92.50%9M | -48.50%120M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.17%-90M | -61.40%-92M |
| -Disposal profit | -135.58%-6.14B | 16.22%-2.61B | -19.36%-3.11B | -148.38%-2.61B | 62.15%-1.05B | -699.42%-2.77B | -273.50%-347M | 110.83%200M | -8.26%-1.85B | -25.17%-1.71B |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.00%8M | -80.62%50M |
| -Other non-cash items | 101.13%9.44B | 166.25%4.69B | -257.09%-7.08B | 70.19%-1.98B | -280.54%-6.65B | -13.98%3.69B | 291.34%4.28B | -156.47%-2.24B | 1,396.23%3.97B | -92.67%265M |
| Changes in working capital | 94.04%-2.2B | -780.04%-36.93B | 239.02%5.43B | -181.05%-3.91B | 126.03%4.82B | -20.48%2.13B | 123.85%2.68B | 35.85%-11.24B | -223.22%-17.53B | 203.37%14.22B |
| -Change in receivables | 175.09%1.97B | 85.19%-2.63B | 23.01%-17.73B | -1,245.99%-23.02B | -82.24%2.01B | 154.90%11.32B | 120.56%4.44B | -23.56%-21.59B | -256.23%-17.48B | 184.14%11.19B |
| -Change in inventory | -321.28%-4.08B | -222.22%-968M | -17.15%792M | 166.48%956M | -6,352.17%-1.44B | 102.04%23M | 72.52%-1.13B | -1,024.66%-4.11B | 72.60%-365M | -173.43%-1.33B |
| -Change in payables | 66.13%-9.27B | -293.44%-27.36B | 65.76%14.14B | 12.84%8.53B | 155.25%7.56B | -750.21%-13.69B | -85.49%2.11B | 373.53%14.51B | 248.81%3.06B | 27.12%-2.06B |
| -Provision for loans, leases and other losses | 115.75%2.3B | -432.13%-14.59B | 801.85%4.39B | -85.01%487M | 416.26%3.25B | -183.16%-1.03B | 236.51%1.24B | 118.85%367M | -191.28%-1.95B | 420.75%2.13B |
| -Changes in other current assets | -20.15%6.88B | 125.08%8.61B | -58.13%3.83B | 239.30%9.14B | -219.14%-6.56B | 238.74%5.51B | -845.24%-3.97B | 47.50%-420M | -118.63%-800M | 253.92%4.29B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -2.99%-241M | -73.33%-234M | 16.67%-135M | -2.53%-162M | 14.13%-158M | 24.59%-184M | -3.39%-244M | 3.28%-236M | 3.17%-244M | 3.45%-252M |
| Interest received (cash flow from operating activities) | 14.47%4.14B | 31.31%3.62B | 19.28%2.75B | 8.41%2.31B | 2.06%2.13B | -2.52%2.09B | 2.84%2.14B | 8.61%2.08B | 5.68%1.92B | -7.78%1.81B |
| Tax refund paid | -59.47%-28.67B | -18.82%-17.98B | -15.07%-15.13B | 5.04%-13.15B | 8.90%-13.85B | -1.43%-15.2B | -24.66%-14.99B | 4.56%-12.02B | 2.30%-12.6B | -13.78%-12.89B |
| Other operating cash inflow (outflow) | -200.00%-1M | 200.00%1M | -1M | 0 | -1M | 0 | 0 | 0 | 0 | -21,300.00%-214M |
| Operating cash flow | 257.24%87.68B | -36.28%24.55B | 27.75%38.52B | -8.49%30.15B | -23.97%32.95B | -7.26%43.34B | 95.28%46.73B | 25.08%23.93B | -56.55%19.13B | 122.44%44.03B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---19.02B | ---- | ---- | ---- | ---4.55B | --0 | --91M | ---- | ---- | ---- |
| Net investment product transactions | -14.23%15B | 226.45%17.48B | -71.74%-13.83B | -1,157.95%-8.05B | 107.50%761M | 48.31%-10.15B | -201.58%-19.64B | 14.78%-6.51B | -1,469.35%-7.64B | 217.23%558M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---2.99B | ---- | 40.00%-3M | ---5M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.29%16M | -30.00%14M |
| Net changes in other investments | -302.47%-55.86B | -66.18%-13.88B | 56.82%-8.35B | -212.57%-19.34B | -243.71%-6.19B | 167.34%4.31B | -25.47%-6.39B | -57.33%-5.1B | 32.39%-3.24B | -983.94%-4.79B |
| Investing cash flow | -1,761.14%-59.88B | 116.25%3.61B | 19.03%-22.18B | -174.56%-27.39B | -70.66%-9.98B | 79.80%-5.85B | -149.26%-28.93B | -6.82%-11.61B | -157.27%-10.87B | -370.38%-4.22B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 160.24%50M | -66.00%-83M | 94.55%-50M | -40.58%-918M | -184.70%-653M | 702.34%771M | 81.71%-128M | -1,500.00%-700M | 133.33%50M | 84.19%-150M |
| Net common stock issuance | -2.97%-8.25B | -9.67%-8.01B | -1,473.71%-7.3B | -11,500.00%-464M | 99.96%-4M | -26.22%-11.05B | -175,020.00%-8.76B | 54.55%-5M | 8.33%-11M | 85.88%-12M |
| Cash dividends paid | -31.14%-21.85B | -96.95%-16.66B | -8.60%-8.46B | -4.12%-7.79B | -8.47%-7.48B | -2.54%-6.9B | -6.90%-6.73B | -7.41%-6.29B | -3.83%-5.86B | -13.05%-5.64B |
| Cash dividends for minorities | 33.33%-6M | -200.00%-9M | -200.00%-3M | ---1M | --0 | 0.00%-5M | 66.67%-5M | ---15M | --0 | 0.00%-15M |
| Net other fund-raising expenses | 50.46%-108M | -32.12%-218M | 2.37%-165M | -44.44%-169M | -23.16%-117M | 35.37%-95M | 0.00%-147M | -21.49%-147M | 32.78%-121M | -91.49%-180M |
| Financing cash flow | -20.74%-30.16B | -56.31%-24.98B | -71.07%-15.98B | -13.16%-9.34B | 52.23%-8.25B | -9.62%-17.28B | -120.19%-15.76B | -20.53%-7.16B | 0.98%-5.94B | 2.20%-6B |
| Net cash flow | ||||||||||
| Beginning cash position | 2.30%184.66B | 0.58%180.52B | -2.72%179.48B | 9.08%184.5B | 13.51%169.15B | 1.23%149.01B | 4.04%147.19B | 1.54%141.48B | 31.70%139.33B | 13.08%105.79B |
| Current changes in cash | -174.20%-2.36B | 774.38%3.17B | 105.52%363M | -144.70%-6.58B | -27.18%14.72B | 892.39%20.22B | -60.56%2.04B | 122.06%5.17B | -93.12%2.33B | 164.90%33.81B |
| Effect of exchange rate changes | -99.79%2M | 43.07%970M | -56.43%678M | 145.43%1.56B | 934.21%634M | 65.14%-76M | -153.49%-218M | 52.22%-86M | 31.82%-180M | 44.54%-264M |
| Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | ---1M | ---- | ---- | 50.00%-1M | -100.32%-2M | 63,500.00%634M | 50.00%-1M | 96.08%-2M |
| End cash Position | -1.27%182.31B | 2.30%184.66B | 0.58%180.52B | -2.72%179.48B | 9.08%184.5B | 13.51%169.15B | 1.23%149.01B | 4.04%147.19B | 1.54%141.48B | 31.70%139.33B |
| Free cash flow | 257.24%87.68B | -36.28%24.55B | 27.75%38.52B | -8.49%30.15B | -23.97%32.95B | -7.26%43.34B | 95.28%46.73B | 25.08%23.93B | -56.55%19.13B | 122.44%44.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |