Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.25%40.84B | -30.02%35.92B | -9.58%37.29B | -10.60%47.65B | -10.60%47.65B | -9.18%36.71B | 9.47%51.33B | -24.07%41.24B | -26.30%53.3B | -26.30%53.3B |
| -Cash and cash equivalents | 11.25%40.84B | -30.02%35.92B | -9.58%37.29B | -10.60%47.65B | -10.60%47.65B | -9.18%36.71B | 9.47%51.33B | -24.07%41.24B | -26.30%53.3B | -26.30%53.3B |
| Receivables | 5.94%192B | 18.58%156.83B | 6.35%143.06B | -0.05%178.22B | -0.05%178.22B | 6.62%181.24B | -2.69%132.25B | 6.38%134.52B | 28.27%178.31B | 28.27%178.31B |
| -Accounts receivable | 5.94%192B | 18.58%156.83B | 6.35%143.06B | -0.05%178.22B | -0.05%178.22B | 6.62%181.24B | -2.69%132.25B | 6.38%134.52B | 28.27%178.31B | 28.27%178.31B |
| Inventory | -0.09%4.45B | 1.13%4.02B | 3.06%4.17B | -4.14%3.89B | -4.14%3.89B | 2.06%4.45B | -8.06%3.98B | 5.69%4.05B | 21.83%4.06B | 21.83%4.06B |
| Other current assets | 15.37%30.53B | -0.73%23.92B | 24.63%22.15B | 20.91%15.39B | 20.91%15.39B | 28.42%26.47B | -27.21%24.1B | -49.23%17.77B | -46.24%12.73B | -46.24%12.73B |
| Total current assets | 7.62%267.81B | 4.27%220.69B | 4.60%206.68B | -1.31%245.14B | -1.31%245.14B | 5.73%248.86B | -3.89%211.65B | -10.03%197.59B | 4.22%248.39B | 4.22%248.39B |
| Non current assets | ||||||||||
| Net PPE | -3.69%22.76B | -3.01%22.66B | -5.66%22.31B | 1.86%23.92B | 1.86%23.92B | 2.91%23.64B | 0.18%23.36B | 0.08%23.65B | -1.15%23.48B | -1.15%23.48B |
| -Gross PP&E | ---- | ---- | ---- | 1.73%35.9B | 1.73%35.9B | ---- | ---- | ---- | 0.09%35.29B | 0.09%35.29B |
| -Accumulated depreciation | ---- | ---- | ---- | -1.48%-11.98B | -1.48%-11.98B | ---- | ---- | ---- | -2.66%-11.81B | -2.66%-11.81B |
| Prepaid assets-non current | 6.89%3.29B | 6.41%3.19B | 3.92%3.13B | 1.37%3.11B | 1.37%3.11B | 2.53%3.08B | 7.73%3B | 4.87%3.01B | 7.98%3.07B | 7.98%3.07B |
| Total investment | 39.54%62.86B | 24.99%55.62B | 7.08%48.81B | -7.45%43.79B | -7.45%43.79B | 5.13%45.05B | 2.58%44.5B | 22.70%45.58B | 35.29%47.32B | 35.29%47.32B |
| -Financial asset investment | 39.54%62.86B | 24.99%55.62B | 7.08%48.81B | -7.45%43.79B | -7.45%43.79B | 5.13%45.05B | 2.58%44.5B | 22.70%45.58B | 35.29%47.32B | 35.29%47.32B |
| -Including:Available-for-sale securities | 39.54%62.86B | 24.99%55.62B | 7.08%48.81B | -7.45%43.79B | -7.45%43.79B | 5.13%45.05B | 2.58%44.5B | 22.70%45.58B | 35.29%47.32B | 35.29%47.32B |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -5.79%228M | -5.79%228M | ---- | ---- | ---- | -26.44%242M | -26.44%242M |
| Goodwill and other intangible assets | 17.49%11.08B | 19.00%11B | 0.92%9.45B | 4.96%9.63B | 4.96%9.63B | 5.26%9.43B | 6.82%9.25B | 10.61%9.37B | 13.19%9.17B | 13.19%9.17B |
| -Goodwill | 85.94%2.9B | 93.97%2.9B | -24.07%1.33B | -16.68%1.42B | -16.68%1.42B | -5.75%1.56B | -16.87%1.49B | -4.23%1.75B | -1.45%1.7B | -1.45%1.7B |
| -Other intangible assets | 3.95%8.19B | 4.57%8.11B | 6.64%8.13B | 9.89%8.21B | 9.89%8.21B | 7.74%7.87B | 13.02%7.75B | 14.67%7.62B | 17.16%7.47B | 17.16%7.47B |
| Defined pension benefit | 5.69%7.09B | 6.32%7.06B | 6.74%7.04B | 6.87%7B | 6.87%7B | 96.09%6.71B | 95.90%6.64B | 96.07%6.59B | 94.22%6.55B | 94.22%6.55B |
| Deferred tax assets-non current | ---- | ---- | ---- | 17.94%1.4B | 17.94%1.4B | ---- | ---- | ---- | 16.83%1.19B | 16.83%1.19B |
| Other non current assets | 28.52%3.73B | 22.53%3.49B | 26.07%3.67B | 4.47%724M | 4.47%724M | 8.81%2.9B | 7.23%2.85B | 1.93%2.91B | 5.16%693M | 5.16%693M |
| Total non current assets | 22.04%110.82B | 14.99%103.03B | 3.62%94.41B | -2.08%89.81B | -2.08%89.81B | 8.27%90.81B | 6.42%89.6B | 16.31%91.11B | 22.20%91.72B | 22.20%91.72B |
| Total assets | 11.47%378.63B | 7.46%323.73B | 4.29%301.09B | -1.52%334.95B | -1.52%334.95B | 6.40%339.67B | -1.04%301.25B | -3.10%288.7B | 8.52%340.11B | 8.52%340.11B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 231.14%46.18B | 292.37%9.46B | 327.85%9.43B | 18.84%22.74B | 18.84%22.74B | 8.21%13.95B | -73.11%2.41B | -52.81%2.21B | 297.36%19.13B | 297.36%19.13B |
| -Current debt and capital lease obligation | 231.14%46.18B | 292.37%9.46B | 327.85%9.43B | 18.84%22.74B | 18.84%22.74B | 8.21%13.95B | -73.11%2.41B | -52.81%2.21B | 297.36%19.13B | 297.36%19.13B |
| -Including:Current debt | 231.14%46.18B | 292.37%9.46B | 327.85%9.43B | 18.84%22.74B | 18.84%22.74B | 8.21%13.95B | -73.11%2.41B | -52.81%2.21B | 297.36%19.13B | 297.36%19.13B |
| Payables | -24.36%49.14B | -20.18%44.11B | -10.57%41.05B | -21.57%54.65B | -21.57%54.65B | 5.70%64.97B | -4.81%55.27B | -16.97%45.9B | 0.42%69.68B | 0.42%69.68B |
| -accounts payable | -29.88%41.09B | -30.44%34.27B | -17.94%34.69B | -25.17%43.59B | -25.17%43.59B | 5.60%58.6B | -7.35%49.27B | -20.13%42.27B | -9.34%58.25B | -9.34%58.25B |
| -Total tax payable | 77.90%5.89B | 116.33%7.68B | 267.96%3.71B | 16.10%6.98B | 16.10%6.98B | -5.32%3.31B | 25.78%3.55B | 199.11%1.01B | 210.81%6.01B | 210.81%6.01B |
| -Other payable | -29.27%2.16B | -11.76%2.16B | 1.11%2.65B | -24.61%4.08B | -24.61%4.08B | 23.51%3.06B | 18.95%2.45B | 30.07%2.62B | 69.14%5.42B | 69.14%5.42B |
| Current provisions | 29.40%2.05B | 8.29%1.82B | 3.83%1.95B | -16.80%1.51B | -16.80%1.51B | -12.91%1.59B | -1.70%1.68B | 10.86%1.88B | -15.90%1.81B | -15.90%1.81B |
| Pension and other retirement benefit plans | 8.40%4.8B | 24.54%6.37B | 25.71%2.83B | 12.91%10.03B | 12.91%10.03B | -2.16%4.43B | 40.57%5.12B | 2.93%2.25B | 54.24%8.89B | 54.24%8.89B |
| Accrued and deferred income | -22.10%17.93B | 4.06%14.8B | 11.12%15.15B | 66.58%20.98B | 66.58%20.98B | 70.42%23.02B | 14.99%14.22B | 5.11%13.63B | -14.29%12.59B | -14.29%12.59B |
| Other current liabilities | -4.09%35.37B | 0.93%27.94B | -13.31%28.99B | -41.88%20.14B | -41.88%20.14B | -14.86%36.87B | -35.17%27.68B | -25.92%33.44B | -14.10%34.65B | -14.10%34.65B |
| Current liabilities | 7.36%155.47B | -1.77%104.5B | 0.09%99.4B | -11.39%130.04B | -11.39%130.04B | 5.31%144.82B | -16.53%106.37B | -18.57%99.31B | 7.00%146.75B | 7.00%146.75B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -33.33%10B | -25.00%15B | -25.00%15B | -25.00%15B | -25.00%15B | -25.00%15B | 0.00%20B | -20.00%20B | -20.00%20B | -20.00%20B |
| -Long term debt and capital lease obligation | -33.33%10B | -25.00%15B | -25.00%15B | -25.00%15B | -25.00%15B | -25.00%15B | 0.00%20B | -20.00%20B | -20.00%20B | -20.00%20B |
| -Including:Long term debt | -33.33%10B | -25.00%15B | -25.00%15B | -25.00%15B | -25.00%15B | -25.00%15B | 0.00%20B | -20.00%20B | -20.00%20B | -20.00%20B |
| Long term pension and other post-retirement benefit plans | 27.14%3.18B | 34.81%2.98B | 32.85%2.75B | 36.51%2.72B | 36.51%2.72B | 26.48%2.5B | 12.57%2.21B | -3.18%2.07B | -2.64%1.99B | -2.64%1.99B |
| Non current deferred liabilities | 44.59%4.21B | 24.51%3.49B | -29.90%2.04B | -34.77%2.21B | -34.77%2.21B | 35.62%2.91B | 14.85%2.8B | 44.21%2.92B | 222.67%3.39B | 222.67%3.39B |
| Other non current liabilities | 160.93%1.8B | 159.77%1.78B | 5.09%764M | -6.42%700M | -6.42%700M | -19.37%691M | -23.69%686M | -22.49%727M | -24.21%748M | -24.21%748M |
| Total non current liabilities | -9.07%19.19B | -9.53%23.25B | -20.04%20.56B | -21.05%20.63B | -21.05%20.63B | -15.53%21.1B | 1.57%25.7B | -14.57%25.72B | -10.16%26.13B | -10.16%26.13B |
| Total liabilities | 5.27%174.66B | -3.28%127.75B | -4.05%119.96B | -12.85%150.67B | -12.85%150.67B | 2.11%165.92B | -13.53%132.07B | -17.77%125.02B | 4.00%172.88B | 4.00%172.88B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B |
| -common stock | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B |
| Additional paid-in capital | 9.64%12.76B | 13.99%12.76B | 20.57%12.65B | 10.97%11.64B | 10.97%11.64B | 10.97%11.64B | 6.74%11.2B | 0.00%10.49B | -17.36%10.49B | -17.36%10.49B |
| Retained earnings | 21.98%164.47B | 21.68%159.15B | 18.67%147.9B | 13.30%145.85B | 13.30%145.85B | 9.44%134.84B | 11.11%130.8B | 9.65%124.63B | 13.00%128.72B | 13.00%128.72B |
| Less: Treasury stock | 87.95%15.8B | 98.27%15.79B | 114.00%15.58B | 15.07%8.41B | 15.07%8.41B | 15.01%8.41B | 8.95%7.96B | -2.69%7.28B | -3.44%7.31B | -3.44%7.31B |
| Other reserves | 31.03%24.85B | 21.02%22.61B | 0.31%19.59B | -4.45%18.46B | -4.45%18.46B | 35.25%18.96B | 27.43%18.68B | 47.73%19.53B | 87.56%19.32B | 87.56%19.32B |
| Total stockholders'equity | 17.19%199.41B | 15.69%191.87B | 10.71%177.69B | 9.92%180.67B | 9.92%180.67B | 10.83%170.17B | 11.54%165.84B | 12.22%160.5B | 15.36%164.35B | 15.36%164.35B |
| Noncontrolling interests | 27.41%4.56B | 23.21%4.11B | 8.17%3.43B | 25.74%3.62B | 25.74%3.62B | 11.48%3.58B | 11.71%3.34B | 10.52%3.17B | -38.75%2.88B | -38.75%2.88B |
| Total equity | 17.40%203.98B | 15.84%195.98B | 10.66%181.13B | 10.20%184.28B | 10.20%184.28B | 10.84%173.75B | 11.54%169.18B | 12.19%163.68B | 13.64%167.23B | 13.64%167.23B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |