Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -1.68%9.27B | -1.68%9.27B | --7.57B | 657.40%9.42B | --9.42B | --8.28B | -80.40%1.24B | --6.35B |
| -Cash and cash equivalents | -1.68%9.27B | -1.68%9.27B | --7.57B | 657.40%9.42B | --9.42B | --8.28B | -80.40%1.24B | --6.35B |
| Receivables | -90.85%247.78M | -90.85%247.78M | --6.79B | -11.29%2.71B | --2.71B | --6.07B | 223.85%3.05B | --942.17M |
| -Accounts receivable | -90.85%247.78M | -90.85%247.78M | --6.79B | -11.29%2.71B | --2.71B | --6.07B | 223.85%3.05B | --942.17M |
| -Gross accounts receivable | -90.85%247.78M | -90.85%247.78M | --6.79B | -11.29%2.71B | --2.71B | --6.07B | 223.85%3.05B | --942.17M |
| Inventory | 24.72%5.88B | 24.72%5.88B | --5B | 2.85%4.72B | --4.72B | --3.73B | -0.03%4.59B | --4.59B |
| Prepaid assets | -39.88%28.6M | -39.88%28.6M | ---- | -63.38%47.57M | --47.57M | ---- | -7.98%129.89M | --141.16M |
| Tax assets-Current | --0 | --0 | ---- | -96.18%16.41M | --16.41M | ---- | --429.41M | ---- |
| Other current assets | 1,877.69%50.08M | 1,877.69%50.08M | --198.17M | -83.19%2.53M | --2.53M | --74.95M | -8.94%15.06M | --16.54M |
| Total current assets | -8.51%15.48B | -8.51%15.48B | --19.57B | 78.87%16.92B | --16.92B | --18.15B | -21.43%9.46B | --12.04B |
| Non current assets | ||||||||
| Net PPE | 55.33%12.28B | 55.33%12.28B | --11.77B | 79.58%7.91B | --7.91B | --7.8B | 19.52%4.4B | --3.68B |
| -Gross PP&E | 48.63%14.19B | 48.63%14.19B | --11.77B | 65.18%9.55B | --9.55B | --7.8B | 20.90%5.78B | --4.78B |
| -Accumulated depreciation | -16.36%-1.91B | -16.36%-1.91B | ---- | -19.16%-1.64B | ---1.64B | ---- | -25.55%-1.38B | ---1.1B |
| Prepaid assets-non current | -37.05%3.45M | -37.05%3.45M | ---- | --5.48M | --5.48M | ---- | --0 | --366K |
| Total investment | 612.22%4.89B | 612.22%4.89B | ---- | 27.68%686.51M | --686.51M | --717.25M | 38.09%537.69M | --389.38M |
| -Long-term equity investment | 9.03%712.15M | 9.03%712.15M | ---- | 29.30%653.15M | --653.15M | ---- | 141.90%505.16M | --208.83M |
| -Other investment | 12,424.86%4.18B | 12,424.86%4.18B | ---- | 2.50%33.35M | --33.35M | --717.25M | -81.98%32.54M | --180.55M |
| Goodwill and other intangible assets | 3.11%3.84B | 3.11%3.84B | --3.83B | -4.84%3.72B | --3.72B | --3.77B | -5.50%3.91B | --4.14B |
| -Other intangible assets | 3.11%3.84B | 3.11%3.84B | --3.83B | -4.84%3.72B | --3.72B | --3.77B | -5.50%3.91B | --4.14B |
| Other non current assets | 8.32%29.81M | 8.32%29.81M | --848.18M | 8.86%27.52M | --27.52M | ---- | 16.19%25.28M | --21.76M |
| Total non current assets | 70.41%21.04B | 70.41%21.04B | --16.44B | 39.10%12.35B | --12.35B | --12.29B | 7.81%8.88B | --8.23B |
| Total assets | 24.79%36.52B | 24.79%36.52B | --36.01B | 59.62%29.26B | --29.26B | --30.45B | -9.55%18.33B | --20.27B |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Financial liabilities | 7.32%5.61B | 7.32%5.61B | --5.23B | 23.63%5.23B | --5.23B | --5.23B | 119.05%4.23B | --1.93B |
| -Current debt and capital lease obligation | 7.32%5.61B | 7.32%5.61B | --5.23B | 23.63%5.23B | --5.23B | --5.23B | 119.05%4.23B | --1.93B |
| -Including:Current debt | 7.32%5.61B | 7.32%5.61B | --5.23B | 23.63%5.23B | --5.23B | --5.23B | 119.05%4.23B | --1.93B |
| Payables | -32.43%2.91B | -32.43%2.91B | --3.29B | 163.24%4.31B | --4.31B | --6.26B | -74.57%1.64B | --6.43B |
| -accounts payable | -19.13%1.2B | -19.13%1.2B | --1.35B | 29.68%1.48B | --1.48B | --1.36B | -17.79%1.14B | --1.39B |
| -Total tax payable | -54.91%944.16M | -54.91%944.16M | --1.94B | --2.09B | --2.09B | --1.56B | --0 | --4.52B |
| -Other payable | 5.01%766.93M | 5.01%766.93M | ---- | 48.24%730.35M | --730.35M | --3.34B | -5.85%492.68M | --523.29M |
| Current provisions | 83.20%441.38M | 83.20%441.38M | ---- | -15.22%240.92M | --240.92M | ---- | 1,010.63%284.17M | --25.59M |
| Pension and other retirement benefit plans | -62.38%171.4M | -62.38%171.4M | --115.84M | 233.72%455.57M | --455.57M | --122.3M | -8.58%136.51M | --149.32M |
| Accrued and deferred income | 10.17%194.25M | 10.17%194.25M | ---- | 16.55%176.31M | --176.31M | ---- | -50.00%151.27M | --302.56M |
| Other current liabilities | 215.53%197.79M | 215.53%197.79M | --2.19B | -19.54%62.69M | --62.69M | --2.23B | -16.08%77.91M | --92.83M |
| Current liabilities | -9.02%9.53B | -9.02%9.53B | --10.82B | 60.70%10.47B | --10.47B | --13.85B | -27.07%6.52B | --8.94B |
| Non current liabilities | ||||||||
| Non current financial liabilities | 104.53%8.81B | 104.53%8.81B | --8.08B | 92.62%4.31B | --4.31B | --1.69B | -24.66%2.24B | --2.97B |
| -Long term debt and capital lease obligation | 104.53%8.81B | 104.53%8.81B | --8.08B | 92.62%4.31B | --4.31B | --1.69B | -24.66%2.24B | --2.97B |
| -Including:Long term debt | 104.53%8.81B | 104.53%8.81B | --8.08B | 92.62%4.31B | --4.31B | --1.69B | -24.66%2.24B | --2.97B |
| Long term provisions | 0.00%12M | 0.00%12M | --12M | 0.00%12M | --12M | --12M | 0.00%12M | --12M |
| Long term pension and other post-retirement benefit plans | 4.81%190.36M | 4.81%190.36M | --187.27M | 17.78%181.63M | --181.63M | --186.03M | 20.82%154.21M | --127.64M |
| Non current deferred liabilities | -10.20%556.3M | -10.20%556.3M | --619.07M | -32.82%619.49M | --619.49M | --922.18M | 6.32%922.12M | --867.35M |
| Other non current liabilities | 66.67%5K | 66.67%5K | --5K | 200.00%3K | --3K | --1K | 0.00%1K | --1K |
| Total non current liabilities | 86.87%9.57B | 86.87%9.57B | --8.9B | 54.02%5.12B | --5.12B | --2.81B | -16.37%3.32B | --3.97B |
| Total liabilities | 22.46%19.1B | 22.46%19.1B | --19.72B | 58.44%15.59B | --15.59B | --16.65B | -23.77%9.84B | --12.91B |
| Shareholders'equity | ||||||||
| Share capital | 44.89%289.77M | 44.89%289.77M | --253.55M | 100.00%200M | --200M | --100M | 0.00%100M | --100M |
| -common stock | 44.89%289.77M | 44.89%289.77M | --253.55M | 100.00%200M | --200M | --100M | 0.00%100M | --100M |
| Additional paid-in capital | 0.00%2.63B | 0.00%2.63B | --2.63B | -4.53%2.63B | --2.63B | --2.78B | 0.00%2.76B | --2.76B |
| Retained earnings | 23.47%13.31B | 23.47%13.31B | --13.29B | 92.33%10.78B | --10.78B | --10.91B | 25.39%5.6B | --4.47B |
| Other reserves | 2,694.56%1.17B | 2,694.56%1.17B | --94.58M | 133.37%42.02M | --42.02M | ---7.05M | -14.68%18.01M | --21.1M |
| Other equity interest | -5.63%12.82M | -5.63%12.82M | --19.99M | 38.65%13.59M | --13.59M | --7.96M | 22.50%9.8M | --8M |
| Total stockholders'equity | 27.45%17.42B | 27.45%17.42B | --16.29B | 60.98%13.67B | --13.67B | --13.79B | 15.41%8.49B | --7.36B |
| Total equity | 27.45%17.42B | 27.45%17.42B | --16.29B | 60.98%13.67B | --13.67B | --13.79B | 15.41%8.49B | --7.36B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |