Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -320.25%-2.68B | 72.06%-637M | -136.94%-2.28B | 85.68%6.17B | 2,457.45%3.32B | 86.81%-141M | -316.84%-1.07B | -57.68%493M | -7.10%1.17B | 148.19%1.25B |
| Net profit before non-cash adjustment | 34.93%4.22B | 84.17%3.13B | 6.59%1.7B | 202.47%1.59B | -69.02%527M | 44.52%1.7B | -9.04%1.18B | 33.82%1.29B | 35.24%967M | 97.51%715M |
| Total adjustment of non-cash items | 89.64%-140M | -582.86%-1.35B | 185.71%280M | 444.44%98M | -93.79%18M | -16.91%290M | -25.59%349M | 984.91%469M | -107.05%-53M | 315.47%752M |
| -Depreciation and amortization | 16.46%552M | 18.50%474M | -2.91%400M | 14.44%412M | -2.17%360M | -5.88%368M | 13.01%391M | 2.37%346M | -6.11%338M | 15.02%360M |
| -Reversal of impairment losses recognized in profit and loss | --14M | --0 | ---- | ---- | -69.11%38M | --123M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.71%-1M |
| -Disposal profit | 13.08%-1.18B | -923.31%-1.36B | -33.00%-133M | ---100M | ---- | 38.98%-108M | -33.08%-177M | 12.50%-133M | -560.87%-152M | ---23M |
| -Other non-cash items | 202.58%477M | -3,676.92%-465M | 106.07%13M | 43.68%-214M | -308.60%-380M | -168.89%-93M | -47.27%135M | 207.11%256M | -157.45%-239M | 468.14%416M |
| Changes in working capital | -180.19%-6.76B | 43.34%-2.41B | -195.02%-4.26B | 61.22%4.48B | 230.46%2.78B | 17.88%-2.13B | -104.01%-2.6B | -610.84%-1.27B | 216.90%249M | 93.23%-213M |
| -Change in receivables | -542.33%-7.66B | 79.34%-1.19B | -235.40%-5.78B | -46.50%4.27B | 542.64%7.97B | 43.45%-1.8B | -36.11%-3.19B | -226.62%-2.34B | 139.95%1.85B | -161.06%-4.63B |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --224M | ---- |
| -Change in payables | 100.66%8M | -160.01%-1.22B | 22,688.89%2.03B | 99.84%-9M | -1,331.95%-5.51B | -120.87%-385M | 244.86%1.85B | 124.11%535M | -146.22%-2.22B | 424.39%4.8B |
| -Provision for loans, leases and other losses | 200.00%3M | -200.00%-3M | 91.67%-1M | -1,100.00%-12M | 92.31%-1M | ---13M | --0 | -218.18%-13M | --11M | ---- |
| -Changes in other current assets | 29,600.00%891M | 100.58%3M | -316.81%-516M | -26.09%238M | 373.53%322M | 105.42%68M | -329.85%-1.26B | 41.82%546M | 199.23%385M | -462.62%-388M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -13.46%-59M | -52.94%-52M | 17.07%-34M | 29.31%-41M | -5.45%-58M | -77.42%-55M | 13.89%-31M | 7.69%-36M | -5.41%-39M | 5.13%-37M |
| Interest received (cash flow from operating activities) | 6.06%245M | 17.86%231M | 13.95%196M | 1.78%172M | 6.29%169M | 0.63%159M | 24.41%158M | 19.81%127M | 2.91%106M | -0.96%103M |
| Tax refund paid | -179.35%-1.2B | -12.53%-431M | -79.81%-383M | -57.78%-213M | 75.09%-135M | -33.50%-542M | -96.14%-406M | -4.02%-207M | -231.67%-199M | 10.45%-60M |
| Other operating cash inflow (outflow) | 50.00%-1M | -300.00%-2M | 1M | 0 | 0 | -1M | 0 | 0 | 0 | 0 |
| Operating cash flow | -314.81%-3.7B | 64.36%-891M | -141.05%-2.5B | 84.55%6.09B | 668.97%3.3B | 56.97%-580M | -457.56%-1.35B | -63.50%377M | -18.02%1.03B | 148.37%1.26B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 17.93%-723M | -1,418.97%-881M | 54.33%-58M | 51.89%-127M | -35.38%-264M | 48.28%-195M | -9.28%-377M | -245.00%-345M | 51.92%-100M | -28.40%-208M |
| Net intangibles purchase and sale | -15.38%-75M | -25.00%-65M | 72.63%-52M | -6.74%-190M | -263.27%-178M | 37.97%-49M | -75.56%-79M | -246.15%-45M | 71.74%-13M | 65.93%-46M |
| Net investment product transactions | -2.74%1.45B | 2,200.00%1.5B | -90.47%65M | 17,150.00%682M | 97.28%-4M | -568.18%-147M | 94.59%-22M | -183.74%-407M | 338.24%486M | 13.56%-204M |
| Net changes in other investments | -300.00%-2M | 105.56%1M | -112.41%-18M | 238.10%145M | -105.88%-105M | ---51M | ---- | -237.93%-40M | 170.73%29M | -174.55%-41M |
| Investing cash flow | 18.91%654M | 973.02%550M | -112.35%-63M | 192.56%510M | -24.66%-551M | 7.53%-442M | 42.89%-478M | -308.21%-837M | 180.56%402M | -4.39%-499M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -153.94%-1.78B | --3.3B | --0 | 50.00%-2B | -180.13%-4B | 406.80%4.99B | 4,377.27%985M | --22M | --0 | 75.00%-6M |
| Net common stock issuance | -3.31%-312M | -100.00%-302M | -7,450.00%-151M | -100.00%-2M | 0.00%-1M | 99.50%-1M | -3,880.00%-199M | -150.00%-5M | 0.00%-2M | 33.33%-2M |
| Cash dividends paid | -12.08%-594M | 1.30%-530M | -16.74%-537M | 0.00%-460M | 0.00%-460M | 1.29%-460M | 0.00%-466M | 0.21%-466M | -20.05%-467M | 16.70%-389M |
| Cash dividends for minorities | 13.33%-13M | 60.53%-15M | 15.56%-38M | -136.84%-45M | 0.00%-19M | 51.28%-19M | -105.26%-39M | -35.71%-19M | -100.00%-14M | ---7M |
| Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M | ---2M | ---- | 0.00%-1M | ---1M |
| Financing cash flow | -210.20%-2.7B | 437.14%2.45B | 71.01%-727M | 44.03%-2.51B | -199.36%-4.48B | 1,516.49%4.51B | 159.62%279M | 3.31%-468M | -19.51%-484M | 18.02%-405M |
| Net cash flow | ||||||||||
| Beginning cash position | 27.71%10.02B | -29.27%7.85B | 61.01%11.09B | -20.13%6.89B | 67.90%8.63B | -23.60%5.14B | -11.92%6.72B | 13.70%7.63B | 5.04%6.71B | -35.62%6.39B |
| Current changes in cash | -372.18%-5.74B | 164.13%2.11B | -180.40%-3.29B | 336.26%4.09B | -149.66%-1.73B | 325.47%3.49B | -66.70%-1.55B | -197.58%-928M | 167.13%951M | 109.95%356M |
| Effect of exchange rate changes | 14.29%72M | 43.18%63M | -60.00%44M | 5,600.00%110M | ---2M | --0 | -316.67%-39M | 158.06%18M | 6.06%-31M | -178.57%-33M |
| Cash adjustments other than cash changes | ---- | 200.00%1M | -200.00%-1M | 150.00%1M | ---2M | ---- | ---1M | ---- | ---- | 50.00%-1M |
| End cash Position | -56.60%4.35B | 27.71%10.02B | -29.27%7.85B | 61.01%11.09B | -20.13%6.89B | 67.90%8.63B | -23.60%5.14B | -11.92%6.72B | 13.70%7.63B | 5.04%6.71B |
| Free cash flow | -101.89%-4.49B | 18.76%-2.23B | -147.46%-2.74B | 101.99%5.77B | 446.84%2.86B | 54.32%-824M | -4,095.35%-1.8B | -104.67%-43M | -5.15%920M | 133.43%970M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |