Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 14.93%37.13B | 19.31%40.86B | 3.22%36.27B | 78.97%43.85B | 78.97%43.85B | 57.37%32.31B | -4.70%34.25B | 12.23%35.14B | -15.37%24.5B | -15.37%24.5B |
| -Cash and cash equivalents | 20.56%34.13B | 12.37%32.87B | 17.61%34.27B | 35.56%31.86B | 35.56%31.86B | 37.90%28.31B | -2.30%29.25B | 6.70%29.14B | -5.81%23.5B | -5.81%23.5B |
| -Short term investments | -24.96%3B | 59.89%7.99B | -66.68%2B | 1,099.20%11.99B | 1,099.20%11.99B | --4B | -16.67%5B | 49.98%6B | -75.00%1B | -75.00%1B |
| Receivables | -8.04%73.17B | -13.88%58.17B | -11.44%57.56B | -17.70%75.82B | -17.70%75.82B | 6.94%79.57B | 14.71%67.55B | 16.11%65B | 27.00%92.12B | 27.00%92.12B |
| -Accounts receivable | -22.09%35.44B | -18.20%33.75B | -26.12%32.46B | -13.93%48.3B | -13.93%48.3B | 27.33%45.49B | 23.95%41.26B | 44.43%43.94B | 15.23%56.11B | 15.23%56.11B |
| -Gross accounts receivable | -22.09%35.44B | -18.20%33.75B | -26.12%32.46B | -13.93%48.3B | -13.93%48.3B | 27.33%45.49B | 23.95%41.26B | 44.43%43.94B | 15.23%56.11B | 15.23%56.11B |
| -Other receivables | 10.71%37.74B | -7.09%24.42B | 19.19%25.1B | -23.58%27.52B | -23.58%27.52B | -11.89%34.08B | 2.68%26.28B | -17.60%21.06B | 51.03%36.01B | 51.03%36.01B |
| Inventory | 10.66%6.55B | 7.20%5.48B | -2.09%4.82B | 13.16%3.83B | 13.16%3.83B | 1.44%5.92B | -1.50%5.11B | 2.58%4.92B | -3.70%3.38B | -3.70%3.38B |
| Other current assets | -4.68%13.22B | 56.95%16.69B | 24.55%14.04B | 32.71%15.34B | 32.71%15.34B | 21.17%13.87B | 11.35%10.63B | 13.11%11.27B | 9.95%11.56B | 9.95%11.56B |
| Total current assets | -1.21%130.08B | 3.12%121.2B | -3.13%112.69B | 5.53%138.83B | 5.53%138.83B | 17.34%131.66B | 7.28%117.54B | 13.99%116.33B | 13.90%131.56B | 13.90%131.56B |
| Non current assets | ||||||||||
| Net PPE | -0.47%14.02B | -2.23%13.93B | -2.90%13.99B | -3.11%14.17B | -3.11%14.17B | -4.63%14.08B | -3.12%14.25B | -1.19%14.41B | -0.35%14.62B | -0.35%14.62B |
| -Gross PP&E | 0.84%52.53B | 0.12%52.22B | 0.59%52.36B | 0.53%52.23B | 0.53%52.23B | 0.12%52.09B | 0.49%52.16B | 1.09%52.05B | 1.28%51.96B | 1.28%51.96B |
| -Accumulated depreciation | -1.33%-38.51B | -1.01%-38.29B | -1.93%-38.36B | -1.96%-38.07B | -1.96%-38.07B | -2.00%-38.01B | -1.92%-37.91B | -1.99%-37.64B | -1.94%-37.33B | -1.94%-37.33B |
| Total investment | 2.42%36.38B | 5.68%35.13B | -13.76%32.59B | -22.73%31.82B | -22.73%31.82B | 6.95%35.52B | -2.90%33.24B | 17.48%37.79B | 41.88%41.18B | 41.88%41.18B |
| -Financial asset investment | 2.42%36.38B | 5.68%35.13B | -13.76%32.59B | -22.73%31.82B | -22.73%31.82B | 6.95%35.52B | -2.90%33.24B | 17.48%37.79B | 41.88%41.18B | 41.88%41.18B |
| -Including:Available-for-sale securities | 2.42%36.38B | 5.68%35.13B | -13.76%32.59B | -22.73%31.82B | -22.73%31.82B | 6.95%35.52B | -2.90%33.24B | 17.48%37.79B | 41.88%41.18B | 41.88%41.18B |
| Long-term accounts receivable and other receivables | -18.75%39M | -20.00%40M | -15.38%44M | -16.36%46M | -16.36%46M | -14.29%48M | -16.67%50M | -16.13%52M | -14.06%55M | -14.06%55M |
| Goodwill and other intangible assets | -2.68%1.81B | -1.68%1.88B | -5.51%1.9B | -10.51%1.83B | -10.51%1.83B | -11.03%1.86B | -13.55%1.91B | -11.70%2.02B | -11.16%2.05B | -11.16%2.05B |
| -Other intangible assets | -2.68%1.81B | -1.68%1.88B | -5.51%1.9B | -10.51%1.83B | -10.51%1.83B | -11.03%1.86B | -13.55%1.91B | -11.70%2.02B | -11.16%2.05B | -11.16%2.05B |
| Defined pension benefit | 14.28%10.37B | 14.45%10.32B | 14.60%10.26B | 13.59%10.2B | 13.59%10.2B | 23.58%9.08B | 23.58%9.01B | 23.60%8.95B | 24.87%8.98B | 24.87%8.98B |
| Deferred tax assets-non current | 15.65%1.01B | 16.68%1.13B | 14.10%1.23B | 21.21%1.26B | 21.21%1.26B | 16.49%869M | 16.01%971M | 25.93%1.08B | 22.73%1.04B | 22.73%1.04B |
| Other non current assets | 0.94%2.69B | 0.19%2.69B | 0.56%2.7B | 0.15%2.68B | 0.15%2.68B | -0.45%2.67B | 0.11%2.69B | -0.26%2.68B | -0.41%2.68B | -0.41%2.68B |
| Total non current assets | 3.42%66.32B | 4.83%65.12B | -6.36%62.71B | -12.17%62B | -12.17%62B | 5.30%64.12B | 0.15%62.12B | 11.85%66.97B | 24.31%70.59B | 24.31%70.59B |
| Total assets | 0.31%196.4B | 3.71%186.33B | -4.31%175.41B | -0.65%200.84B | -0.65%200.84B | 13.10%195.79B | 4.70%179.66B | 13.20%183.31B | 17.33%202.16B | 17.33%202.16B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.18%5.69B | -9.25%5.88B | -0.25%5.88B | -9.63%5.86B | -9.63%5.86B | 14.09%5.68B | 2.03%6.47B | 1.78%5.89B | -4.25%6.48B | -4.25%6.48B |
| -Current debt and capital lease obligation | 0.18%5.69B | -9.25%5.88B | -0.25%5.88B | -9.63%5.86B | -9.63%5.86B | 14.09%5.68B | 2.03%6.47B | 1.78%5.89B | -4.25%6.48B | -4.25%6.48B |
| -Including:Current debt | 0.00%5.57B | -9.42%5.76B | -0.24%5.76B | -9.82%5.76B | -9.82%5.76B | 14.19%5.57B | 1.84%6.36B | 1.42%5.77B | -4.32%6.39B | -4.32%6.39B |
| -Including:Current capital Lease obligation | 9.43%116M | 0.00%115M | -0.84%118M | 3.09%100M | 3.09%100M | 9.28%106M | 13.86%115M | 22.68%119M | 0.00%97M | 0.00%97M |
| Payables | -21.06%33.47B | -8.47%27.31B | -23.82%25.3B | -5.36%42.91B | -5.36%42.91B | 16.70%42.4B | -5.53%29.83B | 32.76%33.21B | 26.24%45.34B | 26.24%45.34B |
| -accounts payable | -18.43%32.94B | -8.11%25.72B | -23.96%25.16B | -9.90%36.93B | -9.90%36.93B | 13.93%40.38B | -10.11%27.99B | 33.20%33.1B | 16.87%40.99B | 16.87%40.99B |
| -Total tax payable | -73.71%529M | -13.98%1.59B | 18.75%133M | 37.52%5.97B | 37.52%5.97B | 128.12%2.01B | 314.61%1.85B | -32.12%112M | 417.76%4.34B | 417.76%4.34B |
| Current provisions | -43.34%1.44B | -31.71%1.85B | 50.58%2.34B | 63.12%2.47B | 63.12%2.47B | 36.20%2.54B | 81.45%2.71B | 9.59%1.55B | 5.29%1.51B | 5.29%1.51B |
| Pension and other retirement benefit plans | 10.61%3.77B | 32.79%6.07B | 34.54%3.08B | 40.04%8.82B | 40.04%8.82B | 58.99%3.4B | 36.49%4.57B | 34.21%2.29B | 45.64%6.3B | 45.64%6.3B |
| Accrued and deferred income | 50.15%20.6B | 6.78%16.08B | -11.97%13.6B | -14.84%11.97B | -14.84%11.97B | 8.72%13.72B | -4.74%15.06B | -14.73%15.45B | -6.45%14.06B | -6.45%14.06B |
| Other current liabilities | -21.83%7.83B | 17.67%6.89B | 7.06%8.79B | 29.68%10.26B | 29.68%10.26B | 40.38%10.02B | 28.87%5.86B | 50.37%8.21B | 28.04%7.91B | 28.04%7.91B |
| Current liabilities | -6.38%72.79B | -0.67%64.08B | -11.44%58.98B | 0.84%82.28B | 0.84%82.28B | 19.50%77.75B | 2.19%64.51B | 15.82%66.6B | 17.15%81.6B | 17.15%81.6B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -54.07%835M | -51.31%1.09B | -45.91%1.36B | -42.39%1.54B | -42.39%1.54B | 26.34%1.82B | 45.59%2.25B | 55.42%2.51B | 57.24%2.67B | 57.24%2.67B |
| -Long term debt and capital lease obligation | -54.07%835M | -51.31%1.09B | -45.91%1.36B | -42.39%1.54B | -42.39%1.54B | 26.34%1.82B | 45.59%2.25B | 55.42%2.51B | 57.24%2.67B | 57.24%2.67B |
| -Including:Long term debt | -63.97%578M | -55.13%835M | -48.46%1.09B | -43.22%1.35B | -43.22%1.35B | 41.07%1.6B | 51.92%1.86B | 61.36%2.12B | 69.57%2.37B | 69.57%2.37B |
| -Including:Long term capital lease obligation | 20.09%257M | -32.81%258M | -32.05%265M | -35.79%192M | -35.79%192M | -29.14%214M | 21.14%384M | 29.57%390M | -0.33%299M | -0.33%299M |
| Long term pension and other post-retirement benefit plans | 34.66%5.27B | 33.86%5.04B | 37.25%4.86B | 37.41%4.61B | 37.41%4.61B | -11.18%3.92B | -10.65%3.77B | -12.21%3.54B | -13.05%3.36B | -13.05%3.36B |
| Non current deferred liabilities | 20.07%3.31B | 13.14%2.16B | -69.92%1.09B | -98.68%54M | -98.68%54M | 37.45%2.76B | -10.79%1.91B | 179.95%3.62B | 6,301.56%4.1B | 6,301.56%4.1B |
| Other non current liabilities | -1.94%6.03B | -2.75%5.95B | 4.11%6.18B | 2.58%5.97B | 2.58%5.97B | 4.19%6.15B | 6.53%6.12B | 2.70%5.93B | 2.43%5.82B | 2.43%5.82B |
| Total non current liabilities | 5.53%15.45B | 1.47%14.25B | -13.58%13.48B | -23.64%12.18B | -23.64%12.18B | 5.68%14.64B | 0.79%14.04B | 19.96%15.6B | 35.76%15.95B | 35.76%15.95B |
| Total liabilities | -4.49%88.24B | -0.29%78.32B | -11.85%72.46B | -3.16%94.46B | -3.16%94.46B | 17.08%92.39B | 1.93%78.55B | 16.58%82.2B | 19.84%97.54B | 19.84%97.54B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B |
| -common stock | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B |
| Additional paid-in capital | -0.95%4.18B | -0.95%4.18B | 0.62%4.21B | 0.69%4.22B | 0.69%4.22B | 0.69%4.22B | 0.69%4.22B | -0.14%4.18B | 0.07%4.19B | 0.07%4.19B |
| Retained earnings | 10.42%85.25B | 10.33%82.1B | 7.92%80.36B | 11.19%84.25B | 11.19%84.25B | 7.71%77.21B | 6.10%74.41B | 4.56%74.46B | 3.72%75.77B | 3.72%75.77B |
| Less: Treasury stock | 97.26%8.94B | 80.11%4.66B | 13.47%6.35B | 13.25%6.38B | 13.25%6.38B | 1.32%4.53B | -18.07%2.59B | 5.07%5.6B | 5.53%5.63B | 5.53%5.63B |
| Other reserves | 6.57%19.43B | 8.05%18.15B | -16.78%16.47B | -27.16%16.02B | -27.16%16.02B | 25.71%18.24B | 11.46%16.8B | 51.56%19.8B | 105.51%21.99B | 105.51%21.99B |
| Other equity interest | -21.69%130M | -21.69%130M | -7.83%153M | -12.63%166M | -12.63%166M | -12.63%166M | -12.63%166M | -13.54%166M | -4.52%190M | -4.52%190M |
| Total stockholders'equity | 4.60%108.16B | 6.81%108B | 1.81%102.95B | 1.68%106.38B | 1.68%106.38B | 9.77%103.4B | 6.96%101.12B | 10.59%101.11B | 15.08%104.62B | 15.08%104.62B |
| Total equity | 4.60%108.16B | 6.81%108B | 1.81%102.95B | 1.68%106.38B | 1.68%106.38B | 9.77%103.4B | 6.96%101.12B | 10.59%101.11B | 15.08%104.62B | 15.08%104.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |