JP Stock MarketDetailed Quotes

Tokyo Energy & Systems (1945)

Watchlist

1915
+23+1.22%

20min DelayMarket Closed May 1 15:30 JST

63.62BMarket Cap22.10P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Tokyo Energy & Systems (1945) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

Operating cash flow (Indirect Method)

Cash from operating activities

-232.16%-13.61B

22.22%10.3B

282.28%8.42B

-137.74%-4.62B

370.42%12.25B

-42.98%2.6B

-65.34%4.57B

465.72%13.17B

294.65%2.33B

-144.74%-1.2B

Net profit before non-cash adjustment

-8.89%4.89B

57.30%5.37B

90.40%3.41B

-56.31%1.79B

12.72%4.1B

-29.08%3.64B

18.50%5.13B

-26.72%4.33B

-2.23%5.91B

6.61%6.04B

Total adjustment of non-cash items

-123.63%-1.48B

3,507.51%6.24B

104.00%173M

-224.37%-4.32B

1,719.90%3.48B

115.13%191M

-126.97%-1.26B

153.06%4.68B

192.10%1.85B

2,018.18%633M

-Depreciation and amortization

-5.21%2.02B

21.52%2.13B

46.61%1.75B

44.32%1.2B

1.85%828M

-17.80%813M

-2.47%989M

-4.07%1.01B

1.93%1.06B

15.74%1.04B

-Reversal of impairment losses recognized in profit and loss

----

--765M

----

-Assets reserve and write-off

----

622.22%325M

-Disposal profit

-898.06%-1.55B

-146.03%-155M

71.49%-63M

-5.74%-221M

-2,190.00%-209M

110.53%10M

-350.00%-95M

-45.71%38M

34.62%70M

173.68%52M

-Pension and employee benefit expenses

----

341.49%1.62B

-Other non-cash items

-145.61%-1.95B

381.46%4.27B

71.38%-1.52B

-285.40%-5.3B

552.06%2.86B

70.69%-632M

-159.44%-2.16B

8,534.88%3.63B

98.21%-43M

-642.72%-2.4B

Changes in working capital

-1,193.16%-17.02B

-127.21%-1.32B

331.28%4.84B

-144.83%-2.09B

479.50%4.66B

-276.58%-1.23B

-83.27%696M

176.58%4.16B

31.02%-5.43B

-165.71%-7.87B

-Change in receivables

-2,529.30%-6.63B

-94.12%273M

148.34%4.64B

-372.28%-9.61B

32.33%3.53B

166.90%2.67B

-157.09%-3.99B

294.05%6.98B

66.99%-3.6B

-102.57%-10.9B

-Change in inventory

-88.57%149M

189.75%1.3B

-44.15%-1.45B

-167.38%-1.01B

188.78%1.5B

-174.00%-1.69B

200.66%2.28B

---2.26B

----

-Change in prepaid assets

----

-222.16%-2.35B

322.42%1.92B

-Change in payables

-318.02%-7.88B

1,028.79%3.61B

-107.51%-389M

477.90%5.18B

-17.68%-1.37B

-144.35%-1.17B

191.34%2.63B

-3,095.56%-2.88B

-103.82%-90M

-1.34%2.36B

-Provision for loans, leases and other losses

8.54%-2.09B

-510.05%-2.28B

-71.35%557M

468.88%1.94B

-471.13%-527M

105.90%142M

-205.07%-2.41B

3,218.84%2.29B

--69M

----

-Changes in other current assets

86.52%-569M

-385.85%-4.22B

5.65%1.48B

-9.10%1.4B

229.57%1.54B

-154.37%-1.19B

7,985.19%2.18B

-94.95%27M

142.53%535M

-192.56%-1.26B

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-21.05%-230M

-33.80%-190M

-105.80%-142M

-23.21%-69M

-330.77%-56M

-225.00%-13M

0.00%-4M

42.86%-4M

56.25%-7M

-77.78%-16M

Interest received (cash flow from operating activities)

30.99%279M

21.71%213M

-41.28%175M

76.33%298M

3.68%169M

21.64%163M

4.69%134M

33.33%128M

4.35%96M

-10.68%92M

Tax refund paid

7.87%-1.67B

-38.31%-1.82B

2.16%-1.31B

16.44%-1.34B

-1,023.08%-1.61B

94.95%-143M

-1,201.56%-2.83B

106.89%257M

-52.77%-3.73B

-644.21%-2.44B

Other operating cash inflow (outflow)

0.00%1M

-99.90%1M

99,900.00%1B

-50.00%1M

100.91%2M

-22,100.00%-220M

200.00%1M

-200.00%-1M

Operating cash flow

-279.10%-15.23B

4.42%8.5B

242.04%8.14B

-153.31%-5.73B

349.96%10.75B

28.15%2.39B

-86.24%1.87B

1,133.56%13.55B

63.18%-1.31B

-246.06%-3.56B

Investing cash flow

Net PPE purchase and sale

18.93%-758M

76.32%-935M

37.14%-3.95B

-84.44%-6.28B

-984.71%-3.41B

59.43%-314M

-40.47%-774M

54.08%-551M

-22.20%-1.2B

32.42%-982M

Net business purchase and sale

----

---3.5B

--0

---1.61B

----

Net investment product transactions

142.43%1.37B

-515.30%-3.23B

-92.54%778M

182.10%10.43B

-2,014.31%-12.71B

70.54%-601M

-134.75%-2.04B

-123.97%-869M

-109.70%-388M

201.34%4B

Net changes in other investments

26.77%-703M

-1,946.15%-960M

105.01%52M

-1,935.29%-1.04B

92.68%-51M

-601.44%-697M

241.84%139M

-104.61%-98M

13,187.50%2.13B

134.04%16M

Investing cash flow

98.24%-90M

-64.35%-5.13B

-710.13%-3.12B

97.62%-385M

-401.36%-16.16B

-20.52%-3.22B

-76.22%-2.68B

-382.16%-1.52B

-82.26%538M

155.69%3.03B

Financing cash flow

Net issuance payments of debt

660.97%12.61B

-515.34%-2.25B

-92.07%541M

414.63%6.82B

824.59%1.33B

-3.39%-183M

4.32%-177M

87.68%-185M

-175.71%-1.5B

329.44%1.98B

Net common stock issuance

73.04%-223M

---827M

--0

----

Cash dividends paid

-24.84%-1.7B

-14.51%-1.37B

-16.63%-1.19B

-7.13%-1.02B

-5.65%-954M

-1.92%-903M

-3.87%-886M

-5.44%-853M

-8.01%-809M

-43.21%-749M

Net other fund-raising expenses

-228.57%-23M

-40.00%-7M

72.22%-5M

-118.56%-18M

-19.83%97M

10.00%121M

-1.79%110M

143.48%112M

103.45%46M

-6,575.00%-1.34B

Financing cash flow

339.65%10.66B

-577.74%-4.45B

-111.34%-656M

1,133.26%5.78B

148.60%469M

-1.26%-965M

-2.92%-953M

59.12%-926M

-2,165.00%-2.27B

-23.46%-100M

Net cash flow

Beginning cash position

-7.72%12.16B

45.98%13.18B

-2.58%9.03B

-34.50%9.26B

-12.30%14.14B

-9.86%16.13B

163.67%17.89B

-33.68%6.79B

-5.79%10.23B

-22.14%10.86B

Current changes in cash

-336.30%-4.66B

-124.47%-1.07B

1,407.78%4.37B

93.24%-334M

-174.65%-4.94B

-2.04%-1.8B

-115.87%-1.76B

465.57%11.11B

-383.76%-3.04B

79.67%-628M

Effect of exchange rate changes

196.15%154M

123.96%52M

-323.71%-217M

-34.90%97M

181.87%149M

---182M

--0

Cash adjustments other than cash changes

----

50.00%-1M

97.70%-2M

-4,250.00%-87M

-100.00%-2M

0.00%-1M

99.75%-1M

-40,700.00%-408M

---1M

End cash Position

-37.09%7.65B

-7.72%12.16B

45.98%13.18B

-2.58%9.03B

-34.50%9.26B

-12.30%14.14B

-9.86%16.13B

163.67%17.89B

-33.68%6.79B

-5.79%10.23B

Free cash flow

-311.24%-15.99B

80.45%7.57B

134.91%4.19B

-263.51%-12.02B

253.95%7.35B

90.28%2.08B

-91.61%1.09B

617.68%13B

44.73%-2.51B

-561.22%-4.54B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities	-232.16%-13.61B	22.22%10.3B	282.28%8.42B	-137.74%-4.62B	370.42%12.25B	-42.98%2.6B	-65.34%4.57B	465.72%13.17B	294.65%2.33B	-144.74%-1.2B
Net profit before non-cash adjustment	-8.89%4.89B	57.30%5.37B	90.40%3.41B	-56.31%1.79B	12.72%4.1B	-29.08%3.64B	18.50%5.13B	-26.72%4.33B	-2.23%5.91B	6.61%6.04B
Total adjustment of non-cash items	-123.63%-1.48B	3,507.51%6.24B	104.00%173M	-224.37%-4.32B	1,719.90%3.48B	115.13%191M	-126.97%-1.26B	153.06%4.68B	192.10%1.85B	2,018.18%633M
-Depreciation and amortization	-5.21%2.02B	21.52%2.13B	46.61%1.75B	44.32%1.2B	1.85%828M	-17.80%813M	-2.47%989M	-4.07%1.01B	1.93%1.06B	15.74%1.04B
-Reversal of impairment losses recognized in profit and loss	----	----	----	----	----	----	----	----	--765M	----
-Assets reserve and write-off	----	----	----	----	----	----	----	----	----	622.22%325M
-Disposal profit	-898.06%-1.55B	-146.03%-155M	71.49%-63M	-5.74%-221M	-2,190.00%-209M	110.53%10M	-350.00%-95M	-45.71%38M	34.62%70M	173.68%52M
-Pension and employee benefit expenses	----	----	----	----	----	----	----	----	----	341.49%1.62B
-Other non-cash items	-145.61%-1.95B	381.46%4.27B	71.38%-1.52B	-285.40%-5.3B	552.06%2.86B	70.69%-632M	-159.44%-2.16B	8,534.88%3.63B	98.21%-43M	-642.72%-2.4B
Changes in working capital	-1,193.16%-17.02B	-127.21%-1.32B	331.28%4.84B	-144.83%-2.09B	479.50%4.66B	-276.58%-1.23B	-83.27%696M	176.58%4.16B	31.02%-5.43B	-165.71%-7.87B
-Change in receivables	-2,529.30%-6.63B	-94.12%273M	148.34%4.64B	-372.28%-9.61B	32.33%3.53B	166.90%2.67B	-157.09%-3.99B	294.05%6.98B	66.99%-3.6B	-102.57%-10.9B
-Change in inventory	-88.57%149M	189.75%1.3B	-44.15%-1.45B	-167.38%-1.01B	188.78%1.5B	-174.00%-1.69B	200.66%2.28B	---2.26B	----	----
-Change in prepaid assets	----	----	----	----	----	----	----	----	-222.16%-2.35B	322.42%1.92B
-Change in payables	-318.02%-7.88B	1,028.79%3.61B	-107.51%-389M	477.90%5.18B	-17.68%-1.37B	-144.35%-1.17B	191.34%2.63B	-3,095.56%-2.88B	-103.82%-90M	-1.34%2.36B
-Provision for loans, leases and other losses	8.54%-2.09B	-510.05%-2.28B	-71.35%557M	468.88%1.94B	-471.13%-527M	105.90%142M	-205.07%-2.41B	3,218.84%2.29B	--69M	----
-Changes in other current assets	86.52%-569M	-385.85%-4.22B	5.65%1.48B	-9.10%1.4B	229.57%1.54B	-154.37%-1.19B	7,985.19%2.18B	-94.95%27M	142.53%535M	-192.56%-1.26B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-21.05%-230M	-33.80%-190M	-105.80%-142M	-23.21%-69M	-330.77%-56M	-225.00%-13M	0.00%-4M	42.86%-4M	56.25%-7M	-77.78%-16M
Interest received (cash flow from operating activities)	30.99%279M	21.71%213M	-41.28%175M	76.33%298M	3.68%169M	21.64%163M	4.69%134M	33.33%128M	4.35%96M	-10.68%92M
Tax refund paid	7.87%-1.67B	-38.31%-1.82B	2.16%-1.31B	16.44%-1.34B	-1,023.08%-1.61B	94.95%-143M	-1,201.56%-2.83B	106.89%257M	-52.77%-3.73B	-644.21%-2.44B
Other operating cash inflow (outflow)	0.00%1M	-99.90%1M	99,900.00%1B	-50.00%1M	100.91%2M	-22,100.00%-220M	200.00%1M	-200.00%-1M	1M	0
Operating cash flow	-279.10%-15.23B	4.42%8.5B	242.04%8.14B	-153.31%-5.73B	349.96%10.75B	28.15%2.39B	-86.24%1.87B	1,133.56%13.55B	63.18%-1.31B	-246.06%-3.56B
Investing cash flow
Net PPE purchase and sale	18.93%-758M	76.32%-935M	37.14%-3.95B	-84.44%-6.28B	-984.71%-3.41B	59.43%-314M	-40.47%-774M	54.08%-551M	-22.20%-1.2B	32.42%-982M
Net business purchase and sale	----	----	----	---3.5B	--0	---1.61B	----	----	----	----
Net investment product transactions	142.43%1.37B	-515.30%-3.23B	-92.54%778M	182.10%10.43B	-2,014.31%-12.71B	70.54%-601M	-134.75%-2.04B	-123.97%-869M	-109.70%-388M	201.34%4B
Net changes in other investments	26.77%-703M	-1,946.15%-960M	105.01%52M	-1,935.29%-1.04B	92.68%-51M	-601.44%-697M	241.84%139M	-104.61%-98M	13,187.50%2.13B	134.04%16M
Investing cash flow	98.24%-90M	-64.35%-5.13B	-710.13%-3.12B	97.62%-385M	-401.36%-16.16B	-20.52%-3.22B	-76.22%-2.68B	-382.16%-1.52B	-82.26%538M	155.69%3.03B
Financing cash flow
Net issuance payments of debt	660.97%12.61B	-515.34%-2.25B	-92.07%541M	414.63%6.82B	824.59%1.33B	-3.39%-183M	4.32%-177M	87.68%-185M	-175.71%-1.5B	329.44%1.98B
Net common stock issuance	73.04%-223M	---827M	--0	----	----	----	----	----	----	----
Cash dividends paid	-24.84%-1.7B	-14.51%-1.37B	-16.63%-1.19B	-7.13%-1.02B	-5.65%-954M	-1.92%-903M	-3.87%-886M	-5.44%-853M	-8.01%-809M	-43.21%-749M
Net other fund-raising expenses	-228.57%-23M	-40.00%-7M	72.22%-5M	-118.56%-18M	-19.83%97M	10.00%121M	-1.79%110M	143.48%112M	103.45%46M	-6,575.00%-1.34B
Financing cash flow	339.65%10.66B	-577.74%-4.45B	-111.34%-656M	1,133.26%5.78B	148.60%469M	-1.26%-965M	-2.92%-953M	59.12%-926M	-2,165.00%-2.27B	-23.46%-100M
Net cash flow
Beginning cash position	-7.72%12.16B	45.98%13.18B	-2.58%9.03B	-34.50%9.26B	-12.30%14.14B	-9.86%16.13B	163.67%17.89B	-33.68%6.79B	-5.79%10.23B	-22.14%10.86B
Current changes in cash	-336.30%-4.66B	-124.47%-1.07B	1,407.78%4.37B	93.24%-334M	-174.65%-4.94B	-2.04%-1.8B	-115.87%-1.76B	465.57%11.11B	-383.76%-3.04B	79.67%-628M
Effect of exchange rate changes	196.15%154M	123.96%52M	-323.71%-217M	-34.90%97M	181.87%149M	---182M	--0	--0	--0	--0
Cash adjustments other than cash changes	----	----	50.00%-1M	97.70%-2M	-4,250.00%-87M	-100.00%-2M	0.00%-1M	99.75%-1M	-40,700.00%-408M	---1M
End cash Position	-37.09%7.65B	-7.72%12.16B	45.98%13.18B	-2.58%9.03B	-34.50%9.26B	-12.30%14.14B	-9.86%16.13B	163.67%17.89B	-33.68%6.79B	-5.79%10.23B
Free cash flow	-311.24%-15.99B	80.45%7.57B	134.91%4.19B	-263.51%-12.02B	253.95%7.35B	90.28%2.08B	-91.61%1.09B	617.68%13B	44.73%-2.51B	-561.22%-4.54B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm